Simplex Holdings Inc
TSE:4373

Watchlist Manager
Simplex Holdings Inc Logo
Simplex Holdings Inc
TSE:4373
Watchlist
Price: 2 539 JPY 1.32%
Market Cap: 148.3B JPY
Have any thoughts about
Simplex Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Simplex Holdings Inc

Revenue
43B JPY
Cost of Revenue
-25.4B JPY
Gross Profit
17.6B JPY
Operating Expenses
-8.8B JPY
Operating Income
8.8B JPY
Other Expenses
-2.6B JPY
Net Income
6.1B JPY

Income Statement
Simplex Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
27 532
N/A
28 448
+3%
29 486
+4%
30 066
+2%
30 579
+2%
30 742
+1%
31 832
+4%
33 125
+4%
34 946
+5%
36 302
+4%
37 622
+4%
39 089
+4%
40 708
+4%
42 258
+4%
43 041
+2%
Gross Profit
Cost of Revenue
(16 775)
(16 801)
(17 106)
(17 158)
(17 563)
(17 939)
(18 645)
(19 457)
(20 349)
(20 909)
(21 546)
(22 199)
(23 257)
(24 414)
(25 436)
Gross Profit
10 757
N/A
11 647
+8%
12 380
+6%
12 908
+4%
13 016
+1%
12 803
-2%
13 187
+3%
13 668
+4%
14 597
+7%
15 393
+5%
16 076
+4%
16 890
+5%
17 451
+3%
17 844
+2%
17 605
-1%
Operating Income
Operating Expenses
(6 321)
(6 603)
(6 726)
(6 897)
(6 727)
(6 942)
(7 024)
(7 089)
(7 258)
(7 574)
(7 976)
(8 420)
(8 548)
(9 077)
(8 840)
Selling, General & Administrative
(4 011)
(4 290)
(4 632)
(4 919)
(5 209)
(5 424)
(5 394)
(5 367)
(5 374)
(5 757)
(5 910)
(6 250)
(6 354)
(6 622)
(6 874)
Research & Development
(1 883)
(1 932)
(1 835)
(1 705)
(1 241)
(1 285)
(1 412)
(1 451)
(1 438)
(1 489)
(1 574)
(1 717)
(1 858)
(2 078)
(2 005)
Depreciation & Amortization
(446)
(447)
(447)
(447)
(446)
(447)
(447)
(447)
(446)
(447)
(447)
(424)
(356)
(289)
(220)
Other Operating Expenses
19
66
188
174
169
214
229
176
0
119
(45)
(29)
20
(88)
259
Operating Income
4 436
N/A
5 044
+14%
5 654
+12%
6 011
+6%
6 289
+5%
5 861
-7%
6 163
+5%
6 579
+7%
7 339
+12%
7 819
+7%
8 100
+4%
8 470
+5%
8 903
+5%
8 767
-2%
8 765
0%
Pre-Tax Income
Interest Income Expense
(195)
(188)
(185)
(176)
(186)
(161)
(158)
(155)
(170)
(131)
(126)
(118)
(141)
(101)
(89)
Non-Reccuring Items
92
0
0
0
96
0
0
0
138
0
0
0
(10)
0
0
Total Other Income
(9)
1
0
0
(8)
0
0
0
(9)
0
0
0
(8)
0
1
Pre-Tax Income
4 324
N/A
4 857
+12%
5 470
+13%
5 836
+7%
6 191
+6%
5 700
-8%
6 005
+5%
6 424
+7%
7 298
+14%
7 687
+5%
7 974
+4%
8 352
+5%
8 744
+5%
8 667
-1%
8 677
+0%
Net Income
Tax Provision
(1 350)
(1 559)
(1 696)
(1 807)
(1 986)
(1 747)
(1 902)
(2 044)
(1 866)
(2 004)
(2 084)
(2 219)
(2 551)
(2 542)
(2 554)
Income from Continuing Operations
2 974
3 298
3 774
4 029
4 205
3 953
4 103
4 380
5 432
5 683
5 890
6 133
6 193
6 125
6 123
Income to Minority Interest
10
7
0
4
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 984
N/A
3 303
+11%
3 778
+14%
4 031
+7%
4 204
+4%
3 952
-6%
4 102
+4%
4 378
+7%
5 432
+24%
5 682
+5%
5 889
+4%
6 133
+4%
6 194
+1%
6 126
-1%
6 124
0%
EPS (Diluted)
54.05
N/A
59.83
+11%
67.43
+13%
67.36
0%
71.74
+7%
71.13
-1%
68.93
-3%
73.4
+6%
91.22
+24%
94.98
+4%
98.27
+3%
102.37
+4%
103.47
+1%
105.2
+2%
104.98
0%

See Also

Discover More