Nomura Research Institute Ltd
TSE:4307
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 835
5 414
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nomura Research Institute Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
60 580
|
63 199
|
59 075
|
63 182
|
54 686
|
56 244
|
62 305
|
62 615
|
73 606
|
73 410
|
64 992
|
65 437
|
74 313
|
75 264
|
82 527
|
84 089
|
67 067
|
75 015
|
76 749
|
80 809
|
102 808
|
98 604
|
85 484
|
98 188
|
78 944
|
78 962
|
71 075
|
80 968
|
87 277
|
92 183
|
104 671
|
105 723
|
104 907
|
106 263
|
108 499
|
107 290
|
112 285
|
116 329
|
117 224
|
122 694
|
125 120
|
|
Depreciation & Amortization |
32 178
|
30 781
|
25 800
|
25 879
|
30 990
|
30 221
|
32 598
|
32 328
|
27 470
|
28 115
|
28 476
|
29 018
|
29 812
|
30 505
|
31 941
|
32 657
|
33 308
|
33 413
|
30 427
|
30 834
|
30 164
|
30 200
|
39 383
|
32 675
|
35 668
|
38 463
|
40 911
|
41 102
|
41 014
|
41 295
|
41 941
|
42 905
|
43 490
|
44 457
|
45 092
|
45 582
|
46 774
|
47 541
|
48 157
|
48 718
|
48 899
|
|
Other Non-Cash Items |
(9 786)
|
(8 235)
|
(7 641)
|
(9 447)
|
2 876
|
(1 548)
|
(5 047)
|
(5 536)
|
(20 416)
|
(17 953)
|
(5 253)
|
(7 757)
|
(14 239)
|
(13 909)
|
(16 873)
|
(23 340)
|
(2 745)
|
(8 959)
|
(3 860)
|
(1 889)
|
(20 072)
|
(16 105)
|
156
|
(5 726)
|
4 177
|
17 013
|
13 225
|
7 428
|
8 033
|
6 406
|
(784)
|
900
|
766
|
923
|
1 322
|
3 362
|
3 206
|
2 471
|
3 767
|
4 297
|
5 292
|
|
Cash Taxes Paid |
21 331
|
24 571
|
22 960
|
11 315
|
8 086
|
3 467
|
5 010
|
16 263
|
17 710
|
22 229
|
22 379
|
15 085
|
15 004
|
13 768
|
14 150
|
30 041
|
30 401
|
36 278
|
35 772
|
19 590
|
19 364
|
14 768
|
15 129
|
27 609
|
28 453
|
31 931
|
32 464
|
21 702
|
23 219
|
22 356
|
21 922
|
33 329
|
35 551
|
40 146
|
40 935
|
34 831
|
32 251
|
29 686
|
28 514
|
36 531
|
35 199
|
|
Cash Interest Paid |
144
|
147
|
150
|
148
|
146
|
151
|
142
|
143
|
134
|
133
|
153
|
177
|
204
|
236
|
263
|
291
|
283
|
389
|
445
|
422
|
514
|
409
|
766
|
499
|
586
|
664
|
811
|
774
|
835
|
945
|
993
|
1 138
|
1 958
|
2 445
|
3 991
|
4 842
|
5 434
|
6 033
|
5 891
|
6 220
|
6 045
|
|
Change in Working Capital |
(28 771)
|
(26 134)
|
(18 524)
|
(21 490)
|
(16 021)
|
(12 716)
|
(8 386)
|
(13 459)
|
(12 903)
|
(12 197)
|
(27 068)
|
(15 538)
|
(30 359)
|
(32 549)
|
(24 104)
|
(52 353)
|
(25 801)
|
(37 178)
|
(46 967)
|
(11 312)
|
(28 007)
|
(14 898)
|
(12 184)
|
(33 571)
|
(31 126)
|
(47 768)
|
(40 618)
|
(38 014)
|
(40 407)
|
(40 511)
|
(47 691)
|
(46 089)
|
(39 452)
|
(50 490)
|
(36 015)
|
(30 193)
|
(36 034)
|
(24 249)
|
(26 872)
|
(44 834)
|
(46 385)
|
|
Cash from Operating Activities |
54 201
N/A
|
59 611
+10%
|
58 710
-2%
|
58 124
-1%
|
72 531
+25%
|
72 201
0%
|
81 470
+13%
|
75 948
-7%
|
67 757
-11%
|
71 375
+5%
|
61 147
-14%
|
71 160
+16%
|
59 527
-16%
|
59 311
0%
|
73 491
+24%
|
41 053
-44%
|
71 829
+75%
|
62 291
-13%
|
56 349
-10%
|
98 442
+75%
|
84 893
-14%
|
97 801
+15%
|
112 839
+15%
|
91 566
-19%
|
87 663
-4%
|
86 670
-1%
|
84 593
-2%
|
91 484
+8%
|
95 917
+5%
|
99 373
+4%
|
98 137
-1%
|
103 439
+5%
|
109 711
+6%
|
101 153
-8%
|
118 898
+18%
|
126 041
+6%
|
126 231
+0%
|
142 092
+13%
|
142 276
+0%
|
130 875
-8%
|
132 926
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(32 683)
|
(33 117)
|
(32 344)
|
(34 310)
|
(38 779)
|
(43 789)
|
(47 043)
|
(48 610)
|
(47 023)
|
(41 084)
|
(38 791)
|
(44 704)
|
(42 886)
|
(39 641)
|
(38 532)
|
(27 927)
|
(26 545)
|
(26 306)
|
(25 500)
|
(26 480)
|
(26 615)
|
(27 002)
|
(27 401)
|
(27 672)
|
(27 724)
|
(28 171)
|
(29 029)
|
(29 646)
|
(33 249)
|
(37 817)
|
(42 977)
|
(46 637)
|
(49 161)
|
(52 654)
|
(54 701)
|
(58 352)
|
(57 299)
|
(54 291)
|
(49 797)
|
(46 139)
|
(46 327)
|
|
Other Items |
28 840
|
28 866
|
31 251
|
16 467
|
(11 181)
|
(17 004)
|
(28 301)
|
(23 758)
|
7 220
|
(8 102)
|
8 450
|
19 335
|
16 070
|
29 261
|
20 650
|
15 244
|
(1 092)
|
10 263
|
8 674
|
7 394
|
51 161
|
46 967
|
45 783
|
47 458
|
3 680
|
8 047
|
8 507
|
(10 112)
|
(18 883)
|
(76 297)
|
(87 570)
|
(66 614)
|
(65 809)
|
(15 017)
|
(6 489)
|
(10 320)
|
(6 884)
|
(4 139)
|
(3 625)
|
(3 823)
|
(1 923)
|
|
Cash from Investing Activities |
(3 843)
N/A
|
(4 251)
-11%
|
(1 093)
+74%
|
(17 843)
-1 532%
|
(49 960)
-180%
|
(60 793)
-22%
|
(75 344)
-24%
|
(72 368)
+4%
|
(39 803)
+45%
|
(49 186)
-24%
|
(30 341)
+38%
|
(25 369)
+16%
|
(26 816)
-6%
|
(10 380)
+61%
|
(17 882)
-72%
|
(12 683)
+29%
|
(27 637)
-118%
|
(16 043)
+42%
|
(16 826)
-5%
|
(19 086)
-13%
|
24 546
N/A
|
19 965
-19%
|
18 382
-8%
|
19 786
+8%
|
(24 044)
N/A
|
(20 124)
+16%
|
(20 522)
-2%
|
(39 758)
-94%
|
(52 132)
-31%
|
(114 114)
-119%
|
(130 547)
-14%
|
(113 251)
+13%
|
(114 970)
-2%
|
(67 671)
+41%
|
(61 190)
+10%
|
(68 672)
-12%
|
(64 183)
+7%
|
(58 430)
+9%
|
(53 422)
+9%
|
(49 962)
+6%
|
(48 250)
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
3 328
|
3 291
|
3 173
|
29 638
|
29 846
|
29 673
|
26 851
|
(10 226)
|
(10 363)
|
(10 144)
|
(7 189)
|
3 935
|
(39 697)
|
(46 197)
|
(45 608)
|
(53 677)
|
(23 921)
|
(24 547)
|
(30 145)
|
(32 669)
|
(178 206)
|
(170 131)
|
(164 127)
|
(153 159)
|
7 058
|
6 860
|
17 380
|
(32 341)
|
(42 788)
|
(42 722)
|
(53 386)
|
(2 824)
|
7 517
|
23 422
|
2 566
|
(16 782)
|
(46 293)
|
(84 395)
|
(63 393)
|
(57 031)
|
(37 707)
|
|
Net Issuance of Debt |
(32 159)
|
(31 565)
|
(1 463)
|
(1 972)
|
(11 091)
|
(11 875)
|
(884)
|
(1 624)
|
3 038
|
2 184
|
(8 548)
|
(8 934)
|
(3 508)
|
(3 760)
|
19 745
|
19 125
|
3 171
|
3 667
|
(21 456)
|
(20 986)
|
42 957
|
42 590
|
33 739
|
58 784
|
7 952
|
3 780
|
1 140
|
42 342
|
40 940
|
95 615
|
68 037
|
(687)
|
(8 453)
|
(12 932)
|
(22 114)
|
1 851
|
19 923
|
9 451
|
44 090
|
17 533
|
6 444
|
|
Cash Paid for Dividends |
(11 315)
|
(12 140)
|
(12 137)
|
(14 180)
|
(14 176)
|
(16 451)
|
(16 451)
|
(17 527)
|
(17 529)
|
(18 271)
|
(18 273)
|
(19 093)
|
(19 093)
|
(20 814)
|
(20 817)
|
(21 578)
|
(21 578)
|
(21 371)
|
(21 370)
|
(21 156)
|
(21 155)
|
(19 599)
|
(19 398)
|
(19 180)
|
(19 183)
|
(20 306)
|
(20 307)
|
(21 639)
|
(21 638)
|
(22 644)
|
(22 647)
|
(23 560)
|
(23 559)
|
(25 364)
|
(25 372)
|
(26 688)
|
(26 642)
|
(27 602)
|
(27 583)
|
(30 588)
|
(30 646)
|
|
Other |
(17)
|
(96)
|
(109)
|
(96)
|
(189)
|
(195)
|
(190)
|
(193)
|
(360)
|
(319)
|
(317)
|
(275)
|
(152)
|
(150)
|
(149)
|
(170)
|
(121)
|
(135)
|
(135)
|
(124)
|
(124)
|
(123)
|
(122)
|
(9 926)
|
(11 456)
|
(11 402)
|
(11 396)
|
(1 536)
|
(2)
|
0
|
1
|
1
|
3
|
0
|
(1)
|
(689)
|
(691)
|
(687)
|
(689)
|
(215)
|
(218)
|
|
Cash from Financing Activities |
(40 163)
N/A
|
(40 510)
-1%
|
(10 536)
+74%
|
13 390
N/A
|
4 390
-67%
|
1 152
-74%
|
9 326
+710%
|
(29 570)
N/A
|
(25 214)
+15%
|
(26 550)
-5%
|
(34 327)
-29%
|
(24 367)
+29%
|
(62 450)
-156%
|
(70 921)
-14%
|
(46 829)
+34%
|
(56 300)
-20%
|
(42 449)
+25%
|
(42 386)
+0%
|
(73 106)
-72%
|
(74 935)
-3%
|
(156 528)
-109%
|
(147 263)
+6%
|
(149 908)
-2%
|
(123 481)
+18%
|
(15 629)
+87%
|
(21 068)
-35%
|
(13 183)
+37%
|
(13 174)
+0%
|
(23 488)
-78%
|
30 249
N/A
|
(7 995)
N/A
|
(27 070)
-239%
|
(24 492)
+10%
|
(14 874)
+39%
|
(44 921)
-202%
|
(42 308)
+6%
|
(53 703)
-27%
|
(103 233)
-92%
|
(47 575)
+54%
|
(70 301)
-48%
|
(62 127)
+12%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
481
|
632
|
694
|
1 362
|
525
|
(83)
|
(1 071)
|
(2 913)
|
(3 005)
|
(148)
|
624
|
2 069
|
3 730
|
961
|
(2 529)
|
(2 393)
|
(2 800)
|
(5 175)
|
(1 519)
|
(3 127)
|
(4 321)
|
(1 057)
|
(3 734)
|
(592)
|
349
|
(2 500)
|
1 520
|
(364)
|
(998)
|
2 158
|
2 829
|
5 010
|
6 040
|
2 693
|
859
|
704
|
675
|
2 093
|
3 399
|
4 176
|
(496)
|
|
Net Change in Cash |
10 676
N/A
|
15 482
+45%
|
47 775
+209%
|
55 033
+15%
|
27 486
-50%
|
12 477
-55%
|
14 381
+15%
|
(28 903)
N/A
|
(265)
+99%
|
(4 509)
-1 602%
|
(2 897)
+36%
|
23 493
N/A
|
(26 009)
N/A
|
(21 029)
+19%
|
6 251
N/A
|
(30 323)
N/A
|
(1 057)
+97%
|
(1 313)
-24%
|
(35 102)
-2 573%
|
1 294
N/A
|
(51 410)
N/A
|
(30 554)
+41%
|
(22 421)
+27%
|
(12 721)
+43%
|
48 339
N/A
|
42 978
-11%
|
52 408
+22%
|
38 188
-27%
|
19 299
-49%
|
17 666
-8%
|
(37 576)
N/A
|
(31 872)
+15%
|
(23 711)
+26%
|
21 301
N/A
|
13 646
-36%
|
15 765
+16%
|
9 020
-43%
|
(17 478)
N/A
|
44 678
N/A
|
14 788
-67%
|
22 053
+49%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
21 518
N/A
|
26 494
+23%
|
26 366
0%
|
23 814
-10%
|
33 752
+42%
|
28 412
-16%
|
34 427
+21%
|
27 338
-21%
|
20 734
-24%
|
30 291
+46%
|
22 356
-26%
|
26 456
+18%
|
16 641
-37%
|
19 670
+18%
|
34 959
+78%
|
13 126
-62%
|
45 284
+245%
|
35 985
-21%
|
30 849
-14%
|
71 962
+133%
|
58 278
-19%
|
70 799
+21%
|
85 438
+21%
|
63 894
-25%
|
59 939
-6%
|
58 499
-2%
|
55 564
-5%
|
61 838
+11%
|
62 668
+1%
|
61 556
-2%
|
55 160
-10%
|
56 802
+3%
|
60 550
+7%
|
48 499
-20%
|
64 197
+32%
|
67 689
+5%
|
68 932
+2%
|
87 801
+27%
|
92 479
+5%
|
84 736
-8%
|
86 599
+2%
|