Nomura Research Institute Ltd
TSE:4307
Balance Sheet
Balance Sheet Decomposition
Nomura Research Institute Ltd
Nomura Research Institute Ltd
Balance Sheet
Nomura Research Institute Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
33 181
|
26 739
|
17 085
|
18 524
|
26 004
|
20 941
|
17 709
|
20 307
|
15 055
|
16 757
|
8 462
|
10 273
|
9 885
|
26 469
|
62 138
|
152 610
|
159 541
|
124 773
|
100 778
|
153 187
|
115 610
|
129 257
|
173 935
|
168 597
|
|
| Cash Equivalents |
33 181
|
26 739
|
17 085
|
18 524
|
26 004
|
20 941
|
17 709
|
20 307
|
15 055
|
16 757
|
8 462
|
10 273
|
9 885
|
26 469
|
62 138
|
152 610
|
159 541
|
124 773
|
100 778
|
153 187
|
115 610
|
129 257
|
173 935
|
168 597
|
|
| Short-Term Investments |
62 021
|
62 020
|
79 726
|
52 224
|
44 438
|
112 535
|
84 987
|
13 999
|
44 719
|
79 661
|
81 078
|
90 185
|
83 803
|
119 539
|
100 572
|
6 278
|
1 218
|
2 121
|
11 115
|
9 841
|
14 015
|
14 201
|
13 982
|
15 622
|
|
| Total Receivables |
43 914
|
41 959
|
51 267
|
56 639
|
56 838
|
68 628
|
79 340
|
77 569
|
67 963
|
71 218
|
76 113
|
76 455
|
100 527
|
126 216
|
114 385
|
109 058
|
122 732
|
141 041
|
137 401
|
149 245
|
186 344
|
187 572
|
197 936
|
216 732
|
|
| Accounts Receivables |
36 095
|
31 163
|
32 391
|
40 330
|
44 567
|
51 481
|
61 082
|
56 324
|
52 805
|
54 621
|
56 408
|
53 966
|
100 527
|
98 683
|
97 289
|
93 407
|
111 862
|
131 904
|
130 281
|
140 468
|
178 342
|
175 124
|
187 828
|
209 643
|
|
| Other Receivables |
7 819
|
10 796
|
18 876
|
16 309
|
12 271
|
17 147
|
18 258
|
21 245
|
15 158
|
16 597
|
19 705
|
22 489
|
0
|
27 533
|
17 096
|
15 651
|
10 870
|
9 137
|
7 120
|
8 777
|
8 002
|
12 448
|
10 108
|
7 089
|
|
| Inventory |
214
|
253
|
100
|
758
|
1 236
|
294
|
159
|
255
|
430
|
254
|
176
|
223
|
1 263
|
778
|
821
|
1 071
|
1 116
|
2 130
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4 311
|
4 563
|
6 072
|
7 367
|
9 258
|
10 182
|
8 711
|
10 437
|
9 572
|
9 699
|
10 975
|
12 097
|
12 643
|
25 563
|
29 027
|
26 898
|
13 668
|
15 723
|
9 893
|
11 093
|
17 676
|
18 072
|
19 325
|
18 473
|
|
| Total Current Assets |
143 641
|
135 534
|
154 250
|
135 512
|
137 774
|
212 580
|
190 906
|
122 567
|
137 739
|
177 589
|
176 804
|
189 233
|
208 121
|
298 565
|
306 943
|
295 915
|
298 275
|
285 788
|
259 187
|
323 366
|
333 645
|
349 102
|
405 178
|
419 424
|
|
| PP&E Net |
31 821
|
30 273
|
36 661
|
37 295
|
39 964
|
49 478
|
58 252
|
58 274
|
58 964
|
58 452
|
67 569
|
63 456
|
62 767
|
53 915
|
65 384
|
63 790
|
68 528
|
65 376
|
92 101
|
90 295
|
76 451
|
73 991
|
69 096
|
60 662
|
|
| PP&E Gross |
31 821
|
30 273
|
36 661
|
37 295
|
39 964
|
49 478
|
58 252
|
58 274
|
58 964
|
58 452
|
67 569
|
63 456
|
62 767
|
53 915
|
65 384
|
63 790
|
68 528
|
65 376
|
92 101
|
90 295
|
76 451
|
73 991
|
69 096
|
60 662
|
|
| Accumulated Depreciation |
50 439
|
51 245
|
51 054
|
51 966
|
51 543
|
53 290
|
58 076
|
65 532
|
72 443
|
76 133
|
81 887
|
83 763
|
91 138
|
73 999
|
75 463
|
64 704
|
65 638
|
68 068
|
52 300
|
61 423
|
60 051
|
56 392
|
58 822
|
59 215
|
|
| Intangible Assets |
25 735
|
33 815
|
32 505
|
22 417
|
20 419
|
19 650
|
30 256
|
74 885
|
68 318
|
57 640
|
57 861
|
42 854
|
42 712
|
55 582
|
57 221
|
64 081
|
67 123
|
63 933
|
67 114
|
68 716
|
115 247
|
135 433
|
152 041
|
158 458
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 864
|
35 404
|
36 624
|
27 572
|
16 053
|
20 351
|
95 497
|
101 850
|
113 293
|
109 774
|
|
| Note Receivable |
879
|
225
|
587
|
461
|
385
|
7 584
|
7 589
|
7 666
|
7 737
|
7 820
|
7 906
|
8 010
|
8 111
|
8 219
|
8 328
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
87 170
|
44 654
|
90 706
|
109 829
|
101 504
|
68 748
|
48 707
|
58 414
|
55 837
|
45 571
|
62 971
|
99 255
|
107 220
|
119 142
|
122 742
|
106 011
|
94 640
|
86 154
|
61 243
|
65 118
|
75 646
|
80 365
|
90 588
|
91 658
|
|
| Other Long-Term Assets |
10 646
|
12 290
|
12 084
|
11 819
|
11 735
|
13 412
|
26 727
|
32 671
|
34 763
|
32 952
|
29 673
|
29 441
|
40 079
|
57 790
|
53 213
|
63 731
|
77 920
|
83 369
|
69 531
|
88 690
|
93 169
|
97 483
|
92 577
|
88 525
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 864
|
35 404
|
36 624
|
27 572
|
16 053
|
20 351
|
95 497
|
101 850
|
113 293
|
109 774
|
|
| Total Assets |
299 892
N/A
|
256 791
-14%
|
326 793
+27%
|
317 333
-3%
|
311 781
-2%
|
371 452
+19%
|
362 437
-2%
|
354 477
-2%
|
363 358
+3%
|
380 024
+5%
|
402 784
+6%
|
432 249
+7%
|
469 010
+9%
|
593 213
+26%
|
621 695
+5%
|
628 944
+1%
|
643 117
+2%
|
612 192
-5%
|
565 229
-8%
|
656 536
+16%
|
789 655
+20%
|
838 224
+6%
|
922 773
+10%
|
928 501
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28 748
|
21 312
|
20 154
|
19 792
|
29 453
|
33 201
|
33 430
|
28 961
|
24 155
|
22 481
|
21 810
|
20 497
|
26 103
|
24 197
|
22 177
|
20 638
|
22 882
|
27 698
|
25 614
|
28 352
|
43 560
|
43 919
|
45 348
|
54 617
|
|
| Accrued Liabilities |
11 076
|
10 376
|
12 542
|
13 714
|
16 300
|
22 356
|
17 422
|
16 656
|
19 571
|
18 140
|
20 930
|
21 643
|
20 127
|
22 945
|
24 576
|
29 001
|
35 636
|
35 894
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 645
|
2 270
|
2 870
|
6 074
|
6 345
|
6 659
|
8 279
|
82 797
|
5 566
|
2 871
|
4 453
|
|
| Current Portion of Long-Term Debt |
608
|
608
|
208
|
240
|
240
|
0
|
0
|
655
|
293
|
2 830
|
2 732
|
52 717
|
2 530
|
2 401
|
18 473
|
5 515
|
40 089
|
6 292
|
15 654
|
27 915
|
46 394
|
24 033
|
21 367
|
43 856
|
|
| Other Current Liabilities |
12 594
|
8 179
|
16 677
|
16 250
|
18 906
|
25 178
|
23 922
|
23 749
|
23 173
|
24 705
|
23 908
|
23 333
|
31 081
|
53 020
|
66 808
|
53 528
|
57 452
|
48 035
|
108 252
|
109 802
|
125 591
|
124 729
|
145 056
|
136 556
|
|
| Total Current Liabilities |
53 026
|
40 475
|
49 581
|
49 996
|
64 899
|
80 735
|
74 774
|
70 021
|
67 192
|
68 156
|
69 380
|
118 190
|
79 841
|
113 208
|
134 304
|
111 552
|
162 133
|
124 264
|
156 179
|
174 348
|
298 342
|
198 247
|
214 642
|
239 482
|
|
| Long-Term Debt |
2 918
|
2 310
|
2 102
|
840
|
0
|
50 000
|
49 997
|
50 411
|
50 325
|
59 511
|
57 085
|
4 591
|
52 512
|
51 623
|
43 125
|
49 745
|
35 255
|
47 674
|
127 447
|
129 399
|
121 227
|
208 145
|
274 300
|
222 714
|
|
| Deferred Income Tax |
21 510
|
5 554
|
22 266
|
11 162
|
14 267
|
1 133
|
4
|
2
|
0
|
0
|
26
|
38
|
39
|
18 192
|
10 575
|
13 839
|
5 553
|
5 928
|
2 649
|
2 426
|
10 222
|
14 050
|
15 750
|
15 384
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
78
|
85
|
13 156
|
12 825
|
11 644
|
12 188
|
13 075
|
15 302
|
2 711
|
3 126
|
3 399
|
3 489
|
3 918
|
|
| Other Liabilities |
26 874
|
23 102
|
23 514
|
23 570
|
23 314
|
23 352
|
30 302
|
28 580
|
25 609
|
21 284
|
18 016
|
18 568
|
5 210
|
6 723
|
8 282
|
6 511
|
7 502
|
9 294
|
14 227
|
17 157
|
17 378
|
15 376
|
15 060
|
12 962
|
|
| Total Liabilities |
104 328
N/A
|
71 441
-32%
|
97 463
+36%
|
85 568
-12%
|
102 480
+20%
|
155 220
+51%
|
155 077
0%
|
149 014
-4%
|
143 136
-4%
|
148 951
+4%
|
144 507
-3%
|
141 465
-2%
|
137 687
-3%
|
202 902
+47%
|
209 111
+3%
|
193 291
-8%
|
222 631
+15%
|
200 235
-10%
|
315 804
+58%
|
326 041
+3%
|
450 295
+38%
|
439 217
-2%
|
523 241
+19%
|
494 460
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
19 338
|
20 067
|
21 175
|
22 414
|
23 644
|
24 701
|
25 655
|
|
| Retained Earnings |
126 135
|
140 334
|
156 710
|
170 018
|
186 670
|
207 297
|
226 388
|
240 953
|
252 954
|
266 183
|
288 327
|
306 468
|
326 448
|
353 109
|
379 116
|
401 565
|
394 788
|
424 025
|
274 600
|
278 675
|
328 830
|
321 676
|
320 320
|
378 659
|
|
| Additional Paid In Capital |
14 800
|
14 800
|
14 800
|
14 800
|
14 800
|
14 800
|
14 884
|
14 974
|
15 017
|
14 993
|
14 800
|
14 800
|
15 002
|
15 091
|
27 944
|
14 710
|
14 776
|
15 551
|
13 867
|
26 696
|
28 277
|
29 447
|
31 395
|
34 274
|
|
| Unrealized Security Profit/Loss |
35 592
|
11 797
|
40 081
|
28 987
|
37 369
|
22 193
|
9 649
|
5 850
|
8 436
|
6 257
|
7 966
|
17 937
|
24 036
|
48 914
|
39 231
|
37 165
|
32 445
|
27 152
|
679
|
15 050
|
16 762
|
17 515
|
24 019
|
24 108
|
|
| Treasury Stock |
1
|
1
|
3
|
6
|
48 133
|
47 157
|
61 161
|
72 753
|
72 526
|
72 285
|
68 841
|
65 380
|
59 870
|
57 457
|
48 396
|
37 316
|
41 218
|
72 197
|
66 628
|
15 027
|
68 809
|
6 277
|
17 464
|
40 096
|
|
| Other Equity |
438
|
180
|
857
|
632
|
5
|
499
|
997
|
2 158
|
2 256
|
2 674
|
2 575
|
1 641
|
7 107
|
12 054
|
3 911
|
929
|
1 095
|
1 912
|
6 840
|
3 926
|
11 886
|
13 002
|
16 561
|
11 441
|
|
| Total Equity |
195 564
N/A
|
185 350
-5%
|
229 331
+24%
|
231 767
+1%
|
209 301
-10%
|
216 232
+3%
|
207 363
-4%
|
205 466
-1%
|
220 225
+7%
|
231 074
+5%
|
258 277
+12%
|
290 784
+13%
|
331 323
+14%
|
390 311
+18%
|
412 584
+6%
|
435 653
+6%
|
420 486
-3%
|
411 957
-2%
|
249 425
-39%
|
330 495
+33%
|
339 360
+3%
|
399 007
+18%
|
399 532
+0%
|
434 041
+9%
|
|
| Total Liabilities & Equity |
299 892
N/A
|
256 791
-14%
|
326 794
+27%
|
317 335
-3%
|
311 781
-2%
|
371 452
+19%
|
362 440
-2%
|
354 480
-2%
|
363 361
+3%
|
380 025
+5%
|
402 784
+6%
|
432 249
+7%
|
469 010
+9%
|
593 213
+26%
|
621 695
+5%
|
628 944
+1%
|
643 117
+2%
|
612 192
-5%
|
565 229
-8%
|
656 536
+16%
|
789 655
+20%
|
838 224
+6%
|
922 773
+10%
|
928 501
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
817
|
817
|
817
|
817
|
737
|
739
|
723
|
706
|
706
|
707
|
712
|
717
|
724
|
728
|
750
|
744
|
714
|
699
|
596
|
603
|
590
|
592
|
576
|
572
|
|