Nomura Research Institute Ltd
TSE:4307
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.4), the stock would be worth ¥5 301.89 (6% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | ¥4 988 |
0%
|
| 3-Year Average | 15.4 | ¥5 301.89 |
+6%
|
| 5-Year Average | 15.6 | ¥5 377.22 |
+8%
|
| Industry Average | 9 | ¥3 110.23 |
-38%
|
| Country Average | 8.7 | ¥2 981.2 |
-40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥2.2T
|
/ |
Jan 2026
¥200.6B
|
= |
|
|
¥2.2T
|
/ |
Mar 2026
¥201.9B
|
= |
|
|
¥2.2T
|
/ |
Mar 2027
¥229.5B
|
= |
|
|
¥2.2T
|
/ |
Mar 2028
¥244.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Nomura Research Institute Ltd
TSE:4307
|
2.9T JPY | 14.5 | 27.2 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
237.2B USD | 17.8 | 22.7 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
120B USD | 8.5 | 15.9 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.3T INR | 12.7 | 19.7 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.3T INR | 12.5 | 19.1 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.8T JPY | 12.5 | 14.3 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.9T INR | 13.7 | 23.6 | |
| JP |
|
NEC Corp
TSE:6701
|
5.9T JPY | 12.4 | 24 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Nomura Research Institute Ltd
Glance View
In the bustling world of financial services, Nomura Research Institute Ltd. (NRI) stands as a beacon of strategic innovation and technological expertise. As a pivotal player in the consulting and IT solutions industry, NRI marries traditional business insights with cutting-edge technological advancement. Born in Tokyo from the legendary Japanese securities firm Nomura Securities, NRI has embraced a mission to empower businesses through strategic foresight and digital transformation. Serving sectors that range from finance and government to retail and manufacturing, NRI provides crucial insights and solutions that address the complex, evolving needs of its clients. By offering a blend of research-based consulting and robust technology solutions, they enable organizations to navigate market uncertainties and enhance their operational efficiencies. NRI's business model is a compelling narrative of integration and foresight. The company's revenue streams are primarily anchored in its two main segments: consulting services and IT solutions. Through its consulting arm, NRI offers a wealth of knowledge in strategies and operations, helping businesses make informed decisions. Their IT solutions division, however, is the backbone that supports this consultancy prowess, offering end-to-end services from systems development to IT systems management. It's a symbiotic relationship where technology propels business insights and vice versa. By leveraging this dual approach, NRI not only secures a lucrative financial footing but also cements its role as a critical ally for enterprises keen on seizing competitive advantages in an ever-changing world.