Pia Corp
TSE:4337
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 483
3 445
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pia Corp
Revenue
|
40B
JPY
|
Cost of Revenue
|
-26.3B
JPY
|
Gross Profit
|
13.7B
JPY
|
Operating Expenses
|
-12.9B
JPY
|
Operating Income
|
791m
JPY
|
Other Expenses
|
38m
JPY
|
Net Income
|
829m
JPY
|
Income Statement
Pia Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
131 848
N/A
|
131 204
0%
|
127 271
-3%
|
127 146
0%
|
128 169
+1%
|
134 547
+5%
|
136 682
+2%
|
138 624
+1%
|
141 507
+2%
|
141 677
+0%
|
150 772
+6%
|
152 812
+1%
|
161 534
+6%
|
161 396
0%
|
159 860
-1%
|
163 509
+2%
|
164 566
+1%
|
172 352
+5%
|
174 870
+1%
|
179 969
+3%
|
176 320
-2%
|
173 273
-2%
|
171 997
-1%
|
163 204
-5%
|
121 886
-25%
|
96 592
-21%
|
83 710
-13%
|
67 355
-20%
|
67 508
+0%
|
55 366
-18%
|
39 994
-28%
|
25 829
-35%
|
28 663
+11%
|
31 658
+10%
|
28 663
-9%
|
32 763
+14%
|
35 061
+7%
|
36 828
+5%
|
37 501
+2%
|
39 587
+6%
|
39 982
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(121 015)
|
(120 201)
|
(116 187)
|
(116 000)
|
(117 087)
|
(123 185)
|
(125 242)
|
(126 774)
|
(129 335)
|
(129 429)
|
(138 353)
|
(140 105)
|
(149 042)
|
(148 554)
|
(146 736)
|
(150 685)
|
(151 135)
|
(158 569)
|
(160 693)
|
(165 101)
|
(161 763)
|
(158 560)
|
(157 610)
|
(149 034)
|
(111 417)
|
(89 149)
|
(77 459)
|
(63 888)
|
(62 509)
|
(49 662)
|
(33 046)
|
(17 483)
|
(18 590)
|
(20 251)
|
(17 670)
|
(20 811)
|
(22 031)
|
(23 464)
|
(23 938)
|
(25 886)
|
(26 250)
|
|
Gross Profit |
10 834
N/A
|
11 005
+2%
|
11 085
+1%
|
11 146
+1%
|
11 084
-1%
|
11 363
+3%
|
11 442
+1%
|
11 851
+4%
|
12 174
+3%
|
12 250
+1%
|
12 420
+1%
|
12 707
+2%
|
12 492
-2%
|
12 842
+3%
|
13 124
+2%
|
12 824
-2%
|
13 431
+5%
|
13 783
+3%
|
14 177
+3%
|
14 868
+5%
|
14 557
-2%
|
14 713
+1%
|
14 387
-2%
|
14 170
-2%
|
10 469
-26%
|
7 443
-29%
|
6 251
-16%
|
3 467
-45%
|
4 999
+44%
|
5 704
+14%
|
6 948
+22%
|
8 346
+20%
|
10 073
+21%
|
11 407
+13%
|
10 993
-4%
|
11 952
+9%
|
13 030
+9%
|
13 364
+3%
|
13 563
+1%
|
13 701
+1%
|
13 732
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 029)
|
(9 830)
|
(9 760)
|
(9 905)
|
(9 929)
|
(10 061)
|
(10 168)
|
(10 324)
|
(10 372)
|
(10 515)
|
(10 561)
|
(10 918)
|
(11 084)
|
(11 454)
|
(11 834)
|
(11 599)
|
(11 897)
|
(12 381)
|
(12 731)
|
(13 491)
|
(13 601)
|
(13 491)
|
(13 543)
|
(13 066)
|
(12 268)
|
(11 477)
|
(10 720)
|
(9 698)
|
(9 674)
|
(9 269)
|
(9 104)
|
(9 179)
|
(10 002)
|
(10 517)
|
(10 989)
|
(11 132)
|
(11 550)
|
(12 033)
|
(12 209)
|
(12 492)
|
(12 941)
|
|
Selling, General & Administrative |
(9 984)
|
(9 837)
|
(9 761)
|
(9 781)
|
(9 892)
|
(10 022)
|
(10 127)
|
(10 151)
|
(10 369)
|
(10 504)
|
(10 570)
|
(10 782)
|
(11 037)
|
(11 349)
|
(11 750)
|
(11 418)
|
(11 902)
|
(12 481)
|
(12 757)
|
(13 532)
|
(13 634)
|
(13 514)
|
(13 610)
|
(13 074)
|
(12 369)
|
(11 570)
|
(10 817)
|
(9 782)
|
(9 607)
|
(9 229)
|
(9 054)
|
(9 137)
|
(9 529)
|
(10 046)
|
(10 516)
|
(11 050)
|
(11 522)
|
(12 003)
|
(12 209)
|
(12 414)
|
(12 766)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(76)
|
0
|
|
Other Operating Expenses |
(45)
|
7
|
0
|
(65)
|
(39)
|
(40)
|
(41)
|
(85)
|
(3)
|
(11)
|
9
|
(44)
|
(47)
|
(105)
|
(84)
|
(88)
|
7
|
100
|
26
|
135
|
33
|
23
|
67
|
90
|
101
|
93
|
97
|
133
|
(67)
|
(40)
|
(50)
|
0
|
(473)
|
(471)
|
(473)
|
0
|
(28)
|
(30)
|
0
|
(2)
|
(175)
|
|
Operating Income |
804
N/A
|
1 173
+46%
|
1 323
+13%
|
1 241
-6%
|
1 153
-7%
|
1 301
+13%
|
1 273
-2%
|
1 527
+20%
|
1 801
+18%
|
1 734
-4%
|
1 858
+7%
|
1 789
-4%
|
1 408
-21%
|
1 388
-1%
|
1 290
-7%
|
1 225
-5%
|
1 534
+25%
|
1 402
-9%
|
1 446
+3%
|
1 377
-5%
|
956
-31%
|
1 222
+28%
|
844
-31%
|
1 104
+31%
|
(1 799)
N/A
|
(4 034)
-124%
|
(4 469)
-11%
|
(6 231)
-39%
|
(4 675)
+25%
|
(3 565)
+24%
|
(2 156)
+40%
|
(833)
+61%
|
71
N/A
|
890
+1 154%
|
4
-100%
|
820
+20 400%
|
1 480
+80%
|
1 331
-10%
|
1 354
+2%
|
1 209
-11%
|
791
-35%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
45
|
46
|
52
|
48
|
4
|
(23)
|
(51)
|
(52)
|
(60)
|
(49)
|
(142)
|
(112)
|
(91)
|
(85)
|
37
|
6
|
5
|
13
|
28
|
34
|
17
|
16
|
3
|
(3)
|
(55)
|
(98)
|
(151)
|
(212)
|
(280)
|
(354)
|
(451)
|
(479)
|
(412)
|
(364)
|
(308)
|
(280)
|
(232)
|
(217)
|
(186)
|
(163)
|
(160)
|
|
Non-Reccuring Items |
0
|
(117)
|
(117)
|
0
|
(37)
|
(7)
|
(7)
|
(33)
|
0
|
0
|
0
|
(234)
|
(236)
|
(236)
|
(238)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(132)
|
(132)
|
(688)
|
(823)
|
(691)
|
(713)
|
(158)
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
(179)
|
(173)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
678
|
678
|
678
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(5)
|
3
|
7
|
1
|
1
|
3
|
1
|
5
|
29
|
35
|
36
|
26
|
2
|
(4)
|
(4)
|
(57)
|
(46)
|
(103)
|
(116)
|
(63)
|
(58)
|
(7)
|
19
|
9
|
181
|
376
|
179
|
435
|
384
|
316
|
644
|
466
|
390
|
288
|
161
|
61
|
717
|
15
|
43
|
22
|
(8)
|
|
Pre-Tax Income |
846
N/A
|
1 107
+31%
|
1 266
+14%
|
1 290
+2%
|
1 120
-13%
|
1 274
+14%
|
1 216
-5%
|
1 447
+19%
|
1 770
+22%
|
1 719
-3%
|
1 752
+2%
|
1 469
-16%
|
1 083
-26%
|
1 071
-1%
|
1 093
+2%
|
1 182
+8%
|
1 493
+26%
|
1 310
-12%
|
1 358
+4%
|
1 348
-1%
|
915
-32%
|
1 099
+20%
|
734
-33%
|
422
-43%
|
(2 496)
N/A
|
(4 447)
-78%
|
(5 154)
-16%
|
(6 166)
-20%
|
(4 571)
+26%
|
(3 603)
+21%
|
(1 963)
+46%
|
(1 317)
+33%
|
49
N/A
|
1 492
+2 945%
|
535
-64%
|
1 250
+134%
|
1 965
+57%
|
1 129
-43%
|
1 032
-9%
|
895
-13%
|
623
-30%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
87
|
99
|
91
|
(97)
|
(130)
|
(174)
|
(169)
|
(231)
|
(396)
|
(449)
|
(551)
|
(486)
|
(369)
|
(378)
|
(385)
|
(465)
|
(531)
|
(486)
|
(481)
|
(518)
|
(400)
|
(491)
|
(340)
|
(292)
|
(255)
|
(72)
|
(102)
|
(506)
|
(519)
|
(488)
|
(479)
|
191
|
201
|
146
|
118
|
165
|
146
|
140
|
151
|
219
|
208
|
|
Income from Continuing Operations |
934
|
1 207
|
1 359
|
1 193
|
992
|
1 101
|
1 047
|
1 216
|
1 374
|
1 270
|
1 201
|
983
|
714
|
693
|
708
|
717
|
962
|
824
|
877
|
830
|
515
|
608
|
394
|
130
|
(2 751)
|
(4 519)
|
(5 256)
|
(6 672)
|
(5 090)
|
(4 091)
|
(2 442)
|
(1 126)
|
250
|
1 638
|
653
|
1 415
|
2 111
|
1 269
|
1 183
|
1 114
|
831
|
|
Income to Minority Interest |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(13)
|
(12)
|
(7)
|
(8)
|
4
|
8
|
6
|
8
|
6
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
6
|
12
|
3
|
3
|
0
|
|
Net Income (Common) |
927
N/A
|
1 201
+30%
|
1 353
+13%
|
1 187
-12%
|
986
-17%
|
1 094
+11%
|
1 040
-5%
|
1 209
+16%
|
1 369
+13%
|
1 263
-8%
|
1 193
-6%
|
974
-18%
|
704
-28%
|
682
-3%
|
697
+2%
|
706
+1%
|
949
+34%
|
812
-14%
|
863
+6%
|
817
-5%
|
500
-39%
|
595
+19%
|
386
-35%
|
121
-69%
|
(2 747)
N/A
|
(4 512)
-64%
|
(5 249)
-16%
|
(6 664)
-27%
|
(5 083)
+24%
|
(4 084)
+20%
|
(2 438)
+40%
|
(1 122)
+54%
|
249
N/A
|
1 636
+557%
|
654
-60%
|
1 415
+116%
|
2 118
+50%
|
1 282
-39%
|
1 185
-8%
|
1 118
-6%
|
829
-26%
|
|
EPS (Diluted) |
66.21
N/A
|
85.78
+30%
|
96.64
+13%
|
83.97
-13%
|
70.42
-16%
|
78.14
+11%
|
74.28
-5%
|
85.66
+15%
|
97.78
+14%
|
90.21
-8%
|
85.21
-6%
|
67.93
-20%
|
50.28
-26%
|
48.71
-3%
|
49.78
+2%
|
50.25
+1%
|
67.78
+35%
|
58.42
-14%
|
62.78
+7%
|
59.07
-6%
|
36.58
-38%
|
43.74
+20%
|
28.37
-35%
|
8.88
-69%
|
-201.84
N/A
|
-331.54
-64%
|
-378.52
-14%
|
-479.01
-27%
|
-344.14
+28%
|
-267.76
+22%
|
-159.85
+40%
|
-74.14
+54%
|
16.34
N/A
|
107.2
+556%
|
42.86
-60%
|
92.72
+116%
|
138.74
+50%
|
83.96
-39%
|
77.63
-8%
|
73.26
-6%
|
54.25
-26%
|