Fuso Chemical Co Ltd
TSE:4368

Watchlist Manager
Fuso Chemical Co Ltd Logo
Fuso Chemical Co Ltd
TSE:4368
Watchlist
Price: 3 455 JPY -0.43% Market Closed
Market Cap: 121.8B JPY
Have any thoughts about
Fuso Chemical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fuso Chemical Co Ltd

Revenue
62.8B JPY
Cost of Revenue
-41.5B JPY
Gross Profit
21.3B JPY
Operating Expenses
-9.5B JPY
Operating Income
11.8B JPY
Other Expenses
-3B JPY
Net Income
8.8B JPY

Income Statement
Fuso Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
29 809
N/A
29 376
-1%
30 873
+5%
32 224
+4%
33 648
+4%
35 442
+5%
35 128
-1%
35 299
+0%
35 169
0%
34 953
-1%
35 572
+2%
36 224
+2%
37 240
+3%
38 572
+4%
39 745
+3%
40 222
+1%
41 093
+2%
41 952
+2%
42 328
+1%
42 075
-1%
41 368
-2%
41 098
-1%
40 937
0%
41 311
+1%
41 536
+1%
41 318
-1%
41 227
0%
42 209
+2%
44 839
+6%
47 036
+5%
50 685
+8%
55 760
+10%
60 473
+8%
65 952
+9%
68 738
+4%
68 459
0%
64 557
-6%
60 235
-7%
58 960
-2%
58 970
+0%
62 760
+6%
Gross Profit
Cost of Revenue
(19 113)
(18 711)
(19 851)
(20 572)
(21 407)
(22 198)
(21 606)
(21 331)
(20 650)
(20 187)
(19 967)
(19 965)
(20 475)
(21 296)
(22 407)
(22 980)
(23 916)
(24 633)
(25 520)
(25 945)
(25 886)
(26 119)
(25 623)
(25 896)
(25 883)
(25 553)
(25 506)
(25 862)
(27 299)
(28 583)
(30 560)
(32 679)
(35 503)
(38 607)
(39 826)
(40 048)
(37 622)
(35 797)
(37 010)
(38 397)
(41 503)
Gross Profit
10 696
N/A
10 665
0%
11 022
+3%
11 652
+6%
12 242
+5%
13 245
+8%
13 523
+2%
13 967
+3%
14 519
+4%
14 766
+2%
15 605
+6%
16 259
+4%
16 764
+3%
17 275
+3%
17 337
+0%
17 241
-1%
17 176
0%
17 318
+1%
16 807
-3%
16 130
-4%
15 482
-4%
14 978
-3%
15 314
+2%
15 414
+1%
15 653
+2%
15 765
+1%
15 721
0%
16 348
+4%
17 540
+7%
18 454
+5%
20 124
+9%
23 081
+15%
24 970
+8%
27 345
+10%
28 912
+6%
28 411
-2%
26 935
-5%
24 438
-9%
21 950
-10%
20 573
-6%
21 257
+3%
Operating Income
Operating Expenses
(6 595)
(6 285)
(6 112)
(6 226)
(6 408)
(6 523)
(6 549)
(6 688)
(6 528)
(6 497)
(6 475)
(6 391)
(6 463)
(6 538)
(6 661)
(6 704)
(6 864)
(6 963)
(6 953)
(6 847)
(6 723)
(6 574)
(6 585)
(6 584)
(6 606)
(6 671)
(6 632)
(6 718)
(6 882)
(7 026)
(7 425)
(8 049)
(8 617)
(9 160)
(9 436)
(9 484)
(9 506)
(9 507)
(9 498)
(9 490)
(9 458)
Selling, General & Administrative
(6 596)
(6 285)
(6 112)
(5 269)
(6 409)
(6 524)
(6 550)
(5 641)
(6 527)
(6 496)
(6 473)
(5 531)
(6 462)
(6 536)
(6 660)
(5 870)
(6 862)
(6 962)
(6 952)
(5 973)
(6 723)
(6 574)
(6 584)
(5 691)
(6 605)
(6 670)
(6 632)
(6 031)
(6 882)
(7 026)
(7 424)
(7 358)
(8 614)
(9 157)
(9 433)
(8 635)
(9 503)
(9 505)
(9 497)
(8 639)
(9 457)
Research & Development
0
0
0
(541)
0
0
0
0
0
0
0
(564)
0
0
0
(572)
0
0
0
(615)
0
0
0
(633)
0
0
0
(685)
0
0
0
(688)
0
0
0
(845)
0
0
0
(850)
0
Depreciation & Amortization
0
0
0
(416)
0
0
0
(534)
0
0
0
(296)
0
0
0
(262)
0
0
0
(259)
0
0
(1)
(259)
0
0
0
(3)
0
0
(1)
(3)
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
Other Operating Expenses
0
0
0
(0)
0
0
0
(514)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
Operating Income
4 100
N/A
4 379
+7%
4 909
+12%
5 426
+11%
5 833
+7%
6 721
+15%
6 973
+4%
7 279
+4%
7 991
+10%
8 269
+3%
9 130
+10%
9 868
+8%
10 301
+4%
10 738
+4%
10 677
-1%
10 537
-1%
10 315
-2%
10 357
+0%
9 857
-5%
9 283
-6%
8 759
-6%
8 404
-4%
8 729
+4%
8 831
+1%
9 046
+2%
9 094
+1%
9 089
0%
9 630
+6%
10 658
+11%
11 428
+7%
12 699
+11%
15 032
+18%
16 354
+9%
18 185
+11%
19 475
+7%
18 928
-3%
17 429
-8%
14 931
-14%
12 452
-17%
11 083
-11%
11 799
+6%
Pre-Tax Income
Interest Income Expense
(19)
8
57
69
145
246
210
119
(32)
(163)
122
136
201
250
(44)
(208)
25
147
111
373
124
28
111
73
106
(79)
(297)
87
90
286
651
676
1 408
1 862
1 424
1 154
961
571
591
778
610
Non-Reccuring Items
(118)
(116)
(69)
(68)
(69)
(61)
(4)
(226)
(226)
(227)
(274)
(51)
(51)
(54)
(8)
(961)
(970)
(968)
(1 010)
(73)
(160)
(106)
(70)
(79)
20
(41)
(49)
(17)
(31)
(27)
(10)
(22)
(10)
(23)
(24)
(42)
(77)
(75)
(51)
109
154
Gain/Loss on Disposition of Assets
3
4
1
1
0
0
0
0
0
0
0
1
0
0
1
0
0
10
10
9
0
0
0
0
0
0
0
0
0
1
1
(0)
0
0
(1)
0
2
2
2
2
1
Total Other Income
45
55
50
29
28
22
(12)
6
1
(6)
32
35
42
36
42
39
34
45
78
203
220
203
164
51
44
42
40
30
22
20
22
28
33
37
42
43
39
39
35
34
37
Pre-Tax Income
4 010
N/A
4 329
+8%
4 948
+14%
5 457
+10%
5 939
+9%
6 929
+17%
7 167
+3%
7 178
+0%
7 733
+8%
7 872
+2%
9 010
+14%
9 989
+11%
10 493
+5%
10 972
+5%
10 668
-3%
9 407
-12%
9 404
0%
9 592
+2%
9 047
-6%
9 796
+8%
8 942
-9%
8 529
-5%
8 933
+5%
8 876
-1%
9 217
+4%
9 016
-2%
8 783
-3%
9 730
+11%
10 740
+10%
11 708
+9%
13 363
+14%
15 714
+18%
17 784
+13%
20 061
+13%
20 916
+4%
20 082
-4%
18 354
-9%
15 468
-16%
13 029
-16%
12 006
-8%
12 601
+5%
Net Income
Tax Provision
(1 356)
(1 451)
(1 730)
(2 004)
(2 197)
(2 471)
(2 472)
(2 461)
(2 533)
(2 544)
(2 892)
(3 092)
(3 195)
(3 364)
(3 231)
(2 814)
(2 901)
(2 881)
(2 683)
(2 914)
(2 640)
(2 518)
(2 660)
(1 861)
(1 972)
(1 928)
(1 853)
(2 921)
(3 221)
(3 498)
(4 042)
(4 824)
(5 469)
(6 142)
(6 348)
(5 953)
(5 433)
(4 567)
(3 802)
(3 663)
(3 828)
Income from Continuing Operations
2 654
2 878
3 217
3 453
3 741
4 457
4 695
4 717
5 199
5 327
6 117
6 897
7 297
7 607
7 436
6 593
6 503
6 710
6 363
6 882
6 301
6 011
6 273
7 014
7 245
7 087
6 930
6 808
7 519
8 210
9 321
10 890
12 315
13 918
14 568
14 129
12 922
10 901
9 227
8 343
8 774
Income to Minority Interest
(6)
(7)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 648
N/A
2 871
+8%
3 217
+12%
3 452
+7%
3 741
+8%
4 457
+19%
4 695
+5%
4 716
+0%
5 198
+10%
5 326
+2%
6 115
+15%
6 896
+13%
7 297
+6%
7 607
+4%
7 436
-2%
6 592
-11%
6 502
-1%
6 709
+3%
6 363
-5%
6 881
+8%
6 301
-8%
6 011
-5%
6 273
+4%
7 014
+12%
7 245
+3%
7 087
-2%
6 930
-2%
6 808
-2%
7 519
+10%
8 210
+9%
9 321
+14%
10 890
+17%
12 315
+13%
13 918
+13%
14 568
+5%
14 129
-3%
12 922
-9%
10 901
-16%
9 227
-15%
8 343
-10%
8 774
+5%
EPS (Diluted)
82.75
N/A
89.71
+8%
100.53
+12%
109.57
+9%
116.9
+7%
139.28
+19%
142.27
+2%
143.76
+1%
144.38
+0%
147.94
+2%
169.86
+15%
194.22
+14%
202.69
+4%
211.3
+4%
206.55
-2%
185.68
-10%
180.61
-3%
186.36
+3%
179.22
-4%
193.82
+8%
177.46
-8%
169.31
-5%
176.68
+4%
197.57
+12%
204.05
+3%
199.62
-2%
195.19
-2%
191.76
-2%
211.78
+10%
231.91
+10%
264.48
+14%
308.09
+16%
349.43
+13%
394.91
+13%
413.36
+5%
400.91
-3%
366.64
-9%
309.26
-16%
261.76
-15%
236.71
-10%
248.9
+5%

See Also

Discover More