Dentsu Group Inc
TSE:4324
Dentsu Group Inc
TSE:4324
Price:
3 744
JPY
-0.45%
Market Closed
Market Cap:
960.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dentsu Group Inc
3744
-17 (-0.45%)
| 52 Week Range |
3 557
4 861
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Dentsu Group Inc
Income Statement
Earnings Waterfall
Dentsu Group Inc
Dentsu Group Inc
|
Revenue
|
1.4T
JPY
|
|
Cost of Revenue
|
-198.2B
JPY
|
|
Gross Profit
|
1.2T
JPY
|
|
Operating Expenses
|
-1.1T
JPY
|
|
Operating Income
|
105.7B
JPY
|
|
Other Expenses
|
-136.9B
JPY
|
|
Net Income
|
-31.2B
JPY
|
Income Statement
Dentsu Group Inc
Dentsu Group Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
(93 316)
N/A
|
(66 726)
+28%
|
728 626
N/A
|
750 890
+3%
|
773 301
+3%
|
706 469
-9%
|
906 011
+28%
|
927 609
+2%
|
920 800
-1%
|
838 359
-9%
|
868 630
+4%
|
884 677
+2%
|
907 224
+3%
|
928 841
+2%
|
941 135
+1%
|
971 009
+3%
|
996 865
+3%
|
1 018 512
+2%
|
1 026 982
+1%
|
1 033 926
+1%
|
1 039 954
+1%
|
1 047 881
+1%
|
1 050 040
+0%
|
1 009 894
-4%
|
977 632
-3%
|
939 243
-4%
|
935 355
0%
|
972 874
+4%
|
1 037 428
+7%
|
1 085 592
+5%
|
1 124 386
+4%
|
1 168 911
+4%
|
1 196 157
+2%
|
1 246 401
+4%
|
1 262 046
+1%
|
1 271 178
+1%
|
1 293 626
+2%
|
1 304 552
+1%
|
1 331 648
+2%
|
1 382 159
+4%
|
1 395 836
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
744 097
|
731 496
|
(51 701)
|
(52 470)
|
(52 489)
|
(36 979)
|
(49 531)
|
(50 612)
|
(48 409)
|
(49 316)
|
(49 315)
|
(49 642)
|
(49 916)
|
(51 218)
|
(54 108)
|
(62 257)
|
(71 312)
|
(85 831)
|
(92 991)
|
(97 740)
|
(101 368)
|
(108 496)
|
(111 458)
|
(110 884)
|
(110 525)
|
(104 201)
|
(105 005)
|
(106 130)
|
(107 918)
|
(109 014)
|
(111 420)
|
(113 956)
|
(121 619)
|
(126 881)
|
(133 688)
|
(141 201)
|
(157 736)
|
(159 732)
|
(168 102)
|
(187 666)
|
(198 204)
|
|
| Gross Profit |
650 781
N/A
|
664 770
+2%
|
676 925
+2%
|
698 420
+3%
|
720 812
+3%
|
669 490
-7%
|
856 480
+28%
|
876 997
+2%
|
872 391
-1%
|
789 043
-10%
|
819 315
+4%
|
835 035
+2%
|
857 308
+3%
|
877 623
+2%
|
887 027
+1%
|
908 752
+2%
|
925 553
+2%
|
932 681
+1%
|
933 991
+0%
|
936 186
+0%
|
938 586
+0%
|
939 385
+0%
|
938 582
0%
|
899 010
-4%
|
867 107
-4%
|
835 042
-4%
|
830 350
-1%
|
866 744
+4%
|
929 510
+7%
|
976 578
+5%
|
1 012 966
+4%
|
1 054 955
+4%
|
1 074 538
+2%
|
1 119 520
+4%
|
1 128 358
+1%
|
1 129 977
+0%
|
1 135 890
+1%
|
1 144 820
+1%
|
1 163 546
+2%
|
1 194 493
+3%
|
1 197 632
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(520 419)
|
(534 563)
|
(571 260)
|
(565 076)
|
(585 391)
|
(561 762)
|
(719 483)
|
(724 867)
|
(726 563)
|
(665 595)
|
(686 472)
|
(716 222)
|
(744 869)
|
(758 290)
|
(771 315)
|
(787 945)
|
(806 025)
|
(829 994)
|
(836 353)
|
(847 414)
|
(848 463)
|
(850 138)
|
(925 582)
|
(888 410)
|
(860 854)
|
(750 392)
|
(727 909)
|
(753 472)
|
(780 855)
|
(837 783)
|
(861 509)
|
(896 194)
|
(936 519)
|
(951 496)
|
(976 131)
|
(991 458)
|
(999 463)
|
(1 017 674)
|
(1 041 158)
|
(1 062 673)
|
(1 091 885)
|
|
| Selling, General & Administrative |
(556 056)
|
(567 798)
|
(534 897)
|
(588 968)
|
(610 287)
|
(526 799)
|
(724 480)
|
(732 571)
|
(733 517)
|
(615 373)
|
(687 088)
|
(715 826)
|
(745 797)
|
(699 652)
|
(774 069)
|
(790 707)
|
(807 758)
|
(765 527)
|
(837 735)
|
(849 617)
|
(850 315)
|
(755 868)
|
(828 215)
|
(790 053)
|
(760 857)
|
(658 513)
|
(727 516)
|
(752 441)
|
(780 489)
|
(760 510)
|
(859 645)
|
(894 094)
|
(933 060)
|
(878 008)
|
(980 281)
|
(993 881)
|
(1 004 121)
|
(946 219)
|
(1 044 683)
|
(1 065 049)
|
(1 068 499)
|
|
| Research & Development |
0
|
0
|
(938)
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(936)
|
0
|
0
|
0
|
(1 134)
|
0
|
0
|
0
|
(1 110)
|
0
|
0
|
0
|
(1 544)
|
0
|
0
|
0
|
(1 952)
|
0
|
0
|
0
|
(1 735)
|
0
|
0
|
0
|
(1 741)
|
0
|
0
|
0
|
(2 048)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(16 783)
|
(36 249)
|
0
|
0
|
(39 092)
|
0
|
0
|
0
|
(43 576)
|
0
|
0
|
0
|
(53 217)
|
0
|
0
|
0
|
(57 734)
|
0
|
0
|
0
|
(87 351)
|
0
|
0
|
0
|
(83 012)
|
0
|
0
|
0
|
(71 669)
|
0
|
0
|
0
|
(71 019)
|
0
|
0
|
0
|
(70 463)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
35 637
|
50 018
|
824
|
23 892
|
24 896
|
4 725
|
4 997
|
7 704
|
6 954
|
(5 710)
|
616
|
(396)
|
928
|
(4 287)
|
2 754
|
2 762
|
1 733
|
(5 623)
|
1 382
|
2 203
|
1 852
|
(5 375)
|
(97 367)
|
(98 357)
|
(99 997)
|
(6 915)
|
(393)
|
(1 031)
|
(366)
|
(3 869)
|
(1 864)
|
(2 100)
|
(3 459)
|
(728)
|
4 150
|
2 423
|
4 658
|
1 056
|
3 525
|
2 376
|
(23 386)
|
|
| Operating Income |
130 362
N/A
|
130 207
0%
|
105 665
-19%
|
133 344
+26%
|
135 421
+2%
|
107 728
-20%
|
136 997
+27%
|
152 130
+11%
|
145 828
-4%
|
123 448
-15%
|
132 843
+8%
|
118 813
-11%
|
112 439
-5%
|
119 333
+6%
|
115 712
-3%
|
120 807
+4%
|
119 528
-1%
|
102 687
-14%
|
97 638
-5%
|
88 772
-9%
|
90 123
+2%
|
89 247
-1%
|
13 000
-85%
|
10 600
-18%
|
6 253
-41%
|
84 650
+1 254%
|
102 441
+21%
|
113 272
+11%
|
148 655
+31%
|
138 795
-7%
|
151 457
+9%
|
158 761
+5%
|
138 019
-13%
|
168 024
+22%
|
152 227
-9%
|
138 519
-9%
|
136 427
-2%
|
127 146
-7%
|
122 388
-4%
|
131 820
+8%
|
105 747
-20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 040)
|
(4 774)
|
6 578
|
9 704
|
7 000
|
154
|
(2 505)
|
(928)
|
(462)
|
3 615
|
(545)
|
4 383
|
7 554
|
9 965
|
11 514
|
(9 549)
|
(5 880)
|
5 025
|
(21 525)
|
(11 801)
|
(18 995)
|
(9 146)
|
(14 257)
|
(12 883)
|
(17 006)
|
(7 908)
|
(11 393)
|
(11 059)
|
(8 968)
|
(7 264)
|
(7 423)
|
(5 524)
|
(4 044)
|
(10 583)
|
(12 421)
|
(13 340)
|
(15 003)
|
(15 934)
|
(18 416)
|
(20 185)
|
(20 718)
|
|
| Non-Reccuring Items |
0
|
(335)
|
22 052
|
(4 473)
|
(4 365)
|
(1 839)
|
(39)
|
917
|
1 053
|
5 854
|
767
|
1 329
|
1 081
|
12 279
|
12 896
|
12 329
|
12 333
|
(23)
|
0
|
0
|
0
|
(121 744)
|
(2 045)
|
(3 867)
|
(28 082)
|
(225 394)
|
(238 256)
|
(198 465)
|
(98 235)
|
98 864
|
105 427
|
76 226
|
(3 573)
|
(39 621)
|
(43 750)
|
(66 678)
|
(64 635)
|
(78 998)
|
(83 862)
|
(81 263)
|
(79 883)
|
|
| Gain/Loss on Disposition of Assets |
0
|
24 128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
52 127
|
52 127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4 734)
|
(5 433)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
8 085
|
0
|
2
|
3
|
(11 065)
|
52 129
|
51 569
|
(4 766)
|
(1 126)
|
(8 233)
|
(7 182)
|
5 037
|
7 519
|
(3 651)
|
(13 907)
|
(27 420)
|
(21 562)
|
(18 729)
|
(13 158)
|
(12 376)
|
(16 912)
|
(13 941)
|
(4 287)
|
640
|
889
|
8 511
|
(484)
|
(133)
|
|
| Pre-Tax Income |
124 588
N/A
|
143 793
+15%
|
134 295
-7%
|
138 575
+3%
|
138 056
0%
|
106 043
-23%
|
134 455
+27%
|
152 121
+13%
|
146 421
-4%
|
132 918
-9%
|
133 068
+0%
|
124 527
-6%
|
121 075
-3%
|
149 662
+24%
|
140 122
-6%
|
124 147
-11%
|
178 111
+43%
|
148 751
-16%
|
128 242
-14%
|
128 540
+0%
|
66 360
-48%
|
(42 769)
N/A
|
(11 535)
+73%
|
(13 332)
-16%
|
(33 798)
-154%
|
(141 133)
-318%
|
(150 859)
-7%
|
(110 159)
+27%
|
14 032
N/A
|
208 833
+1 388%
|
230 732
+10%
|
216 305
-6%
|
118 026
-45%
|
100 908
-15%
|
82 115
-19%
|
54 214
-34%
|
57 429
+6%
|
33 103
-42%
|
28 621
-14%
|
29 888
+4%
|
5 013
-83%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(42 790)
|
(50 059)
|
(49 649)
|
(50 579)
|
(48 471)
|
(28 339)
|
(37 942)
|
(42 733)
|
(41 951)
|
(43 572)
|
(43 709)
|
(41 182)
|
(38 912)
|
(42 329)
|
(33 560)
|
(30 144)
|
(50 316)
|
(51 250)
|
(43 915)
|
(43 372)
|
(22 336)
|
(30 136)
|
(42 282)
|
(41 470)
|
(32 839)
|
(11 162)
|
(12 564)
|
(22 822)
|
(75 571)
|
(93 979)
|
(95 662)
|
(94 118)
|
(46 138)
|
(34 982)
|
(29 043)
|
(15 745)
|
(27 290)
|
(38 572)
|
(37 618)
|
(43 967)
|
(30 210)
|
|
| Income from Continuing Operations |
81 798
|
93 734
|
84 646
|
87 996
|
89 585
|
77 704
|
96 513
|
109 388
|
104 470
|
89 346
|
89 359
|
83 345
|
82 163
|
107 333
|
106 562
|
94 003
|
127 795
|
97 501
|
84 327
|
85 168
|
44 024
|
(72 905)
|
(53 817)
|
(54 802)
|
(66 637)
|
(152 295)
|
(163 423)
|
(132 981)
|
(61 539)
|
114 854
|
135 070
|
122 187
|
71 888
|
65 926
|
53 072
|
38 469
|
30 139
|
(5 469)
|
(8 997)
|
(14 079)
|
(25 197)
|
|
| Income to Minority Interest |
(4 386)
|
(4 084)
|
(4 799)
|
(5 223)
|
(4 722)
|
(5 051)
|
(6 642)
|
(7 786)
|
(6 940)
|
(5 844)
|
(5 127)
|
(4 915)
|
(5 077)
|
(7 663)
|
(8 239)
|
(8 450)
|
(8 628)
|
(7 185)
|
(7 382)
|
(6 912)
|
(7 165)
|
(7 987)
|
(9 133)
|
(9 019)
|
(8 710)
|
(7 299)
|
(6 643)
|
(6 303)
|
(6 596)
|
(6 463)
|
(7 661)
|
(7 418)
|
(6 828)
|
(6 077)
|
(5 248)
|
(5 782)
|
(6 712)
|
(5 245)
|
(8 039)
|
(6 392)
|
(6 000)
|
|
| Net Income (Common) |
77 411
N/A
|
89 648
+16%
|
79 846
-11%
|
82 773
+4%
|
84 864
+3%
|
72 653
-14%
|
89 870
+24%
|
101 601
+13%
|
97 527
-4%
|
83 501
-14%
|
84 228
+1%
|
78 428
-7%
|
77 085
-2%
|
105 478
+37%
|
98 323
-7%
|
85 553
-13%
|
119 166
+39%
|
90 316
-24%
|
76 946
-15%
|
78 255
+2%
|
36 858
-53%
|
(80 893)
N/A
|
(62 954)
+22%
|
(63 824)
-1%
|
(75 349)
-18%
|
(159 596)
-112%
|
(170 067)
-7%
|
(139 286)
+18%
|
(68 137)
+51%
|
108 389
N/A
|
127 406
+18%
|
114 766
-10%
|
65 057
-43%
|
59 847
-8%
|
47 822
-20%
|
32 685
-32%
|
23 425
-28%
|
(10 714)
N/A
|
(17 038)
-59%
|
(20 471)
-20%
|
(31 197)
-52%
|
|
| EPS (Diluted) |
268.78
N/A
|
311.27
+16%
|
277.24
-11%
|
287.4
+4%
|
297.76
+4%
|
254.03
-15%
|
315.33
+24%
|
356.49
+13%
|
342.2
-4%
|
292.84
-14%
|
295.53
+1%
|
278.11
-6%
|
273.35
-2%
|
373.1
+36%
|
348.66
-7%
|
303.37
-13%
|
422.57
+39%
|
320.39
-24%
|
272.97
-15%
|
277.6
+2%
|
130.83
-53%
|
-287.92
N/A
|
-228.96
+20%
|
-227.69
+1%
|
-267.83
-18%
|
-571.19
-113%
|
-603.95
-6%
|
-494.32
+18%
|
-244.69
+50%
|
387.14
N/A
|
466.27
+20%
|
422.73
-9%
|
243.53
-42%
|
221.96
-9%
|
180.12
-19%
|
123.1
-32%
|
88.46
-28%
|
-40.52
N/A
|
-64.28
-59%
|
-77.78
-21%
|
-120.06
-54%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
