P

Proto Corp
TSE:4298

Watchlist Manager
Proto Corp
TSE:4298
Watchlist
Price: 1 404 JPY -2.09% Market Closed
Market Cap: 56.6B JPY
Have any thoughts about
Proto Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Proto Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
5 238
4 991
5 666
5 829
5 561
5 098
3 944
3 742
3 644
3 704
4 930
5 056
5 362
5 469
4 554
4 105
3 855
3 679
1 569
1 344
632
708
2 786
3 035
3 038
3 076
1 990
2 309
2 889
3 380
5 066
7 241
7 139
5 360
6 068
9 104
9 163
6 973
6 808
7 434
8 048
Depreciation & Amortization
917
993
765
842
920
893
942
1 108
1 312
1 511
1 745
1 791
1 798
1 817
1 806
1 863
1 935
2 002
2 078
2 007
1 928
1 849
1 751
1 760
1 762
1 748
1 720
1 650
1 544
1 447
1 354
1 299
1 319
1 335
1 320
1 280
1 237
1 334
1 508
1 432
1 355
Other Non-Cash Items
189
357
219
255
546
573
400
416
235
143
33
(213)
(379)
(375)
(6)
196
317
307
2 432
2 495
2 527
2 502
165
154
489
520
1 780
1 631
1 263
1 229
(303)
(1 947)
(1 591)
342
38
(2 197)
(1 911)
184
573
275
(190)
Cash Taxes Paid
2 595
2 590
2 613
2 297
2 303
2 178
2 182
1 708
1 705
1 301
1 337
2 377
2 380
2 742
2 681
2 165
2 147
1 999
2 014
1 579
1 582
1 433
1 428
1 328
1 293
1 139
1 120
1 552
1 580
1 733
1 735
1 907
2 081
2 188
2 205
2 075
2 115
2 718
3 070
2 493
2 336
Cash Interest Paid
3
3
2
7
11
15
21
38
61
73
90
85
75
69
62
57
51
48
45
43
48
46
39
36
27
29
29
29
31
28
27
24
19
12
12
12
10
13
16
12
10
Change in Working Capital
(2 469)
(2 735)
(3 094)
(2 391)
(2 477)
(2 155)
(2 369)
(3 596)
(4 305)
(3 129)
(2 473)
(626)
403
(528)
224
(654)
(1 787)
(886)
(2 556)
(1 469)
(1 515)
(1 844)
(1 522)
(2 154)
(2 141)
(1 680)
(1 492)
(1 353)
(1 289)
(2 100)
(2 309)
(2 144)
(853)
(1 829)
(851)
(2 641)
(3 956)
(4 756)
(4 558)
(3 246)
(4 677)
Cash from Operating Activities
3 876
N/A
3 605
-7%
3 556
-1%
4 536
+28%
4 550
+0%
4 409
-3%
2 917
-34%
1 669
-43%
885
-47%
2 229
+152%
4 236
+90%
6 008
+42%
7 184
+20%
6 383
-11%
6 578
+3%
5 510
-16%
4 320
-22%
5 102
+18%
3 524
-31%
4 376
+24%
3 571
-18%
3 216
-10%
3 180
-1%
2 795
-12%
3 148
+13%
3 664
+16%
3 999
+9%
4 237
+6%
4 407
+4%
3 956
-10%
3 808
-4%
4 450
+17%
6 014
+35%
5 208
-13%
6 575
+26%
5 546
-16%
4 533
-18%
3 735
-18%
4 331
+16%
5 895
+36%
4 536
-23%
Investing Cash Flow
Capital Expenditures
(748)
(767)
(716)
(864)
(1 093)
(1 220)
(1 812)
(2 047)
(2 160)
(2 292)
(1 907)
(1 380)
(1 129)
(838)
(911)
(980)
(981)
(1 260)
(1 297)
(1 413)
(1 813)
(1 453)
(1 222)
(1 131)
(804)
(1 964)
(2 150)
(2 292)
(2 573)
(1 369)
(1 602)
(2 150)
(1 828)
(698)
(664)
(1 038)
(1 133)
(1 680)
(2 606)
(1 984)
(1 088)
Other Items
(3 046)
(3 015)
(2 890)
(2 356)
606
511
608
(3 778)
(3 853)
(3 590)
(3 388)
502
441
188
(4)
(1 519)
(1 520)
(1 499)
(2 076)
(566)
(478)
(503)
24
83
70
147
574
562
547
451
249
2 481
2 229
(43)
(234)
2 288
2 591
(1 942)
(2 032)
(500)
(480)
Cash from Investing Activities
(3 793)
N/A
(3 782)
+0%
(3 606)
+5%
(3 221)
+11%
(488)
+85%
(709)
-45%
(1 204)
-70%
(5 825)
-384%
(6 013)
-3%
(5 882)
+2%
(5 294)
+10%
(878)
+83%
(688)
+22%
(650)
+6%
(914)
-41%
(2 499)
-173%
(2 500)
0%
(2 758)
-10%
(3 373)
-22%
(1 979)
+41%
(2 291)
-16%
(1 956)
+15%
(1 197)
+39%
(1 047)
+13%
(734)
+30%
(1 817)
-148%
(1 576)
+13%
(1 729)
-10%
(2 025)
-17%
(919)
+55%
(1 353)
-47%
332
N/A
401
+21%
(741)
N/A
(898)
-21%
1 250
N/A
1 458
+17%
(3 622)
N/A
(4 638)
-28%
(2 484)
+46%
(1 568)
+37%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(0)
(0)
(0)
(243)
(496)
(695)
(695)
(452)
(199)
(0)
(0)
(199)
(199)
(199)
(398)
(199)
(199)
(398)
(199)
(199)
(199)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
31
0
0
Net Issuance of Debt
(259)
(84)
(82)
(71)
(273)
(298)
2 520
2 815
3 450
2 381
(1 755)
(3 711)
(4 800)
(3 536)
(3 832)
(1 680)
(1 581)
(1 225)
130
(610)
1 230
588
218
486
1 874
1 814
1 868
872
(2 290)
(1 979)
(1 854)
(516)
(3 406)
(3 497)
(476)
(234)
(341)
807
(764)
(1 214)
425
Cash Paid for Dividends
(787)
(836)
(825)
(888)
(875)
(825)
(837)
(779)
(777)
(766)
(767)
(765)
(765)
(794)
(791)
(794)
(792)
(771)
(770)
(790)
(781)
(903)
(906)
(999)
(1 012)
(1 005)
(1 003)
(1 007)
(1 003)
(1 003)
(1 003)
(1 002)
(1 053)
(1 104)
(1 053)
(1 002)
(1 205)
(1 407)
(1 406)
(1 406)
(1 407)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
67
67
34
34
0
0
11
11
10
0
(1)
(1)
(1)
(1)
10
11
0
(2)
Cash from Financing Activities
(1 047)
N/A
(920)
+12%
(908)
+1%
(960)
-6%
(1 149)
-20%
(1 366)
-19%
1 187
N/A
1 340
+13%
1 978
+48%
1 163
-41%
(2 721)
N/A
(4 477)
-65%
(5 565)
-24%
(4 529)
+19%
(4 822)
-6%
(2 673)
+45%
(2 771)
-4%
(2 195)
+21%
(840)
+62%
(1 797)
-114%
250
N/A
(513)
N/A
(886)
-73%
(445)
+50%
929
N/A
843
-9%
899
+7%
(168)
N/A
(3 327)
-1 878%
(2 972)
+11%
(2 846)
+4%
(1 509)
+47%
(4 459)
-196%
(4 601)
-3%
(1 530)
+67%
(1 237)
+19%
(1 547)
-25%
(590)
+62%
(2 128)
-261%
(2 589)
-22%
(984)
+62%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(11)
5
10
(23)
62
216
333
424
330
237
122
74
130
91
67
67
(49)
(54)
(83)
(153)
(16)
(0)
42
104
55
25
33
35
27
18
10
24
4
1
24
10
18
(9)
(15)
7
Net Change in Cash
(967)
N/A
(1 107)
-14%
(953)
+14%
366
N/A
2 891
+691%
2 396
-17%
3 116
+30%
(2 482)
N/A
(2 726)
-10%
(2 160)
+21%
(3 543)
-64%
775
N/A
1 005
+30%
1 334
+33%
933
-30%
405
-57%
(885)
N/A
100
N/A
(744)
N/A
516
N/A
1 377
+167%
731
-47%
1 096
+50%
1 344
+23%
3 448
+157%
2 745
-20%
3 347
+22%
2 372
-29%
(910)
N/A
92
N/A
(373)
N/A
3 283
N/A
1 980
-40%
(130)
N/A
4 148
N/A
5 583
+35%
4 454
-20%
(459)
N/A
(2 444)
-432%
807
N/A
1 991
+147%
Free Cash Flow
Free Cash Flow
3 128
N/A
2 839
-9%
2 840
+0%
3 671
+29%
3 457
-6%
3 188
-8%
1 106
-65%
(377)
N/A
(1 275)
-238%
(63)
+95%
2 329
N/A
4 628
+99%
6 055
+31%
5 545
-8%
5 667
+2%
4 530
-20%
3 339
-26%
3 843
+15%
2 226
-42%
2 963
+33%
1 758
-41%
1 763
+0%
1 958
+11%
1 664
-15%
2 344
+41%
1 700
-27%
1 849
+9%
1 946
+5%
1 834
-6%
2 586
+41%
2 206
-15%
2 300
+4%
4 186
+82%
4 510
+8%
5 911
+31%
4 508
-24%
3 400
-25%
2 055
-40%
1 725
-16%
3 911
+127%
3 448
-12%

See Also

Discover More