Nomura Research Institute Ltd
TSE:4307
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 835
5 414
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nomura Research Institute Ltd
Revenue
|
751.3B
JPY
|
Cost of Revenue
|
-483.9B
JPY
|
Gross Profit
|
267.4B
JPY
|
Operating Expenses
|
-141B
JPY
|
Operating Income
|
126.4B
JPY
|
Other Expenses
|
-38.7B
JPY
|
Net Income
|
87.6B
JPY
|
Income Statement
Nomura Research Institute Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
400 721
N/A
|
407 254
+2%
|
405 984
0%
|
410 847
+1%
|
420 976
+2%
|
418 823
-1%
|
421 439
+1%
|
420 309
0%
|
412 266
-2%
|
416 351
+1%
|
424 548
+2%
|
430 793
+1%
|
441 597
+3%
|
457 616
+4%
|
471 488
+3%
|
482 610
+2%
|
491 681
+2%
|
496 951
+1%
|
501 243
+1%
|
512 980
+2%
|
519 989
+1%
|
524 724
+1%
|
528 721
+1%
|
530 494
+0%
|
535 943
+1%
|
542 678
+1%
|
550 337
+1%
|
561 867
+2%
|
576 087
+3%
|
593 933
+3%
|
611 634
+3%
|
636 524
+4%
|
658 713
+3%
|
679 745
+3%
|
692 165
+2%
|
701 336
+1%
|
715 175
+2%
|
726 124
+2%
|
736 556
+1%
|
747 956
+2%
|
751 269
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(290 495)
|
(292 463)
|
(289 210)
|
(285 592)
|
(293 373)
|
(288 178)
|
(287 270)
|
(283 452)
|
(275 630)
|
(276 549)
|
(280 761)
|
(284 620)
|
(289 780)
|
(301 922)
|
(311 868)
|
(321 168)
|
(327 952)
|
(333 065)
|
(336 508)
|
(342 592)
|
(347 163)
|
(347 668)
|
(346 101)
|
(352 136)
|
(354 886)
|
(358 936)
|
(364 539)
|
(366 483)
|
(374 034)
|
(384 347)
|
(395 562)
|
(414 323)
|
(429 057)
|
(443 965)
|
(452 336)
|
(455 644)
|
(464 475)
|
(471 080)
|
(475 549)
|
(482 460)
|
(483 914)
|
|
Gross Profit |
110 226
N/A
|
114 791
+4%
|
116 774
+2%
|
125 255
+7%
|
127 603
+2%
|
130 645
+2%
|
134 169
+3%
|
136 857
+2%
|
136 636
0%
|
139 802
+2%
|
143 787
+3%
|
146 173
+2%
|
151 817
+4%
|
155 694
+3%
|
159 620
+3%
|
161 442
+1%
|
163 729
+1%
|
163 886
+0%
|
164 735
+1%
|
170 388
+3%
|
172 826
+1%
|
177 056
+2%
|
182 620
+3%
|
178 358
-2%
|
181 057
+2%
|
183 742
+1%
|
185 798
+1%
|
195 384
+5%
|
202 053
+3%
|
209 586
+4%
|
216 072
+3%
|
222 201
+3%
|
229 656
+3%
|
235 780
+3%
|
239 829
+2%
|
245 692
+2%
|
250 700
+2%
|
255 044
+2%
|
261 007
+2%
|
265 496
+2%
|
267 355
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(61 565)
|
(63 835)
|
(65 288)
|
(68 173)
|
(69 994)
|
(73 106)
|
(75 874)
|
(78 409)
|
(80 249)
|
(82 092)
|
(85 273)
|
(88 231)
|
(90 547)
|
(93 210)
|
(94 482)
|
(94 086)
|
(94 590)
|
(93 947)
|
(93 293)
|
(93 934)
|
(93 581)
|
(94 930)
|
(96 964)
|
(100 384)
|
(101 670)
|
(101 573)
|
(98 351)
|
(106 082)
|
(107 350)
|
(111 616)
|
(113 414)
|
(114 737)
|
(122 427)
|
(127 436)
|
(131 100)
|
(135 422)
|
(135 872)
|
(136 577)
|
(142 070)
|
(140 253)
|
(140 995)
|
|
Selling, General & Administrative |
(60 669)
|
(62 888)
|
(59 893)
|
(67 292)
|
(68 840)
|
(71 980)
|
(69 657)
|
(77 308)
|
(79 158)
|
(80 957)
|
(78 061)
|
(86 527)
|
(88 645)
|
(91 118)
|
(87 401)
|
(91 020)
|
(90 427)
|
(89 094)
|
(83 983)
|
(88 605)
|
(88 563)
|
(89 798)
|
(97 491)
|
(93 746)
|
(96 304)
|
(97 612)
|
(98 366)
|
(102 728)
|
(104 010)
|
(108 224)
|
(113 536)
|
(116 970)
|
(124 607)
|
(129 796)
|
(131 580)
|
(135 382)
|
(136 138)
|
(138 224)
|
(142 353)
|
(143 480)
|
(144 754)
|
|
Research & Development |
0
|
0
|
(4 222)
|
0
|
0
|
0
|
(5 110)
|
0
|
0
|
0
|
(5 674)
|
0
|
0
|
0
|
(5 170)
|
0
|
0
|
0
|
(3 665)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(946)
|
(1 172)
|
(880)
|
(1 153)
|
(1 125)
|
(1 106)
|
(1 100)
|
(1 090)
|
(1 135)
|
(1 537)
|
(1 703)
|
(1 901)
|
(2 091)
|
(1 910)
|
(3 065)
|
(4 161)
|
(4 850)
|
(5 645)
|
(5 328)
|
(5 018)
|
(5 132)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(896)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
0
|
0
|
527
|
(6 638)
|
(5 366)
|
(3 961)
|
15
|
(3 354)
|
(3 340)
|
(3 392)
|
122
|
2 233
|
2 180
|
2 360
|
480
|
(40)
|
266
|
1 647
|
283
|
3 227
|
3 759
|
|
Operating Income |
48 661
N/A
|
50 956
+5%
|
51 486
+1%
|
57 082
+11%
|
57 609
+1%
|
57 539
0%
|
58 295
+1%
|
58 448
+0%
|
56 387
-4%
|
57 710
+2%
|
58 514
+1%
|
57 942
-1%
|
61 270
+6%
|
62 484
+2%
|
65 138
+4%
|
67 356
+3%
|
69 139
+3%
|
69 939
+1%
|
71 442
+2%
|
76 454
+7%
|
79 245
+4%
|
82 126
+4%
|
85 656
+4%
|
77 974
-9%
|
79 387
+2%
|
82 169
+4%
|
87 447
+6%
|
89 302
+2%
|
94 703
+6%
|
97 970
+3%
|
102 658
+5%
|
107 464
+5%
|
107 229
0%
|
108 344
+1%
|
108 729
+0%
|
110 270
+1%
|
114 828
+4%
|
118 467
+3%
|
118 937
+0%
|
125 243
+5%
|
126 360
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
10 543
|
10 520
|
10 684
|
11 149
|
1 930
|
3 350
|
4 364
|
4 466
|
17 420
|
15 892
|
14 833
|
15 684
|
21 357
|
21 426
|
23 295
|
22 581
|
3 748
|
11 735
|
10 027
|
8 997
|
28 402
|
20 183
|
812
|
18 688
|
(2 161)
|
(4 873)
|
315
|
(8 335)
|
(7 427)
|
(5 789)
|
527
|
(1 743)
|
(2 324)
|
(2 083)
|
(2 291)
|
(2 982)
|
(2 544)
|
(2 138)
|
(1 909)
|
(2 549)
|
(1 239)
|
|
Non-Reccuring Items |
1 678
|
1 654
|
(9)
|
(1 984)
|
(1 915)
|
(1 866)
|
(1 329)
|
(1 000)
|
(752)
|
(708)
|
46
|
196
|
24
|
(46)
|
(5 569)
|
(5 635)
|
(5 609)
|
(6 704)
|
(4 921)
|
(5 014)
|
(5 002)
|
(3 864)
|
(39)
|
0
|
0
|
0
|
(6 761)
|
0
|
0
|
0
|
3 356
|
0
|
0
|
0
|
2 653
|
0
|
0
|
0
|
694
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(3 231)
|
0
|
0
|
0
|
357
|
0
|
0
|
0
|
(8 567)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
10
|
183
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
210
|
69
|
145
|
(3 065)
|
(2 938)
|
(2 779)
|
618
|
701
|
551
|
516
|
166
|
(8 385)
|
(8 338)
|
(8 600)
|
(194)
|
(213)
|
(218)
|
28
|
18
|
365
|
163
|
159
|
(945)
|
1 526
|
1 718
|
1 666
|
(9 926)
|
0
|
0
|
1
|
(1 870)
|
0
|
0
|
0
|
(592)
|
0
|
(1)
|
(2)
|
(498)
|
(2)
|
(2)
|
|
Pre-Tax Income |
61 092
N/A
|
63 199
+3%
|
59 075
-7%
|
63 182
+7%
|
54 686
-13%
|
56 244
+3%
|
62 305
+11%
|
62 615
+0%
|
73 606
+18%
|
73 410
0%
|
64 992
-11%
|
65 437
+1%
|
74 313
+14%
|
75 264
+1%
|
82 527
+10%
|
84 089
+2%
|
67 060
-20%
|
75 008
+12%
|
76 749
+2%
|
80 802
+5%
|
102 808
+27%
|
98 604
-4%
|
85 484
-13%
|
98 188
+15%
|
78 944
-20%
|
78 962
+0%
|
71 075
-10%
|
80 968
+14%
|
87 276
+8%
|
92 182
+6%
|
104 671
+14%
|
105 722
+1%
|
104 906
-1%
|
106 261
+1%
|
108 499
+2%
|
107 288
-1%
|
112 283
+5%
|
116 327
+4%
|
117 224
+1%
|
122 692
+5%
|
125 119
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(22 166)
|
(22 079)
|
(19 209)
|
(21 448)
|
(17 891)
|
(18 009)
|
(19 513)
|
(19 094)
|
(23 908)
|
(23 829)
|
(21 042)
|
(21 535)
|
(23 630)
|
(24 028)
|
(26 356)
|
(26 650)
|
(21 591)
|
(24 726)
|
(25 213)
|
(26 150)
|
(33 268)
|
(31 226)
|
(26 388)
|
(31 108)
|
(24 761)
|
(24 785)
|
(18 497)
|
(21 152)
|
(23 162)
|
(25 024)
|
(32 878)
|
(33 553)
|
(33 745)
|
(33 799)
|
(32 002)
|
(32 346)
|
(33 969)
|
(33 657)
|
(37 062)
|
(37 492)
|
(36 913)
|
|
Income from Continuing Operations |
38 926
|
41 120
|
39 866
|
41 734
|
36 795
|
38 235
|
42 792
|
43 521
|
49 698
|
49 581
|
43 950
|
43 902
|
50 683
|
51 236
|
56 171
|
57 439
|
45 469
|
50 282
|
51 536
|
54 652
|
69 540
|
67 378
|
59 096
|
67 080
|
54 183
|
54 177
|
52 578
|
59 816
|
64 114
|
67 158
|
71 793
|
72 169
|
71 161
|
72 462
|
76 497
|
74 942
|
78 314
|
82 670
|
80 162
|
85 200
|
88 206
|
|
Income to Minority Interest |
29
|
(57)
|
(985)
|
(1 023)
|
(1 193)
|
(1 087)
|
(143)
|
213
|
1 667
|
1 433
|
1 114
|
473
|
(1 083)
|
(1 148)
|
(1 025)
|
(793)
|
(710)
|
(542)
|
(604)
|
(588)
|
(657)
|
(691)
|
(900)
|
(238)
|
(414)
|
(498)
|
288
|
(348)
|
(119)
|
17
|
(347)
|
(373)
|
(372)
|
(298)
|
(189)
|
(186)
|
(201)
|
(302)
|
(518)
|
(600)
|
(572)
|
|
Net Income (Common) |
38 956
N/A
|
41 062
+5%
|
38 880
-5%
|
40 710
+5%
|
35 600
-13%
|
37 148
+4%
|
42 648
+15%
|
43 734
+3%
|
51 365
+17%
|
51 014
-1%
|
45 064
-12%
|
44 374
-2%
|
49 598
+12%
|
50 087
+1%
|
55 145
+10%
|
56 645
+3%
|
44 758
-21%
|
49 739
+11%
|
50 931
+2%
|
54 063
+6%
|
68 882
+27%
|
66 686
-3%
|
58 195
-13%
|
66 842
+15%
|
53 768
-20%
|
53 676
0%
|
52 867
-2%
|
59 464
+12%
|
63 991
+8%
|
67 172
+5%
|
71 445
+6%
|
71 794
+0%
|
70 787
-1%
|
72 163
+2%
|
76 307
+6%
|
74 754
-2%
|
78 111
+4%
|
82 366
+5%
|
79 643
-3%
|
84 598
+6%
|
87 634
+4%
|
|
EPS (Diluted) |
53.65
N/A
|
56.4
+5%
|
53.44
-5%
|
55.38
+4%
|
47.34
-15%
|
49.33
+4%
|
56.98
+16%
|
58.54
+3%
|
69.13
+18%
|
68.56
-1%
|
60.47
-12%
|
59.4
-2%
|
68.12
+15%
|
69.95
+3%
|
75.85
+8%
|
79
+4%
|
63.21
-20%
|
70.69
+12%
|
71.94
+2%
|
77.71
+8%
|
105.76
+36%
|
111.86
+6%
|
91.62
-18%
|
111.75
+22%
|
89.67
-20%
|
89.4
0%
|
88.12
-1%
|
98.39
+12%
|
108.28
+10%
|
113.84
+5%
|
120.34
+6%
|
121.52
+1%
|
119.56
-2%
|
121.75
+2%
|
128.88
+6%
|
126.54
-2%
|
133.6
+6%
|
142.84
+7%
|
136.83
-4%
|
146.98
+7%
|
152.73
+4%
|