Pia Corp
TSE:4337

Watchlist Manager
Pia Corp Logo
Pia Corp
TSE:4337
Watchlist
Price: 3 155 JPY 1.12% Market Closed
Market Cap: 49.3B JPY
Have any thoughts about
Pia Corp?
Write Note

Income Statement

Earnings Waterfall
Pia Corp

Revenue
41.1B JPY
Cost of Revenue
-26.9B JPY
Gross Profit
14.2B JPY
Operating Expenses
-12.7B JPY
Operating Income
1.5B JPY
Other Expenses
-581m JPY
Net Income
876m JPY

Income Statement
Pia Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
131 204
N/A
127 271
-3%
127 146
0%
128 169
+1%
134 547
+5%
136 682
+2%
138 624
+1%
141 507
+2%
141 677
+0%
150 772
+6%
152 812
+1%
161 534
+6%
161 396
0%
159 860
-1%
163 509
+2%
164 566
+1%
172 352
+5%
174 870
+1%
179 969
+3%
176 320
-2%
173 273
-2%
171 997
-1%
163 204
-5%
121 886
-25%
96 592
-21%
83 710
-13%
67 355
-20%
67 508
+0%
55 366
-18%
39 994
-28%
25 829
-35%
28 663
+11%
31 658
+10%
28 663
-9%
32 763
+14%
35 061
+7%
36 828
+5%
37 501
+2%
39 587
+6%
39 982
+1%
41 111
+3%
Gross Profit
Cost of Revenue
(120 201)
(116 187)
(116 000)
(117 087)
(123 185)
(125 242)
(126 774)
(129 335)
(129 429)
(138 353)
(140 105)
(149 042)
(148 554)
(146 736)
(150 685)
(151 135)
(158 569)
(160 693)
(165 101)
(161 763)
(158 560)
(157 610)
(149 034)
(111 417)
(89 149)
(77 459)
(63 888)
(62 509)
(49 662)
(33 046)
(17 483)
(18 590)
(20 251)
(17 670)
(20 811)
(22 031)
(23 464)
(23 938)
(25 886)
(26 250)
(26 931)
Gross Profit
11 005
N/A
11 085
+1%
11 146
+1%
11 084
-1%
11 363
+3%
11 442
+1%
11 851
+4%
12 174
+3%
12 250
+1%
12 420
+1%
12 707
+2%
12 492
-2%
12 842
+3%
13 124
+2%
12 824
-2%
13 431
+5%
13 783
+3%
14 177
+3%
14 868
+5%
14 557
-2%
14 713
+1%
14 387
-2%
14 170
-2%
10 469
-26%
7 443
-29%
6 251
-16%
3 467
-45%
4 999
+44%
5 704
+14%
6 948
+22%
8 346
+20%
10 073
+21%
11 407
+13%
10 993
-4%
11 952
+9%
13 030
+9%
13 364
+3%
13 563
+1%
13 701
+1%
13 732
+0%
14 180
+3%
Operating Income
Operating Expenses
(9 830)
(9 760)
(9 905)
(9 929)
(10 061)
(10 168)
(10 324)
(10 372)
(10 515)
(10 561)
(10 918)
(11 084)
(11 454)
(11 834)
(11 599)
(11 897)
(12 381)
(12 731)
(13 491)
(13 601)
(13 491)
(13 543)
(13 066)
(12 268)
(11 477)
(10 720)
(9 698)
(9 674)
(9 269)
(9 104)
(9 179)
(10 002)
(10 517)
(10 989)
(11 132)
(11 550)
(12 033)
(12 209)
(12 492)
(12 941)
(12 723)
Selling, General & Administrative
(9 837)
(9 761)
(9 781)
(9 892)
(10 022)
(10 127)
(10 151)
(10 369)
(10 504)
(10 570)
(10 782)
(11 037)
(11 349)
(11 750)
(11 418)
(11 902)
(12 481)
(12 757)
(13 532)
(13 634)
(13 514)
(13 610)
(13 074)
(12 369)
(11 570)
(10 817)
(9 782)
(9 607)
(9 229)
(9 054)
(9 137)
(9 529)
(10 046)
(10 516)
(11 050)
(11 522)
(12 003)
(12 209)
(12 414)
(12 766)
(12 721)
Depreciation & Amortization
0
0
(59)
0
0
0
(87)
0
0
0
(92)
0
0
0
(93)
0
0
0
(94)
0
0
0
(82)
0
0
0
(49)
0
0
0
(42)
0
0
0
(82)
0
0
0
(76)
0
0
Other Operating Expenses
7
0
(65)
(39)
(40)
(41)
(85)
(3)
(11)
9
(44)
(47)
(105)
(84)
(88)
7
100
26
135
33
23
67
90
101
93
97
133
(67)
(40)
(50)
0
(473)
(471)
(473)
0
(28)
(30)
0
(2)
(175)
0
Operating Income
1 173
N/A
1 323
+13%
1 241
-6%
1 153
-7%
1 301
+13%
1 273
-2%
1 527
+20%
1 801
+18%
1 734
-4%
1 858
+7%
1 789
-4%
1 408
-21%
1 388
-1%
1 290
-7%
1 225
-5%
1 534
+25%
1 402
-9%
1 446
+3%
1 377
-5%
956
-31%
1 222
+28%
844
-31%
1 104
+31%
(1 799)
N/A
(4 034)
-124%
(4 469)
-11%
(6 231)
-39%
(4 675)
+25%
(3 565)
+24%
(2 156)
+40%
(833)
+61%
71
N/A
890
+1 154%
4
-100%
820
+20 400%
1 480
+80%
1 331
-10%
1 354
+2%
1 209
-11%
791
-35%
1 457
+84%
Pre-Tax Income
Interest Income Expense
46
52
48
4
(23)
(51)
(52)
(60)
(49)
(142)
(112)
(91)
(85)
37
6
5
13
28
34
17
16
3
(3)
(55)
(98)
(151)
(212)
(280)
(354)
(451)
(479)
(412)
(364)
(308)
(280)
(232)
(217)
(186)
(163)
(160)
(176)
Non-Reccuring Items
(117)
(117)
0
(37)
(7)
(7)
(33)
0
0
0
(234)
(236)
(236)
(238)
0
0
(2)
0
0
0
(132)
(132)
(688)
(823)
(691)
(713)
(158)
0
0
0
(471)
0
0
0
(29)
0
0
(179)
(173)
0
(509)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
678
678
678
0
0
0
0
0
0
Total Other Income
3
7
1
1
3
1
5
29
35
36
26
2
(4)
(4)
(57)
(46)
(103)
(116)
(63)
(58)
(7)
19
9
181
376
179
435
384
316
644
466
390
288
161
61
717
15
43
22
(8)
(81)
Pre-Tax Income
1 107
N/A
1 266
+14%
1 290
+2%
1 120
-13%
1 274
+14%
1 216
-5%
1 447
+19%
1 770
+22%
1 719
-3%
1 752
+2%
1 469
-16%
1 083
-26%
1 071
-1%
1 093
+2%
1 182
+8%
1 493
+26%
1 310
-12%
1 358
+4%
1 348
-1%
915
-32%
1 099
+20%
734
-33%
422
-43%
(2 496)
N/A
(4 447)
-78%
(5 154)
-16%
(6 166)
-20%
(4 571)
+26%
(3 603)
+21%
(1 963)
+46%
(1 317)
+33%
49
N/A
1 492
+2 945%
535
-64%
1 250
+134%
1 965
+57%
1 129
-43%
1 032
-9%
895
-13%
623
-30%
691
+11%
Net Income
Tax Provision
99
91
(97)
(130)
(174)
(169)
(231)
(396)
(449)
(551)
(486)
(369)
(378)
(385)
(465)
(531)
(486)
(481)
(518)
(400)
(491)
(340)
(292)
(255)
(72)
(102)
(506)
(519)
(488)
(479)
191
201
146
118
165
146
140
151
219
208
194
Income from Continuing Operations
1 207
1 359
1 193
992
1 101
1 047
1 216
1 374
1 270
1 201
983
714
693
708
717
962
824
877
830
515
608
394
130
(2 751)
(4 519)
(5 256)
(6 672)
(5 090)
(4 091)
(2 442)
(1 126)
250
1 638
653
1 415
2 111
1 269
1 183
1 114
831
885
Income to Minority Interest
(6)
(6)
(6)
(6)
(7)
(7)
(6)
(5)
(6)
(7)
(8)
(9)
(9)
(10)
(10)
(11)
(12)
(12)
(11)
(13)
(12)
(7)
(8)
4
8
6
8
6
5
5
3
0
0
0
0
6
12
3
3
0
0
Net Income (Common)
1 201
N/A
1 353
+13%
1 187
-12%
986
-17%
1 094
+11%
1 040
-5%
1 209
+16%
1 369
+13%
1 263
-8%
1 193
-6%
974
-18%
704
-28%
682
-3%
697
+2%
706
+1%
949
+34%
812
-14%
863
+6%
817
-5%
500
-39%
595
+19%
386
-35%
121
-69%
(2 747)
N/A
(4 512)
-64%
(5 249)
-16%
(6 664)
-27%
(5 083)
+24%
(4 084)
+20%
(2 438)
+40%
(1 122)
+54%
249
N/A
1 636
+557%
654
-60%
1 415
+116%
2 118
+50%
1 282
-39%
1 185
-8%
1 118
-6%
829
-26%
876
+6%
EPS (Diluted)
85.78
N/A
96.64
+13%
83.97
-13%
70.42
-16%
78.14
+11%
74.28
-5%
85.66
+15%
97.78
+14%
90.21
-8%
85.21
-6%
67.93
-20%
50.28
-26%
48.71
-3%
49.78
+2%
50.25
+1%
67.78
+35%
58.42
-14%
62.78
+7%
59.07
-6%
36.58
-38%
43.74
+20%
28.37
-35%
8.88
-69%
-201.84
N/A
-331.54
-64%
-378.52
-14%
-479.01
-27%
-344.14
+28%
-267.76
+22%
-159.85
+40%
-74.14
+54%
16.34
N/A
107.2
+556%
42.86
-60%
92.72
+116%
138.74
+50%
83.96
-39%
77.63
-8%
73.26
-6%
54.25
-26%
57.27
+6%

See Also

Discover More