Dentsu Group Inc
TSE:4324

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
TSE:4324
Watchlist
Price: 3 744 JPY -0.45% Market Closed
Market Cap: 960.2B JPY
Have any thoughts about
Dentsu Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Dentsu Group Inc stock under the Base Case scenario is 6 773.02 JPY. Compared to the current market price of 3 744 JPY, Dentsu Group Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 773.02 JPY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dentsu Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dentsu Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dentsu Group Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dentsu Group Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dentsu Group Inc

Provide an overview of the primary business activities
of Dentsu Group Inc.

What unique competitive advantages
does Dentsu Group Inc hold over its rivals?

What risks and challenges
does Dentsu Group Inc face in the near future?

Summarize the latest earnings call
of Dentsu Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dentsu Group Inc.

Provide P/S
for Dentsu Group Inc.

Provide P/E
for Dentsu Group Inc.

Provide P/OCF
for Dentsu Group Inc.

Provide P/FCFE
for Dentsu Group Inc.

Provide P/B
for Dentsu Group Inc.

Provide EV/S
for Dentsu Group Inc.

Provide EV/GP
for Dentsu Group Inc.

Provide EV/EBITDA
for Dentsu Group Inc.

Provide EV/EBIT
for Dentsu Group Inc.

Provide EV/OCF
for Dentsu Group Inc.

Provide EV/FCFF
for Dentsu Group Inc.

Provide EV/IC
for Dentsu Group Inc.

Show me price targets
for Dentsu Group Inc made by professional analysts.

What are the Revenue projections
for Dentsu Group Inc?

How accurate were the past Revenue estimates
for Dentsu Group Inc?

What are the Net Income projections
for Dentsu Group Inc?

How accurate were the past Net Income estimates
for Dentsu Group Inc?

What are the EPS projections
for Dentsu Group Inc?

How accurate were the past EPS estimates
for Dentsu Group Inc?

What are the EBIT projections
for Dentsu Group Inc?

How accurate were the past EBIT estimates
for Dentsu Group Inc?

Compare the revenue forecasts
for Dentsu Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dentsu Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dentsu Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dentsu Group Inc compared to its peers.

Compare the P/E ratios
of Dentsu Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dentsu Group Inc with its peers.

Analyze the financial leverage
of Dentsu Group Inc compared to its main competitors.

Show all profitability ratios
for Dentsu Group Inc.

Provide ROE
for Dentsu Group Inc.

Provide ROA
for Dentsu Group Inc.

Provide ROIC
for Dentsu Group Inc.

Provide ROCE
for Dentsu Group Inc.

Provide Gross Margin
for Dentsu Group Inc.

Provide Operating Margin
for Dentsu Group Inc.

Provide Net Margin
for Dentsu Group Inc.

Provide FCF Margin
for Dentsu Group Inc.

Show all solvency ratios
for Dentsu Group Inc.

Provide D/E Ratio
for Dentsu Group Inc.

Provide D/A Ratio
for Dentsu Group Inc.

Provide Interest Coverage Ratio
for Dentsu Group Inc.

Provide Altman Z-Score Ratio
for Dentsu Group Inc.

Provide Quick Ratio
for Dentsu Group Inc.

Provide Current Ratio
for Dentsu Group Inc.

Provide Cash Ratio
for Dentsu Group Inc.

What is the historical Revenue growth
over the last 5 years for Dentsu Group Inc?

What is the historical Net Income growth
over the last 5 years for Dentsu Group Inc?

What is the current Free Cash Flow
of Dentsu Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dentsu Group Inc.

Business Breakdown

Dentsu Group Inc., headquartered in Tokyo, is a global powerhouse in the advertising and marketing communications industry, elegantly blending creativity with advanced technology to meet the evolving needs of brands worldwide. Founded in 1901, Dentsu has matured into a diversified conglomerate operating in over 145 countries. At its core, Dentsu specializes in delivering integrated solutions ranging from marketing strategy and creative development to media planning and digital marketing. This extensive service portfolio positions the company as a vital partner for brands seeking to navigate the complexities of the digital landscape and engage meaningfully with their audiences. The group's re...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dentsu Group Inc

Current Assets 1.9T
Cash & Short-Term Investments 267B
Receivables 1.5T
Other Current Assets 84.8B
Non-Current Assets 1.5T
Long-Term Investments 186.8B
PP&E 161.9B
Intangibles 1.1T
Other Non-Current Assets 79B
Current Liabilities 1.8T
Accounts Payable 1.3T
Other Current Liabilities 469.5B
Non-Current Liabilities 740.9B
Long-Term Debt 391.6B
Other Non-Current Liabilities 349.2B
Efficiency

Earnings Waterfall
Dentsu Group Inc

Revenue
1.4T JPY
Cost of Revenue
-198.2B JPY
Gross Profit
1.2T JPY
Operating Expenses
-1.1T JPY
Operating Income
105.7B JPY
Other Expenses
-136.9B JPY
Net Income
-31.2B JPY

Free Cash Flow Analysis
Dentsu Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 FY2024, Dentsu reported a 0.3% organic growth, an improvement driven primarily by Japan, which saw record revenue. However, challenges in customer experience management (CXM) led to a downward revision of full-year guidance: organic growth expectations have shifted from 1.0% to 0%, and the operating margin is now forecasted at 14%, down from 15%. Total net profit is revised to JPY 23.5 billion. Despite these changes, the company aims to enhance integrated services and technology investments to promote recovery.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dentsu Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
48/100
Profitability
Score

Dentsu Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dentsu Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
41/100
Solvency
Score

Dentsu Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dentsu Group Inc

Wall Street analysts forecast Dentsu Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dentsu Group Inc is 4 353.94 JPY with a low forecast of 3 131 JPY and a high forecast of 5 565 JPY.

Lowest
Price Target
3 131 JPY
16% Downside
Average
Price Target
4 353.94 JPY
16% Upside
Highest
Price Target
5 565 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dentsu Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dentsu Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dentsu Group Inc Logo
Dentsu Group Inc

Country

Japan

Industry

Media

Market Cap

971.8B JPY

Dividend Yield

3.49%

Description

Dentsu Group, Inc. engages in the advertising and communication-related solution services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 64,832 full-time employees. The company went IPO on 2001-11-30. The firm operates advertising business and information service business in domestic business. The advertising business is involved in the provision of advertising and marketing services and the contents business. The information Service business is involved in the development and operation of information-related systems, the sale of software products, as well as the provision of general network service and consulting service. The others business is involved in the rental management of buildings, the trading and brokerage of real estate and the non-life insurance agency business. The firm operates advertising business in overseas business, which is mainly engaged in the provision of advertising and marketing services.

Contact

TOKYO-TO
Minato-ku
Dentsu Honsha Bldg., 1-8-1, Higashi-Shimbashi
+81362176600.0
www.group.dentsu.com

IPO

2001-11-30

Employees

64 832

Officers

President, Group CEO, Representative Executive Officer & Representative Director
Mr. Hiroshi Igarashi
Rep Execu Officer, EVP, Global Chief Gov Officer, Global CFO & Director
Mr. Arinobu Soga
Global COO, Executive VP & Chief Global Client Officer
Mr. Giulio Malegori
Chief Data and Technology Officer
Ms. Shirli Zelcer
Global Chief Information Officer
Alex Bedier
Head of Investor Relations
Kate Stewart
Show More
Global General Counsel
Ms. Alison Zoellner
Global Chief Communications Officer
Mr. Jeremy Miller
Global Chief Human Resources Officer
Ms. Miho Tanimoto
Executive Officer
Takaki Hibino
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dentsu Group Inc stock?

The intrinsic value of one Dentsu Group Inc stock under the Base Case scenario is 6 773.02 JPY.

Is Dentsu Group Inc stock undervalued or overvalued?

Compared to the current market price of 3 744 JPY, Dentsu Group Inc is Undervalued by 45%.

Back to Top