Dentsu Group Inc
TSE:4324
Dentsu Group Inc
TSE:4324
Price:
3 744
JPY
-0.45%
Market Closed
Market Cap:
960.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dentsu Group Inc
3744
-17 (-0.45%)
| 52 Week Range |
3 557
4 861
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Dentsu Group Inc
Cash Flow Statement
Cash Flow Statement
Dentsu Group Inc
Dentsu Group Inc
Currency: JPY
| Jun-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
117 246
|
124 588
|
134 295
|
138 575
|
138 056
|
106 043
|
134 455
|
152 122
|
146 645
|
132 918
|
133 069
|
124 527
|
120 852
|
149 662
|
140 122
|
124 148
|
178 113
|
148 751
|
128 244
|
128 541
|
66 360
|
(42 769)
|
(11 535)
|
(13 332)
|
(33 798)
|
(141 133)
|
(150 859)
|
(110 159)
|
14 033
|
208 833
|
230 733
|
216 306
|
118 027
|
100 908
|
82 116
|
54 215
|
57 430
|
33 103
|
28 622
|
29 889
|
5 013
|
|
| Depreciation & Amortization |
42 601
|
36 552
|
40 390
|
41 676
|
43 071
|
41 453
|
51 938
|
51 854
|
51 236
|
45 860
|
48 774
|
52 484
|
56 972
|
55 587
|
56 817
|
57 363
|
57 403
|
59 739
|
68 017
|
75 957
|
83 495
|
89 967
|
88 930
|
87 130
|
85 874
|
85 968
|
84 022
|
83 433
|
80 495
|
74 876
|
73 202
|
71 569
|
72 137
|
74 170
|
73 170
|
74 619
|
76 710
|
78 719
|
81 424
|
82 153
|
80 690
|
|
| Other Non-Cash Items |
(2 629)
|
(5 620)
|
(2 517)
|
(2 124)
|
(717)
|
1 282
|
1 288
|
1 573
|
2 124
|
325
|
1 386
|
2 438
|
3 469
|
2 718
|
2 862
|
3 355
|
(47 713)
|
(47 473)
|
(44 925)
|
(42 101)
|
11 448
|
140 206
|
128 165
|
126 475
|
138 563
|
203 192
|
205 310
|
170 204
|
77 411
|
(114 125)
|
(116 237)
|
(77 936)
|
(17 575)
|
38 677
|
45 339
|
57 927
|
79 324
|
87 537
|
88 532
|
87 634
|
92 664
|
|
| Cash Taxes Paid |
63 985
|
44 534
|
49 531
|
46 064
|
46 894
|
46 828
|
61 132
|
42 872
|
52 017
|
39 080
|
55 519
|
55 741
|
61 164
|
61 058
|
46 662
|
47 536
|
47 360
|
45 968
|
66 119
|
68 360
|
72 999
|
74 460
|
50 738
|
45 502
|
36 308
|
34 866
|
84 390
|
84 940
|
104 218
|
103 813
|
96 880
|
106 857
|
113 835
|
115 764
|
92 027
|
64 761
|
46 524
|
47 601
|
35 269
|
35 990
|
28 771
|
|
| Cash Interest Paid |
8 150
|
5 853
|
6 564
|
5 957
|
6 087
|
6 781
|
8 060
|
8 810
|
8 584
|
7 623
|
8 192
|
9 572
|
11 005
|
11 424
|
12 248
|
11 815
|
12 480
|
12 956
|
14 443
|
16 652
|
18 600
|
21 021
|
21 686
|
21 078
|
20 283
|
18 441
|
17 439
|
17 444
|
17 886
|
17 064
|
17 885
|
17 426
|
17 913
|
20 511
|
21 835
|
24 804
|
29 766
|
30 441
|
31 418
|
31 685
|
28 918
|
|
| Change in Working Capital |
(93 160)
|
(40 323)
|
(59 780)
|
(68 812)
|
(85 492)
|
(79 225)
|
(116 880)
|
(25 925)
|
(111 748)
|
(35 518)
|
(91 983)
|
(85 024)
|
(98 056)
|
(66 410)
|
(59 758)
|
(34 576)
|
(44 659)
|
(27 969)
|
(104 009)
|
(108 027)
|
(125 566)
|
(107 652)
|
(102 922)
|
(87 646)
|
(45 263)
|
(59 714)
|
(21 146)
|
3 195
|
(50 218)
|
(29 867)
|
(56 381)
|
(146 381)
|
(151 482)
|
(134 950)
|
(155 754)
|
(35 947)
|
(96 796)
|
(123 561)
|
(147 770)
|
(243 587)
|
(97 427)
|
|
| Cash from Operating Activities |
64 058
N/A
|
101 791
+59%
|
112 388
+10%
|
109 315
-3%
|
94 918
-13%
|
69 553
-27%
|
70 801
+2%
|
179 624
+154%
|
88 257
-51%
|
143 585
+63%
|
91 246
-36%
|
94 425
+3%
|
83 237
-12%
|
141 557
+70%
|
140 043
-1%
|
150 290
+7%
|
143 144
-5%
|
133 048
-7%
|
47 327
-64%
|
54 370
+15%
|
35 737
-34%
|
79 752
+123%
|
102 638
+29%
|
112 627
+10%
|
145 376
+29%
|
88 313
-39%
|
117 327
+33%
|
146 673
+25%
|
121 721
-17%
|
139 717
+15%
|
131 317
-6%
|
63 558
-52%
|
21 107
-67%
|
78 805
+273%
|
44 871
-43%
|
150 814
+236%
|
116 668
-23%
|
75 798
-35%
|
50 808
-33%
|
(43 911)
N/A
|
80 940
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(22 929)
|
(20 956)
|
(21 669)
|
(21 981)
|
(21 029)
|
(19 652)
|
(25 108)
|
(25 695)
|
(25 346)
|
(22 234)
|
(21 800)
|
(22 300)
|
(23 488)
|
(27 767)
|
(28 908)
|
(31 360)
|
(31 977)
|
(31 631)
|
(31 744)
|
(32 700)
|
(33 605)
|
(32 244)
|
(31 182)
|
(27 770)
|
(25 652)
|
(21 474)
|
(21 789)
|
(21 731)
|
(21 437)
|
(21 036)
|
(19 205)
|
(18 922)
|
(18 503)
|
(18 526)
|
(17 910)
|
(24 763)
|
(27 461)
|
(28 892)
|
(31 748)
|
(26 730)
|
(23 989)
|
|
| Other Items |
(299 140)
|
(1 669)
|
(3 941)
|
(9 501)
|
(20 872)
|
(41 551)
|
(41 026)
|
(44 400)
|
(132 424)
|
(133 927)
|
(148 114)
|
(154 646)
|
(60 925)
|
(57 764)
|
(53 637)
|
(89 374)
|
(5 718)
|
(29 751)
|
(32 429)
|
13 493
|
(64 875)
|
(43 807)
|
(42 046)
|
(32 530)
|
(33 121)
|
158 487
|
167 338
|
195 339
|
473 568
|
283 262
|
319 712
|
276 589
|
(7 281)
|
(5 820)
|
(45 680)
|
(103 744)
|
(122 243)
|
(117 405)
|
(113 256)
|
(52 646)
|
(7 493)
|
|
| Cash from Investing Activities |
(322 069)
N/A
|
(22 625)
+93%
|
(25 610)
-13%
|
(31 482)
-23%
|
(41 901)
-33%
|
(61 203)
-46%
|
(66 134)
-8%
|
(70 095)
-6%
|
(157 770)
-125%
|
(156 161)
+1%
|
(169 914)
-9%
|
(176 946)
-4%
|
(84 413)
+52%
|
(85 531)
-1%
|
(82 545)
+3%
|
(120 734)
-46%
|
(37 695)
+69%
|
(61 382)
-63%
|
(64 173)
-5%
|
(19 207)
+70%
|
(98 480)
-413%
|
(76 051)
+23%
|
(73 228)
+4%
|
(60 300)
+18%
|
(58 773)
+3%
|
137 013
N/A
|
145 549
+6%
|
173 608
+19%
|
452 131
+160%
|
262 226
-42%
|
300 507
+15%
|
257 667
-14%
|
(25 784)
N/A
|
(24 346)
+6%
|
(63 590)
-161%
|
(128 507)
-102%
|
(149 704)
-16%
|
(146 297)
+2%
|
(145 004)
+1%
|
(79 376)
+45%
|
(31 482)
+60%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(26)
|
(27)
|
(15 928)
|
(20 033)
|
(20 024)
|
(20 027)
|
(4 127)
|
(16)
|
(13)
|
(8 808)
|
(20 018)
|
(20 017)
|
(20 014)
|
(11 218)
|
(11)
|
(10)
|
(12)
|
0
|
1
|
(4 372)
|
(20 008)
|
(30 009)
|
(30 004)
|
(25 631)
|
(10 004)
|
(6)
|
(8)
|
(20 103)
|
(30 010)
|
(36 959)
|
(61 999)
|
(49 913)
|
(40 006)
|
(33 055)
|
(8 014)
|
(5)
|
(4)
|
(4)
|
(15 005)
|
(20 005)
|
|
| Net Issuance of Debt |
85 438
|
(43 430)
|
23 696
|
39 308
|
(4 582)
|
(54 040)
|
(44 591)
|
(38 084)
|
68 859
|
38 937
|
110 246
|
88 497
|
32 575
|
55 652
|
(11 791)
|
(23 181)
|
13 933
|
99 316
|
131 277
|
142 713
|
132 033
|
47 934
|
17 515
|
109 578
|
14 837
|
(48 984)
|
(63 390)
|
(178 964)
|
(125 403)
|
(69 671)
|
(99 894)
|
(67 498)
|
(49 387)
|
(96 761)
|
(79 787)
|
(156 601)
|
(101 294)
|
(96 307)
|
(19 771)
|
43 402
|
(25 158)
|
|
| Cash Paid for Dividends |
(13 502)
|
(9 516)
|
(10 669)
|
(15 859)
|
(15 859)
|
(20 072)
|
(31 477)
|
(21 385)
|
(32 791)
|
(22 811)
|
(24 237)
|
(24 237)
|
(25 516)
|
(25 516)
|
(25 370)
|
(25 370)
|
(25 370)
|
(25 370)
|
(25 370)
|
(25 370)
|
(26 075)
|
(26 075)
|
(26 535)
|
(26 535)
|
(26 508)
|
(26 508)
|
(20 044)
|
(20 044)
|
(20 888)
|
(20 888)
|
(32 540)
|
(32 540)
|
(37 035)
|
(37 035)
|
(41 173)
|
(41 173)
|
(43 229)
|
(43 229)
|
(36 887)
|
(36 887)
|
(34 323)
|
|
| Other |
(7 451)
|
(6 002)
|
(4 609)
|
(4 819)
|
(7 576)
|
(1 530)
|
(5 894)
|
(9 659)
|
(6 225)
|
(13 574)
|
(11 132)
|
(6 999)
|
(9 100)
|
(8 896)
|
(9 158)
|
(10 959)
|
(11 871)
|
(16 412)
|
(15 491)
|
(13 166)
|
(15 310)
|
(9 654)
|
(11 712)
|
(15 318)
|
(12 507)
|
(11 126)
|
(10 435)
|
(40 093)
|
(114 532)
|
(111 620)
|
(110 024)
|
(84 919)
|
(11 897)
|
(14 390)
|
(16 054)
|
(5 879)
|
(7 109)
|
(14 141)
|
(23 116)
|
(23 732)
|
(25 496)
|
|
| Cash from Financing Activities |
184 464
N/A
|
(58 974)
N/A
|
8 391
N/A
|
2 702
-68%
|
(48 050)
N/A
|
(95 666)
-99%
|
(101 989)
-7%
|
(73 255)
+28%
|
29 827
N/A
|
2 539
-91%
|
66 069
+2 502%
|
37 243
-44%
|
(22 058)
N/A
|
1 226
N/A
|
(57 537)
N/A
|
(59 521)
-3%
|
(23 318)
+61%
|
57 522
N/A
|
90 406
+57%
|
104 166
+15%
|
86 264
-17%
|
(7 803)
N/A
|
(50 741)
-550%
|
37 721
N/A
|
(49 809)
N/A
|
(96 622)
-94%
|
(93 875)
+3%
|
(239 109)
-155%
|
(280 926)
-17%
|
(232 189)
+17%
|
(279 417)
-20%
|
(246 956)
+12%
|
(148 232)
+40%
|
(188 192)
-27%
|
(170 069)
+10%
|
(211 667)
-24%
|
(151 637)
+28%
|
(153 681)
-1%
|
(79 778)
+48%
|
(32 222)
+60%
|
(104 982)
-226%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
14 813
|
11 477
|
16 856
|
6 930
|
16 766
|
(14 741)
|
(23 448)
|
(19 270)
|
(35 163)
|
(10 874)
|
(4 259)
|
9 568
|
13 914
|
6 097
|
1 990
|
(3 811)
|
(1 202)
|
(18 281)
|
(7 056)
|
(13 320)
|
(18 936)
|
1 490
|
(15 113)
|
(4 137)
|
(3 305)
|
(12 067)
|
17 288
|
5 090
|
20 346
|
23 095
|
11 953
|
44 352
|
25 386
|
13 932
|
7 204
|
(7 481)
|
11 303
|
11 117
|
20 272
|
24 353
|
(2 343)
|
|
| Net Change in Cash |
(58 734)
N/A
|
31 669
N/A
|
112 025
+254%
|
87 465
-22%
|
21 733
-75%
|
(102 057)
N/A
|
(120 770)
-18%
|
17 004
N/A
|
(74 849)
N/A
|
(20 911)
+72%
|
(16 858)
+19%
|
(35 710)
-112%
|
(9 320)
+74%
|
63 349
N/A
|
1 951
-97%
|
(33 776)
N/A
|
80 929
N/A
|
110 907
+37%
|
66 504
-40%
|
126 009
+89%
|
4 585
-96%
|
(2 612)
N/A
|
(36 444)
-1 295%
|
85 911
N/A
|
33 489
-61%
|
116 637
+248%
|
186 289
+60%
|
86 262
-54%
|
313 272
+263%
|
192 849
-38%
|
164 360
-15%
|
118 621
-28%
|
(127 523)
N/A
|
(119 801)
+6%
|
(181 584)
-52%
|
(196 841)
-8%
|
(173 370)
+12%
|
(213 063)
-23%
|
(153 702)
+28%
|
(131 156)
+15%
|
(57 867)
+56%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
41 129
N/A
|
80 835
+97%
|
90 719
+12%
|
87 334
-4%
|
73 889
-15%
|
49 901
-32%
|
45 693
-8%
|
153 929
+237%
|
62 911
-59%
|
121 351
+93%
|
69 446
-43%
|
72 125
+4%
|
59 749
-17%
|
113 790
+90%
|
111 135
-2%
|
118 930
+7%
|
111 167
-7%
|
101 417
-9%
|
15 583
-85%
|
21 670
+39%
|
2 132
-90%
|
47 508
+2 128%
|
71 456
+50%
|
84 857
+19%
|
119 724
+41%
|
66 839
-44%
|
95 538
+43%
|
124 942
+31%
|
100 284
-20%
|
118 681
+18%
|
112 112
-6%
|
44 636
-60%
|
2 604
-94%
|
60 279
+2 215%
|
26 961
-55%
|
126 051
+368%
|
89 207
-29%
|
46 906
-47%
|
19 060
-59%
|
(70 641)
N/A
|
56 951
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
