Quick Co Ltd
TSE:4318

Watchlist Manager
Quick Co Ltd Logo
Quick Co Ltd
TSE:4318
Watchlist
Price: 2 269 JPY -0.18%
Market Cap: 42.4B JPY
Have any thoughts about
Quick Co Ltd?
Write Note

Relative Value

The Relative Value of one Quick Co Ltd stock under the Base Case scenario is 1 767.69 JPY. Compared to the current market price of 2 269 JPY, Quick Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 767.69 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
43
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
vs History
84
vs Industry
54
Median 3Y
11.7
Median 5Y
11.6
Industry
19
vs History
55
vs Industry
33
Median 3Y
10.3
Median 5Y
10.1
Industry
13.4
vs History
53
vs Industry
31
Median 3Y
13.6
Median 5Y
13.6
Industry
18.3
vs History
63
vs Industry
38
Median 3Y
2.4
Median 5Y
2.3
Industry
2.4
vs History
58
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
65
vs Industry
65
Median 3Y
1.3
Median 5Y
1.2
Industry
3.3
vs History
77
vs Industry
58
Median 3Y
5
Median 5Y
5
Industry
10.4
vs History
74
vs Industry
59
Median 3Y
5.5
Median 5Y
5.5
Industry
12.7
vs History
60
vs Industry
42
Median 3Y
7.1
Median 5Y
6.6
Industry
12.6
vs History
55
vs Industry
35
Median 3Y
8.2
Median 5Y
8.2
Industry
14.7
vs History
55
vs Industry
19
Median 3Y
3.2
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Quick Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Quick Co Ltd
TSE:4318
42.4B JPY 1.4 11.1 5.3 5.9
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
17.9T JPY 5.3 51 31.5 39.9
US
Robert Half Inc
SWB:RHJ
11.4B EUR 2 41.7 38.1 46.5
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.2 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.5B USD 0.9 17 12.4 15.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.7 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.4 11.7 80.4
P/S Multiple
Revenue Growth P/S to Growth
JP
Quick Co Ltd
TSE:4318
Average P/S: 467 438
1.4
N/A N/A
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.2
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
JP
Quick Co Ltd
TSE:4318
Average P/E: 74 667 448.4
11.1
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.7
4%
10.9
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.2
24%
0.7
US
TriNet Group Inc
NYSE:TNET
17
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.7
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Quick Co Ltd
TSE:4318
Average EV/EBITDA: 7 664 259.7
5.3
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
31.5
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.1
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.7
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Quick Co Ltd
TSE:4318
Average EV/EBIT: 13 710 852.1
5.9
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.5
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15.1
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
80.4
-91%
N/A

See Also

Discover More
Back to Top