Dream Incubator Inc
TSE:4310

Watchlist Manager
Dream Incubator Inc Logo
Dream Incubator Inc
TSE:4310
Watchlist
Price: 2 976 JPY 1.6% Market Closed
Market Cap: 28.2B JPY
Have any thoughts about
Dream Incubator Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Dream Incubator Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(321)
61
(1 596)
(137)
2 060
(213)
(115)
(91)
(68)
934
1 097
1 185
762
823
1 101
1 490
1 375
(11)
552
1 715
527
(18)
1 659
1 724
444
88
(12)
8
(2 387)
(2 303)
35
1 489
17 646
15 533
(1 992)
Depreciation & Amortization
2
1
0
(1)
(2)
0
6
6
12
161
179
150
243
247
250
245
260
263
228
196
193
197
201
206
260
319
323
308
376
482
509
450
310
135
66
Other Non-Cash Items
(875)
1 585
4 473
(261)
(1 352)
255
182
(142)
(35)
543
630
581
289
571
177
(497)
542
1 372
(387)
(1 230)
125
(183)
(1 749)
(493)
171
(824)
(636)
129
1 616
515
(344)
338
(17 124)
(16 665)
(99)
Cash Taxes Paid
(1 520)
(3)
239
7
29
(2)
(11)
10
15
11
10
28
27
62
108
160
201
561
736
42
(200)
380
514
658
936
525
264
350
376
365
324
257
245
6 020
5 909
Cash Interest Paid
2
1
(1)
(1)
(1)
0
0
0
0
0
0
0
0
1
2
2
2
2
3
5
4
2
2
4
7
8
9
9
14
126
132
21
7
23
21
Change in Working Capital
1 596
(176)
(367)
194
50
(170)
(161)
98
(85)
(118)
417
(66)
210
589
95
117
243
213
430
858
663
574
752
696
416
1 048
(875)
(569)
(305)
4 709
7 098
1 772
3 139
(5 399)
(5 431)
Cash from Operating Activities
402
N/A
1 470
+265%
2 510
+71%
(204)
N/A
756
N/A
(128)
N/A
(89)
+30%
(129)
-45%
(176)
-37%
1 520
N/A
2 323
+53%
1 849
-20%
1 504
-19%
2 230
+48%
1 623
-27%
1 355
-17%
2 420
+79%
1 837
-24%
823
-55%
1 539
+87%
1 508
-2%
570
-62%
863
+51%
2 133
+147%
1 291
-39%
631
-51%
(1 200)
N/A
(124)
+90%
(700)
-465%
3 403
N/A
7 298
+114%
4 049
-45%
3 971
-2%
(6 382)
N/A
(7 456)
-17%
Investing Cash Flow
Capital Expenditures
(25)
(0)
30
0
0
0
(0)
(1)
(4)
(152)
(155)
(86)
(133)
(82)
(65)
(71)
(128)
(135)
(81)
(265)
(442)
(372)
(271)
(452)
(1 154)
(1 511)
(1 085)
(831)
(856)
(786)
(474)
(264)
(185)
(255)
(248)
Other Items
1 235
364
(227)
5
74
(117)
(129)
(226)
(895)
(1 934)
(3 903)
(1 079)
743
(1 494)
(1 398)
(1 374)
(898)
(135)
155
(165)
(431)
(901)
(1 594)
(2 296)
(2 131)
(2 728)
1 024
3 107
(654)
22
791
1 375
(4 965)
2 151
8 409
Cash from Investing Activities
1 210
N/A
364
-70%
(198)
N/A
5
N/A
74
+1 355%
(117)
N/A
(129)
-10%
(227)
-76%
(899)
-296%
(2 086)
-132%
(4 058)
-95%
(1 165)
+71%
610
N/A
(1 576)
N/A
(1 463)
+7%
(1 445)
+1%
(1 026)
+29%
(270)
+74%
74
N/A
(430)
N/A
(873)
-103%
(1 273)
-46%
(1 865)
-47%
(2 748)
-47%
(3 285)
-20%
(4 239)
-29%
(61)
+99%
2 276
N/A
(1 510)
N/A
(764)
+49%
317
N/A
1 111
+250%
(5 150)
N/A
1 896
N/A
8 161
+330%
Financing Cash Flow
Net Issuance of Common Stock
(2 706)
0
0
0
0
2
2
2
2
0
0
0
30
53
87
(393)
(338)
139
84
83
(427)
(442)
35
34
31
(255)
(280)
11
(163)
(167)
22
25
7
(1 935)
(2 790)
Net Issuance of Debt
800
(550)
(1 700)
550
900
0
0
0
0
0
(2)
0
(3)
(5)
0
0
0
0
0
475
425
(100)
(100)
940
1 363
628
336
(162)
659
391
482
(354)
(1 602)
(305)
(50)
Cash Paid for Dividends
(109)
211
294
0
1
0
0
0
0
0
0
0
0
(199)
(200)
(253)
(252)
(288)
(291)
(124)
(122)
(32)
(31)
(262)
(262)
0
0
0
0
0
0
0
0
(1 995)
(1 996)
Other
(5)
3
6
0
0
0
0
(1)
(1)
(1)
0
(9)
(28)
(30)
(28)
(31)
(28)
(340)
174
499
(2)
(2)
(4)
1 603
1 759
326
345
834
1 320
1 113
451
175
207
112
85
Cash from Financing Activities
(2 020)
N/A
260
N/A
(430)
N/A
550
N/A
901
+64%
2
-100%
2
N/A
1
-46%
1
N/A
(1)
N/A
(2)
-67%
(11)
-450%
(1)
+91%
(181)
-18 000%
(141)
+22%
(675)
-379%
(618)
+8%
(489)
+21%
(33)
+93%
933
N/A
(126)
N/A
(576)
-357%
(100)
+83%
2 315
N/A
2 891
+25%
699
-76%
401
-43%
683
+70%
1 816
+166%
1 337
-26%
955
-29%
(154)
N/A
(1 388)
-801%
(4 123)
-197%
(4 751)
-15%
Change in Cash
Effect of Foreign Exchange Rates
(0)
15
(21)
(18)
3
6
(8)
7
(4)
(31)
3
6
(10)
23
36
42
58
39
(27)
(103)
(9)
72
(5)
(3)
(1)
(25)
(23)
(24)
(13)
0
18
92
19
(21)
29
Net Change in Cash
(408)
N/A
2 109
N/A
1 861
-12%
333
-82%
1 735
+422%
(236)
N/A
(223)
+5%
(348)
-56%
(1 078)
-210%
(599)
+44%
(1 734)
-189%
679
N/A
2 103
+210%
496
-76%
55
-89%
(723)
N/A
834
N/A
1 117
+34%
837
-25%
1 939
+132%
500
-74%
(1 207)
N/A
(1 107)
+8%
1 697
N/A
896
-47%
(2 934)
N/A
(883)
+70%
2 811
N/A
(407)
N/A
3 976
N/A
8 588
+116%
5 098
-41%
(2 548)
N/A
(8 630)
-239%
(4 017)
+53%
Free Cash Flow
Free Cash Flow
377
N/A
1 470
+290%
2 539
+73%
(204)
N/A
757
N/A
(128)
N/A
(89)
+30%
(130)
-46%
(181)
-39%
1 367
N/A
2 168
+59%
1 763
-19%
1 371
-22%
2 148
+57%
1 558
-27%
1 284
-18%
2 292
+79%
1 702
-26%
742
-56%
1 274
+72%
1 066
-16%
198
-81%
592
+199%
1 681
+184%
137
-92%
(880)
N/A
(2 285)
-160%
(955)
+58%
(1 556)
-63%
2 617
N/A
6 824
+161%
3 785
-45%
3 786
+0%
(6 637)
N/A
(7 704)
-16%

See Also

Discover More