T

Tri Chemical Laboratories Inc
TSE:4369

Watchlist Manager
Tri Chemical Laboratories Inc
TSE:4369
Watchlist
Price: 3 005 JPY Market Closed
Market Cap: 97.7B JPY
Have any thoughts about
Tri Chemical Laboratories Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tri Chemical Laboratories Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
271
313
577
729
820
900
694
855
881
894
1 118
1 108
1 281
1 541
1 624
1 795
2 013
2 511
2 932
3 306
3 554
3 504
3 744
3 933
4 263
4 517
4 323
4 458
4 475
4 974
5 295
5 778
6 354
6 834
6 187
5 767
4 585
3 012
3 277
3 046
4 051
Depreciation & Amortization
238
234
235
242
245
253
266
281
306
322
338
355
363
375
373
390
419
446
484
525
564
604
642
661
688
747
814
879
943
982
1 019
1 073
1 129
1 174
1 210
1 241
1 254
1 270
1 305
1 323
1 339
Other Non-Cash Items
9
36
(149)
(147)
(139)
(135)
8
(129)
(113)
(90)
(131)
29
17
41
25
7
(108)
(474)
(813)
(1 073)
(1 270)
(1 238)
(1 287)
(1 365)
(1 420)
(1 471)
(1 490)
(1 407)
(1 512)
(1 694)
(1 837)
(1 947)
(2 268)
(2 514)
(2 344)
(2 344)
(1 837)
(1 206)
(1 024)
(884)
(1 078)
Cash Taxes Paid
39
46
45
211
210
285
286
251
251
284
284
319
319
353
353
487
491
574
576
622
623
688
688
754
750
766
764
922
921
1 041
1 041
1 371
1 372
1 518
1 518
1 453
1 454
1 521
1 520
881
880
Cash Interest Paid
12
12
12
13
13
13
12
12
12
13
13
12
12
11
11
11
11
12
12
16
22
27
33
35
33
33
34
35
35
34
32
31
30
30
28
27
26
25
24
23
23
Change in Working Capital
(579)
(429)
(294)
(453)
(459)
(661)
(463)
(384)
(404)
246
158
(198)
76
(751)
(887)
(1 126)
(1 194)
(1 187)
(1 192)
(1 176)
(1 108)
(1 062)
(1 289)
(669)
(1 250)
(1 849)
(1 558)
(754)
(1 053)
(942)
(838)
598
801
966
1 340
548
1 544
1 107
(585)
(1 086)
(3 289)
Cash from Operating Activities
(61)
N/A
154
N/A
370
+141%
371
+0%
467
+26%
356
-24%
505
+42%
623
+23%
671
+8%
1 371
+105%
1 484
+8%
1 294
-13%
1 736
+34%
1 206
-31%
1 135
-6%
1 066
-6%
1 129
+6%
1 296
+15%
1 411
+9%
1 583
+12%
1 740
+10%
1 807
+4%
1 810
+0%
2 559
+41%
2 282
-11%
1 944
-15%
2 090
+8%
3 175
+52%
2 853
-10%
3 320
+16%
3 639
+10%
5 501
+51%
6 017
+9%
6 460
+7%
6 392
-1%
5 212
-18%
5 546
+6%
4 183
-25%
2 972
-29%
2 400
-19%
1 022
-57%
Investing Cash Flow
Capital Expenditures
(138)
(244)
(339)
(401)
(404)
(371)
(609)
(769)
(782)
(913)
(856)
(710)
(750)
(1 058)
(970)
(1 406)
(1 736)
(1 319)
(1 229)
(949)
(989)
(1 013)
(1 563)
(1 891)
(2 102)
(2 719)
(2 963)
(2 718)
(2 137)
(1 596)
(932)
(950)
(1 508)
(1 443)
(1 556)
(1 432)
(1 624)
(1 794)
(1 781)
(1 999)
(2 129)
Other Items
(1)
(1)
(1)
(1)
(1)
(1)
(1)
172
(153)
(153)
(153)
(892)
(567)
(567)
(567)
(1)
(1)
(1)
(16)
(16)
(16)
(16)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash from Investing Activities
(139)
N/A
(245)
-76%
(340)
-39%
(403)
-18%
(405)
-1%
(372)
+8%
(610)
-64%
(596)
+2%
(935)
-57%
(1 066)
-14%
(1 009)
+5%
(1 602)
-59%
(1 317)
+18%
(1 624)
-23%
(1 536)
+5%
(1 407)
+8%
(1 737)
-23%
(1 320)
+24%
(1 245)
+6%
(965)
+22%
(1 005)
-4%
(1 029)
-2%
(1 564)
-52%
(1 892)
-21%
(2 103)
-11%
(2 720)
-29%
(2 964)
-9%
(2 719)
+8%
(2 138)
+21%
(1 597)
+25%
(933)
+42%
(952)
-2%
(1 510)
-59%
(1 445)
+4%
(1 558)
-8%
(1 433)
+8%
(1 625)
-13%
(1 796)
-11%
(1 782)
+1%
(2 000)
-12%
(2 130)
-7%
Financing Cash Flow
Net Issuance of Common Stock
12
15
68
77
84
81
43
42
35
28
7
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(1)
4 909
4 909
4 909
4 909
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
Net Issuance of Debt
(6)
195
304
271
196
(209)
156
139
106
798
261
507
552
86
164
400
619
474
434
592
(2)
234
124
202
510
973
1 403
561
(184)
(867)
(784)
(828)
(378)
(482)
(1 054)
(1 010)
(985)
(925)
(885)
(680)
(656)
Cash Paid for Dividends
(14)
(14)
(14)
(50)
(53)
(53)
(53)
(73)
(77)
(78)
(78)
(126)
(125)
(125)
(125)
(162)
(164)
(164)
(164)
(339)
(349)
(350)
(350)
(452)
(454)
(454)
(454)
(525)
(531)
(531)
(531)
(638)
(650)
(649)
(650)
(952)
(974)
(974)
(974)
(990)
(975)
Other
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
Cash from Financing Activities
(8)
N/A
195
N/A
358
+83%
298
-17%
227
-24%
(181)
N/A
146
N/A
108
-26%
64
-41%
749
+1 073%
190
-75%
381
+100%
427
+12%
(39)
N/A
39
N/A
237
+512%
455
+92%
309
-32%
270
-13%
252
-7%
(352)
N/A
(117)
+67%
(226)
-94%
(250)
-11%
56
N/A
519
+834%
948
+83%
4 945
+421%
4 194
-15%
3 511
-16%
3 594
+2%
(1 466)
N/A
(1 027)
+30%
(1 132)
-10%
(1 704)
-51%
(1 962)
-15%
(1 959)
+0%
(1 899)
+3%
(1 859)
+2%
(1 670)
+10%
(1 631)
+2%
Change in Cash
Effect of Foreign Exchange Rates
1
2
3
4
5
1
(2)
(6)
(7)
(4)
0
3
3
3
1
(1)
(1)
(7)
(12)
(5)
(12)
2
3
(5)
4
(5)
5
20
23
37
36
41
12
18
(28)
(42)
(23)
(26)
28
36
24
Net Change in Cash
(208)
N/A
106
N/A
391
+271%
270
-31%
294
+9%
(196)
N/A
39
N/A
129
+234%
(207)
N/A
1 049
N/A
665
-37%
75
-89%
850
+1 036%
(455)
N/A
(362)
+20%
(105)
+71%
(154)
-48%
278
N/A
424
+53%
865
+104%
372
-57%
664
+79%
23
-97%
412
+1 712%
238
-42%
(262)
N/A
80
N/A
5 421
+6 666%
4 933
-9%
5 271
+7%
6 336
+20%
3 125
-51%
3 492
+12%
3 902
+12%
3 103
-20%
1 775
-43%
1 939
+9%
462
-76%
(640)
N/A
(1 234)
-93%
(2 715)
-120%
Free Cash Flow
Free Cash Flow
(199)
N/A
(91)
+54%
31
N/A
(31)
N/A
64
N/A
(15)
N/A
(104)
-610%
(146)
-40%
(111)
+24%
458
N/A
628
+37%
584
-7%
986
+69%
148
-85%
166
+12%
(340)
N/A
(607)
-78%
(23)
+96%
182
N/A
633
+247%
751
+19%
794
+6%
247
-69%
669
+171%
180
-73%
(775)
N/A
(872)
-13%
457
N/A
717
+57%
1 724
+141%
2 707
+57%
4 551
+68%
4 508
-1%
5 017
+11%
4 836
-4%
3 781
-22%
3 922
+4%
2 388
-39%
1 191
-50%
401
-66%
(1 106)
N/A

See Also

Discover More