C

CTS Co Ltd
TSE:4345

Watchlist Manager
CTS Co Ltd
TSE:4345
Watchlist
Price: 925 JPY -1.39% Market Closed
Market Cap: 38.8B JPY
Have any thoughts about
CTS Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
CTS Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
33
(30)
(73)
6
50
5
96
(25)
60
385
435
502
577
700
791
901
947
889
1 027
1 110
1 168
1 326
1 491
1 545
1 559
1 643
1 827
1 977
2 141
2 347
2 555
2 548
2 661
2 748
2 785
2 946
Depreciation & Amortization
(11)
43
127
(3)
(9)
0
57
4
69
257
278
296
328
389
461
514
551
589
631
666
704
756
786
812
814
805
817
827
836
858
905
942
945
946
968
995
Other Non-Cash Items
2
(7)
25
3
(6)
(5)
(1)
(14)
(8)
26
20
16
34
48
17
(4)
39
85
(11)
(72)
11
55
21
14
38
21
43
88
92
78
88
79
12
8
76
73
Cash Taxes Paid
(71)
73
108
(80)
(106)
58
58
73
76
145
135
190
208
234
250
301
332
346
368
324
323
381
437
451
473
511
505
645
698
638
688
838
936
904
938
908
Cash Interest Paid
(1)
0
2
2
5
1
4
3
8
18
21
24
29
34
39
43
47
53
58
60
58
55
51
46
41
36
37
40
43
46
48
51
48
44
42
41
Change in Working Capital
147
(86)
(156)
175
201
(127)
(225)
(148)
(253)
(229)
(100)
(115)
(99)
(355)
(539)
(453)
(391)
(484)
(505)
(181)
(281)
(373)
(436)
(718)
(687)
(983)
(714)
(443)
(741)
(737)
(644)
(531)
(1 004)
(1 026)
(848)
(1 005)
Cash from Operating Activities
170
N/A
(81)
N/A
(77)
+5%
181
N/A
237
+30%
(127)
N/A
(73)
+43%
(182)
-150%
(131)
+28%
438
N/A
633
+44%
699
+11%
841
+20%
781
-7%
731
-6%
958
+31%
1 147
+20%
1 079
-6%
1 143
+6%
1 523
+33%
1 601
+5%
1 764
+10%
1 862
+6%
1 653
-11%
1 724
+4%
1 486
-14%
1 973
+33%
2 449
+24%
2 328
-5%
2 546
+9%
2 904
+14%
3 038
+5%
2 614
-14%
2 676
+2%
2 981
+11%
3 009
+1%
Investing Cash Flow
Capital Expenditures
1
4
24
10
(6)
(5)
(14)
11
1
(44)
(105)
(100)
(48)
(129)
(134)
(47)
(84)
(78)
(40)
(45)
(197)
(286)
(236)
(279)
(254)
(142)
(85)
(163)
(398)
(314)
(186)
(188)
(65)
(128)
(223)
(188)
Other Items
2
1
(1)
(3)
(15)
2
(0)
10
10
(2)
(9)
(16)
(11)
0
2
24
33
(26)
78
104
(227)
(220)
14
11
30
57
(335)
(358)
21
(950)
(2 076)
(1 113)
287
(5)
(330)
(1 611)
Cash from Investing Activities
3
N/A
5
+48%
23
+391%
7
-70%
(20)
N/A
(2)
+88%
(14)
-475%
21
N/A
11
-47%
(46)
N/A
(114)
-151%
(115)
-1%
(59)
+49%
(129)
-119%
(133)
-3%
(22)
+83%
(51)
-127%
(104)
-106%
37
N/A
59
+57%
(424)
N/A
(506)
-19%
(222)
+56%
(268)
-21%
(224)
+16%
(86)
+62%
(420)
-390%
(521)
-24%
(377)
+28%
(1 264)
-235%
(2 262)
-79%
(1 301)
+42%
222
N/A
(133)
N/A
(553)
-316%
(1 799)
-225%
Financing Cash Flow
Net Issuance of Common Stock
(74)
0
0
0
0
0
0
0
0
(45)
(27)
19
0
0
0
0
0
0
(310)
(580)
(270)
0
2 641
0
(460)
0
0
0
0
(261)
(261)
0
0
0
0
(338)
Net Issuance of Debt
152
(43)
(131)
0
4
(2)
(47)
(13)
(65)
(206)
(226)
(251)
(289)
(338)
(392)
(441)
(487)
(528)
425
391
(641)
(694)
(730)
(758)
(754)
(737)
(1 748)
(1 755)
(751)
(755)
(785)
(817)
(825)
(829)
(838)
(853)
Cash Paid for Dividends
(58)
25
44
12
8
(8)
(12)
(9)
(10)
(212)
(217)
(95)
(108)
(121)
(148)
(166)
(182)
(215)
(236)
(232)
(214)
(240)
(299)
(376)
(432)
(471)
(511)
(520)
(520)
(598)
(640)
(763)
(910)
(932)
(911)
(953)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
(2)
0
(1)
0
0
0
(1)
(1)
(1)
0
0
Cash from Financing Activities
20
N/A
31
+55%
158
+404%
12
-92%
11
-7%
(10)
N/A
(59)
-479%
(22)
+62%
(75)
-240%
(462)
-518%
(470)
-2%
(327)
+30%
(397)
-21%
(459)
-16%
(539)
-17%
(608)
-13%
(670)
-10%
(742)
-11%
(121)
+84%
(421)
-247%
(1 125)
-167%
(934)
+17%
1 612
N/A
1 507
-7%
(1 647)
N/A
(1 670)
-1%
(2 259)
-35%
(2 275)
-1%
(1 271)
+44%
(1 613)
-27%
(1 686)
-5%
(1 581)
+6%
(1 736)
-10%
(1 762)
-1%
(1 749)
+1%
(2 143)
-23%
Change in Cash
Net Change in Cash
194
N/A
(45)
N/A
104
N/A
200
+93%
228
+14%
(139)
N/A
(145)
-4%
(183)
-26%
(195)
-6%
(70)
+64%
49
N/A
257
+427%
386
+50%
193
-50%
58
-70%
328
+461%
427
+30%
232
-46%
1 059
+356%
1 162
+10%
53
-95%
324
+512%
3 253
+904%
2 892
-11%
(147)
N/A
(270)
-83%
(706)
-162%
(347)
+51%
680
N/A
(331)
N/A
(1 044)
-215%
156
N/A
1 100
+605%
781
-29%
679
-13%
(933)
N/A
Free Cash Flow
Free Cash Flow
171
N/A
(77)
N/A
(53)
+31%
192
N/A
231
+21%
(131)
N/A
(87)
+34%
(171)
-97%
(130)
+24%
395
N/A
528
+34%
600
+14%
793
+32%
652
-18%
596
-9%
912
+53%
1 063
+17%
1 001
-6%
1 102
+10%
1 478
+34%
1 405
-5%
1 478
+5%
1 626
+10%
1 374
-16%
1 470
+7%
1 344
-9%
1 888
+41%
2 286
+21%
1 930
-16%
2 232
+16%
2 718
+22%
2 850
+5%
2 549
-11%
2 548
0%
2 758
+8%
2 821
+2%

See Also

Discover More