Quick Co Ltd
TSE:4318

Watchlist Manager
Quick Co Ltd Logo
Quick Co Ltd
TSE:4318
Watchlist
Price: 2 311 JPY 1.85% Market Closed
Market Cap: 43.2B JPY
Have any thoughts about
Quick Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Quick Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(332)
(84)
(343)
(149)
(140)
380
377
378
354
479
575
816
758
1 014
1 043
1 316
1 480
1 573
1 731
2 010
2 072
2 235
2 275
2 561
2 816
3 110
3 014
2 713
2 118
2 779
3 323
4 313
4 575
4 978
5 029
5 481
Depreciation & Amortization
37
2
(3)
(18)
(46)
2
13
4
19
65
79
78
72
75
84
92
95
94
102
117
125
139
160
172
184
192
192
207
233
269
338
373
428
470
485
545
Other Non-Cash Items
(120)
(22)
65
0
7
23
86
63
229
94
107
8
(36)
34
91
64
16
(33)
(70)
164
219
(160)
(96)
175
164
(33)
49
(103)
17
407
611
367
381
(689)
(891)
(689)
Cash Taxes Paid
325
62
(231)
(42)
(73)
(14)
(15)
(17)
(16)
17
18
238
350
278
297
387
432
532
598
558
589
710
818
681
622
956
1 091
986
905
672
612
1 355
1 671
1 482
1 574
1 208
Cash Interest Paid
0
1
4
1
5
1
3
0
2
10
10
8
7
6
5
4
4
3
3
3
3
3
2
2
2
2
2
4
5
3
2
2
1
1
2
2
Change in Working Capital
15
351
340
(12)
65
68
68
98
8
(94)
61
(192)
(448)
(352)
(398)
(364)
(348)
(734)
(808)
(474)
(416)
(630)
(841)
(501)
(759)
(1 271)
(792)
(581)
(525)
(721)
(427)
(1 431)
(1 789)
(1 465)
(1 649)
(1 497)
Cash from Operating Activities
(399)
N/A
247
N/A
60
-76%
(179)
N/A
(114)
+36%
472
N/A
544
+15%
544
N/A
610
+12%
544
-11%
821
+51%
710
-14%
345
-51%
770
+123%
820
+6%
1 108
+35%
1 243
+12%
900
-28%
955
+6%
1 816
+90%
2 001
+10%
1 584
-21%
1 498
-5%
2 406
+61%
2 405
0%
1 998
-17%
2 464
+23%
2 236
-9%
1 843
-18%
2 734
+48%
3 844
+41%
3 621
-6%
3 595
-1%
3 293
-8%
2 974
-10%
3 839
+29%
Investing Cash Flow
Capital Expenditures
28
35
48
16
29
(12)
(25)
(23)
(47)
(132)
(128)
(55)
(42)
(66)
(78)
(89)
(92)
(105)
(212)
(202)
(125)
(211)
(288)
(348)
(327)
(465)
(546)
(441)
(478)
(506)
(499)
(484)
(601)
(596)
(751)
(852)
Other Items
(113)
45
113
(11)
(11)
61
60
60
(40)
(137)
(63)
(57)
12
30
36
78
27
(5)
(9)
(67)
(131)
(248)
(202)
(28)
(6)
107
154
52
6
(1)
23
16
103
113
1
460
Cash from Investing Activities
(85)
N/A
81
N/A
162
+100%
5
-97%
18
+307%
49
+166%
35
-28%
37
+5%
(86)
N/A
(269)
-212%
(191)
+29%
(111)
+42%
(31)
+72%
(36)
-17%
(42)
-15%
(11)
+73%
(65)
-483%
(110)
-70%
(221)
-102%
(269)
-21%
(256)
+5%
(459)
-79%
(491)
-7%
(376)
+23%
(332)
+12%
(359)
-8%
(392)
-9%
(389)
+1%
(472)
-21%
(507)
-8%
(477)
+6%
(469)
+2%
(498)
-6%
(483)
+3%
(750)
-55%
(392)
+48%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(15)
0
0
0
0
(0)
(0)
0
0
28
28
26
26
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(0)
0
(330)
0
(0)
0
Net Issuance of Debt
(9)
31
481
(90)
(229)
25
(69)
(274)
(344)
(78)
(101)
(150)
(151)
(110)
(82)
(97)
(92)
(41)
(28)
(16)
(16)
(18)
(16)
(12)
(9)
(4)
(143)
572
92
(790)
(181)
(39)
(23)
1
(0)
(6)
Cash Paid for Dividends
(10)
(0)
10
86
123
0
0
(27)
(27)
(83)
(92)
(111)
(148)
(150)
(169)
(244)
(374)
(393)
(413)
(469)
(488)
(562)
(618)
(656)
(696)
(791)
(847)
(846)
(770)
(827)
(867)
(905)
(1 017)
(1 312)
(1 493)
(1 755)
Other
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(12)
0
(0)
0
0
(42)
(42)
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
Cash from Financing Activities
(19)
N/A
31
N/A
476
+1 459%
(4)
N/A
(91)
-2 233%
26
N/A
(68)
N/A
(302)
-341%
(371)
-23%
(160)
+57%
(193)
-20%
(232)
-20%
(271)
-17%
(234)
+14%
(225)
+4%
(341)
-51%
(466)
-37%
(446)
+4%
(452)
-1%
(485)
-7%
(504)
-4%
(580)
-15%
(634)
-9%
(711)
-12%
(746)
-5%
(795)
-7%
(990)
-25%
(274)
+72%
(678)
-147%
(1 616)
-139%
(1 049)
+35%
(944)
+10%
(1 370)
-45%
(1 641)
-20%
(1 494)
+9%
(1 761)
-18%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(7)
(2)
12
2
(4)
(7)
(6)
(7)
(5)
(1)
0
8
17
16
2
8
13
(2)
(10)
(2)
7
2
(4)
(7)
(6)
(0)
(11)
(12)
23
32
64
38
40
54
64
Net Change in Cash
(504)
N/A
351
N/A
695
+98%
(166)
N/A
(184)
-11%
542
N/A
504
-7%
274
-46%
146
-47%
109
-25%
436
+299%
366
-16%
51
-86%
517
+909%
569
+10%
758
+33%
720
-5%
357
-50%
279
-22%
1 052
+276%
1 239
+18%
552
-55%
375
-32%
1 315
+250%
1 320
+0%
839
-36%
1 081
+29%
1 562
+45%
682
-56%
633
-7%
2 351
+272%
2 272
-3%
1 765
-22%
1 209
-31%
784
-35%
1 750
+123%
Free Cash Flow
Free Cash Flow
(371)
N/A
282
N/A
108
-62%
(163)
N/A
(85)
+48%
460
N/A
519
+13%
520
+0%
563
+8%
411
-27%
693
+69%
655
-5%
303
-54%
705
+133%
742
+5%
1 019
+37%
1 151
+13%
795
-31%
743
-7%
1 614
+117%
1 876
+16%
1 373
-27%
1 210
-12%
2 058
+70%
2 079
+1%
1 533
-26%
1 918
+25%
1 795
-6%
1 365
-24%
2 228
+63%
3 345
+50%
3 137
-6%
2 993
-5%
2 697
-10%
2 222
-18%
2 987
+34%

See Also

Discover More