Dream Incubator Inc
TSE:4310

Watchlist Manager
Dream Incubator Inc Logo
Dream Incubator Inc
TSE:4310
Watchlist
Price: 3 195 JPY -0.16% Market Closed
Market Cap: 30.2B JPY
Have any thoughts about
Dream Incubator Inc?
Write Note

Intrinsic Value

The intrinsic value of one Dream Incubator Inc stock under the Base Case scenario is 1 953.03 JPY. Compared to the current market price of 3 195 JPY, Dream Incubator Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 953.03 JPY
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dream Incubator Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Dream Incubator Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Dream Incubator Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Dream Incubator Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

3 195 JPY
-0.16%
-0.16%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Dream Incubator Inc
JP
Insurance
Market Cap
28.1B JPY
IPO
May 10, 2002
Employees
782
Japan
Market Cap
28.1B JPY
Industry
Insurance
IPO
May 10, 2002
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dream Incubator Inc

Provide an overview of the primary business activities
of Dream Incubator Inc.

What unique competitive advantages
does Dream Incubator Inc hold over its rivals?

What risks and challenges
does Dream Incubator Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dream Incubator Inc.

Provide P/S
for Dream Incubator Inc.

Provide P/E
for Dream Incubator Inc.

Provide P/OCF
for Dream Incubator Inc.

Provide P/FCFE
for Dream Incubator Inc.

Provide P/B
for Dream Incubator Inc.

Provide EV/S
for Dream Incubator Inc.

Provide EV/GP
for Dream Incubator Inc.

Provide EV/EBITDA
for Dream Incubator Inc.

Provide EV/EBIT
for Dream Incubator Inc.

Provide EV/OCF
for Dream Incubator Inc.

Provide EV/FCFF
for Dream Incubator Inc.

Provide EV/IC
for Dream Incubator Inc.

Compare the intrinsic valuations
of Dream Incubator Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dream Incubator Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dream Incubator Inc compared to its peers.

Compare the P/E ratios
of Dream Incubator Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dream Incubator Inc with its peers.

Analyze the financial leverage
of Dream Incubator Inc compared to its main competitors.

Show all profitability ratios
for Dream Incubator Inc.

Provide ROE
for Dream Incubator Inc.

Provide ROA
for Dream Incubator Inc.

Provide ROIC
for Dream Incubator Inc.

Provide ROCE
for Dream Incubator Inc.

Provide Gross Margin
for Dream Incubator Inc.

Provide Operating Margin
for Dream Incubator Inc.

Provide Net Margin
for Dream Incubator Inc.

Provide FCF Margin
for Dream Incubator Inc.

Show all solvency ratios
for Dream Incubator Inc.

Provide D/E Ratio
for Dream Incubator Inc.

Provide D/A Ratio
for Dream Incubator Inc.

Provide Interest Coverage Ratio
for Dream Incubator Inc.

Provide Altman Z-Score Ratio
for Dream Incubator Inc.

Provide Quick Ratio
for Dream Incubator Inc.

Provide Current Ratio
for Dream Incubator Inc.

Provide Cash Ratio
for Dream Incubator Inc.

What is the historical Revenue growth
over the last 5 years for Dream Incubator Inc?

What is the historical Net Income growth
over the last 5 years for Dream Incubator Inc?

What is the current Free Cash Flow
of Dream Incubator Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dream Incubator Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dream Incubator Inc

Current Assets 15.5B
Cash & Short-Term Investments 14.1B
Receivables 1.1B
Other Current Assets 365m
Non-Current Assets 463m
Long-Term Investments 65m
PP&E 233m
Intangibles 5m
Other Non-Current Assets 160m
Current Liabilities 877m
Accrued Liabilities 1m
Other Current Liabilities 876m
Non-Current Liabilities 1.5B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Dream Incubator Inc

Revenue
5.8B JPY
Cost of Revenue
-4.5B JPY
Gross Profit
1.3B JPY
Operating Expenses
-2.7B JPY
Operating Income
-1.4B JPY
Other Expenses
17m JPY
Net Income
-1.4B JPY

Free Cash Flow Analysis
Dream Incubator Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dream Incubator Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
ROE is Increasing
Negative Net Income
27/100
Profitability
Score

Dream Incubator Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dream Incubator Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Dream Incubator Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dream Incubator Inc

There are no price targets for Dream Incubator Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dream Incubator Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dream Incubator Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Dream Incubator Inc stock?

The intrinsic value of one Dream Incubator Inc stock under the Base Case scenario is 1 953.03 JPY.

Is Dream Incubator Inc stock undervalued or overvalued?

Compared to the current market price of 3 195 JPY, Dream Incubator Inc is Overvalued by 39%.

Back to Top