Prestige International Inc
TSE:4290

Watchlist Manager
Prestige International Inc Logo
Prestige International Inc
TSE:4290
Watchlist
Price: 678 JPY 2.26% Market Closed
Market Cap: 86.5B JPY
Have any thoughts about
Prestige International Inc?
Write Note

Intrinsic Value

The intrinsic value of one Prestige International Inc stock under the Base Case scenario is 928.79 JPY. Compared to the current market price of 678 JPY, Prestige International Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
928.79 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prestige International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Prestige International Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Prestige International Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Prestige International Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Prestige International Inc

Provide an overview of the primary business activities
of Prestige International Inc.

What unique competitive advantages
does Prestige International Inc hold over its rivals?

What risks and challenges
does Prestige International Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prestige International Inc.

Provide P/S
for Prestige International Inc.

Provide P/E
for Prestige International Inc.

Provide P/OCF
for Prestige International Inc.

Provide P/FCFE
for Prestige International Inc.

Provide P/B
for Prestige International Inc.

Provide EV/S
for Prestige International Inc.

Provide EV/GP
for Prestige International Inc.

Provide EV/EBITDA
for Prestige International Inc.

Provide EV/EBIT
for Prestige International Inc.

Provide EV/OCF
for Prestige International Inc.

Provide EV/FCFF
for Prestige International Inc.

Provide EV/IC
for Prestige International Inc.

Show me price targets
for Prestige International Inc made by professional analysts.

What are the Revenue projections
for Prestige International Inc?

How accurate were the past Revenue estimates
for Prestige International Inc?

What are the Net Income projections
for Prestige International Inc?

How accurate were the past Net Income estimates
for Prestige International Inc?

What are the EPS projections
for Prestige International Inc?

How accurate were the past EPS estimates
for Prestige International Inc?

What are the EBIT projections
for Prestige International Inc?

How accurate were the past EBIT estimates
for Prestige International Inc?

Compare the revenue forecasts
for Prestige International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prestige International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prestige International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prestige International Inc compared to its peers.

Compare the P/E ratios
of Prestige International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Prestige International Inc with its peers.

Analyze the financial leverage
of Prestige International Inc compared to its main competitors.

Show all profitability ratios
for Prestige International Inc.

Provide ROE
for Prestige International Inc.

Provide ROA
for Prestige International Inc.

Provide ROIC
for Prestige International Inc.

Provide ROCE
for Prestige International Inc.

Provide Gross Margin
for Prestige International Inc.

Provide Operating Margin
for Prestige International Inc.

Provide Net Margin
for Prestige International Inc.

Provide FCF Margin
for Prestige International Inc.

Show all solvency ratios
for Prestige International Inc.

Provide D/E Ratio
for Prestige International Inc.

Provide D/A Ratio
for Prestige International Inc.

Provide Interest Coverage Ratio
for Prestige International Inc.

Provide Altman Z-Score Ratio
for Prestige International Inc.

Provide Quick Ratio
for Prestige International Inc.

Provide Current Ratio
for Prestige International Inc.

Provide Cash Ratio
for Prestige International Inc.

What is the historical Revenue growth
over the last 5 years for Prestige International Inc?

What is the historical Net Income growth
over the last 5 years for Prestige International Inc?

What is the current Free Cash Flow
of Prestige International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prestige International Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prestige International Inc

Current Assets 40.5B
Cash & Short-Term Investments 22.2B
Receivables 4B
Other Current Assets 14.3B
Non-Current Assets 28.7B
Long-Term Investments 9.4B
PP&E 16.1B
Intangibles 2.1B
Other Non-Current Assets 1.1B
Current Liabilities 18B
Accounts Payable 1.4B
Accrued Liabilities 928.6m
Other Current Liabilities 15.7B
Non-Current Liabilities 5.8B
Long-Term Debt 62.5m
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Prestige International Inc

Revenue
60.7B JPY
Cost of Revenue
-47B JPY
Gross Profit
13.7B JPY
Operating Expenses
-5.9B JPY
Operating Income
7.8B JPY
Other Expenses
-2.1B JPY
Net Income
5.7B JPY

Free Cash Flow Analysis
Prestige International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Prestige International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROIC
56/100
Profitability
Score

Prestige International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Prestige International Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

Prestige International Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Prestige International Inc

Wall Street analysts forecast Prestige International Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Prestige International Inc is 943.5 JPY with a low forecast of 656.5 JPY and a high forecast of 1 155 JPY.

Lowest
Price Target
656.5 JPY
3% Downside
Average
Price Target
943.5 JPY
39% Upside
Highest
Price Target
1 155 JPY
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Prestige International Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Prestige International Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Prestige International Inc Logo
Prestige International Inc

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

86.5B JPY

Dividend Yield

2.65%

Description

Prestige International, Inc. engages in the provision of business process outsourcing (BPO) services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,192 full-time employees. The company went IPO on 2001-07-01. The road assist business provides 24-7 customer contact services and road assist services for automobile makers. The property assist business provides real estate-related services such as house cleaning and others. The insurance business process outsourcing (BPO) business provides Japanese call center services and claims agent services for overseas customers such as travelers. The warranty business provides extended warranty and maintenance programs. The information technology (IT) solution business provides various IT related services. The customer support business provides database marketing solutions such as customer contact service and purchase data analysis service. The customer relationship management (CRM) business offers 24-7 accident reception services. The dispatch and others business offers temporary staffing and staff agency services, and nursing home care services.

Contact

TOKYO-TO
Chiyoda-ku
14F, Kojimachi Odori Bldg., 2-4-1, Koji-machi
+81352130220.0
www.prestigein.com

IPO

2001-07-01

Employees

4 192

Officers

CEO, President & Representative Director
Mr. Shinichi Tamagami
Managing Executive Officer, Group CFO & COO of Group Management Administration
Naohiro Nishida
Senior Manager of IR- CSR Development Department
Tsutomu Yoshizawa

See Also

Discover More
What is the Intrinsic Value of one Prestige International Inc stock?

The intrinsic value of one Prestige International Inc stock under the Base Case scenario is 928.79 JPY.

Is Prestige International Inc stock undervalued or overvalued?

Compared to the current market price of 678 JPY, Prestige International Inc is Undervalued by 27%.

Back to Top