Dentsu Group Inc
TSE:4324

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
TSE:4324
Watchlist
Price: 3 850 JPY -0.88% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Dentsu Group Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Dentsu Group Inc stock under the Base Case scenario is 5 247.82 JPY. Compared to the current market price of 3 850 JPY, Dentsu Group Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 247.82 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
90
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
10
Median 5Y
-6.4
Industry
17.9
Forward
15
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
38
vs Industry
18
Median 3Y
12.6
Median 5Y
9.4
Industry
11.5
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
46
vs Industry
4
Median 3Y
-19.4
Median 5Y
-14.2
Industry
15.8
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
66
vs Industry
50
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
87
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.8
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
84
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
3.3
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
38
vs Industry
40
Median 3Y
5
Median 5Y
5.4
Industry
8.8
Forward
5.8
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
36
vs Industry
32
Median 3Y
7.5
Median 5Y
9.2
Industry
12.3
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
39
vs Industry
15
Median 3Y
14.2
Median 5Y
9.7
Industry
10.5
More Details
19.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.7
vs History
36
vs Industry
7
Median 3Y
19.6
Median 5Y
12.7
Industry
13.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
46
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Dentsu Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
23.4B CNY 0.4 -485.1 -90.7 -90.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.