Intage Holdings Inc
TSE:4326

Watchlist Manager
Intage Holdings Inc Logo
Intage Holdings Inc
TSE:4326
Watchlist
Price: 1 618 JPY 0.06% Market Closed
Market Cap: 61.7B JPY
Have any thoughts about
Intage Holdings Inc?
Write Note

Relative Value

The Relative Value of one Intage Holdings Inc stock under the Base Case scenario is 1 427.75 JPY. Compared to the current market price of 1 618 JPY, Intage Holdings Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 427.75 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
0.9
vs History
71
vs Industry
17
Median 3Y
18.3
Median 5Y
18.3
Industry
17.3
Forward
16.5
vs History
6
vs Industry
17
Median 3Y
18.8
Median 5Y
14.1
Industry
11.4
vs History
12
vs Industry
10
Median 3Y
50.3
Median 5Y
25.8
Industry
15.9
vs History
55
vs Industry
37
Median 3Y
2
Median 5Y
1.9
Industry
1.7
vs History
57
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
65
vs Industry
49
Median 3Y
2.5
Median 5Y
2.4
Industry
3.3
vs History
23
vs Industry
25
Median 3Y
9.9
Median 5Y
8.9
Industry
8.7
vs History
26
vs Industry
21
Median 3Y
14
Median 5Y
11.8
Industry
12
vs History
6
vs Industry
19
Median 3Y
16.4
Median 5Y
12
Industry
10.5
vs History
6
vs Industry
14
Median 3Y
20.9
Median 5Y
16
Industry
13.2
vs History
55
vs Industry
37
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Intage Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Intage Holdings Inc
TSE:4326
61.7B JPY 1 17.9 10.6 14.8
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top