Fuso Chemical Co Ltd
TSE:4368

Watchlist Manager
Fuso Chemical Co Ltd Logo
Fuso Chemical Co Ltd
TSE:4368
Watchlist
Price: 3 530 JPY 1.44% Market Closed
Market Cap: 125.4B JPY
Have any thoughts about
Fuso Chemical Co Ltd?
Write Note

Relative Value

The Relative Value of one Fuso Chemical Co Ltd stock under the Base Case scenario is 4 249.93 JPY. Compared to the current market price of 3 530 JPY, Fuso Chemical Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 249.93 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
29
Median 3Y
2.3
Median 5Y
2.5
Industry
1.5
Forward
1.8
vs History
73
vs Industry
43
Median 3Y
12.7
Median 5Y
16.2
Industry
21.7
Forward
12.2
vs History
98
vs Industry
26
Median 3Y
13
Median 5Y
11
Industry
13
vs History
22
vs Industry
37
Median 3Y
16.8
Median 5Y
15.6
Industry
20.5
vs History
98
vs Industry
49
Median 3Y
1.5
Median 5Y
1.8
Industry
1.6
vs History
88
vs Industry
33
Median 3Y
2
Median 5Y
2.2
Industry
1.6
Forward
1.6
vs History
77
vs Industry
50
Median 3Y
5.3
Median 5Y
6
Industry
7.2
vs History
80
vs Industry
57
Median 3Y
6.3
Median 5Y
7
Industry
13.2
Forward
5
vs History
76
vs Industry
49
Median 3Y
8.5
Median 5Y
10.5
Industry
17.5
vs History
98
vs Industry
29
Median 3Y
10.7
Median 5Y
9.6
Industry
13.9
vs History
22
vs Industry
1
Median 3Y
-12.4
Median 5Y
12.7
Industry
19.1
vs History
98
vs Industry
43
Median 3Y
1.4
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Fuso Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuso Chemical Co Ltd
TSE:4368
124.5B JPY 1.9 12.9 5.1 8.2
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuso Chemical Co Ltd
TSE:4368
Average EV/EBITDA: 19.5
5.1
58%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fuso Chemical Co Ltd
TSE:4368
Average EV/EBIT: 23.3
8.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top