Prestige International Inc
TSE:4290

Watchlist Manager
Prestige International Inc Logo
Prestige International Inc
TSE:4290
Watchlist
Price: 678 JPY 2.26% Market Closed
Market Cap: 86.5B JPY
Have any thoughts about
Prestige International Inc?
Write Note

Income Statement

Earnings Waterfall
Prestige International Inc

Revenue
60.7B JPY
Cost of Revenue
-47B JPY
Gross Profit
13.7B JPY
Operating Expenses
-5.9B JPY
Operating Income
7.8B JPY
Other Expenses
-2.1B JPY
Net Income
5.7B JPY

Income Statement
Prestige International Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23 381
N/A
24 060
+3%
24 619
+2%
25 736
+5%
26 503
+3%
26 962
+2%
27 328
+1%
27 642
+1%
28 063
+2%
28 817
+3%
29 478
+2%
30 376
+3%
31 218
+3%
32 031
+3%
33 119
+3%
33 883
+2%
35 074
+4%
36 065
+3%
37 196
+3%
38 567
+4%
39 983
+4%
41 522
+4%
42 378
+2%
41 850
-1%
41 428
-1%
40 722
-2%
40 618
0%
41 838
+3%
43 172
+3%
44 829
+4%
46 744
+4%
48 662
+4%
50 631
+4%
52 935
+5%
54 563
+3%
55 870
+2%
57 146
+2%
57 856
+1%
58 739
+2%
59 870
+2%
60 745
+1%
Gross Profit
Cost of Revenue
(17 939)
(18 530)
(18 748)
(19 526)
(20 219)
(20 531)
(20 818)
(21 043)
(21 298)
(21 847)
(22 389)
(23 210)
(24 008)
(24 724)
(25 477)
(26 160)
(27 128)
(27 945)
(28 837)
(29 854)
(31 093)
(32 322)
(33 392)
(32 893)
(32 318)
(31 753)
(31 422)
(32 326)
(33 276)
(34 184)
(35 441)
(36 758)
(38 172)
(39 842)
(41 264)
(42 410)
(43 473)
(44 355)
(44 981)
(46 153)
(47 035)
Gross Profit
5 442
N/A
5 530
+2%
5 871
+6%
6 210
+6%
6 284
+1%
6 430
+2%
6 510
+1%
6 599
+1%
6 765
+3%
6 971
+3%
7 089
+2%
7 166
+1%
7 210
+1%
7 307
+1%
7 642
+5%
7 723
+1%
7 946
+3%
8 120
+2%
8 359
+3%
8 713
+4%
8 890
+2%
9 200
+3%
8 985
-2%
8 956
0%
9 111
+2%
8 968
-2%
9 195
+3%
9 513
+3%
9 895
+4%
10 645
+8%
11 303
+6%
11 903
+5%
12 459
+5%
13 093
+5%
13 299
+2%
13 459
+1%
13 674
+2%
13 501
-1%
13 757
+2%
13 717
0%
13 710
0%
Operating Income
Operating Expenses
(2 460)
(2 594)
(2 919)
(3 144)
(3 263)
(3 288)
(3 164)
(3 128)
(3 163)
(3 300)
(3 321)
(3 364)
(3 408)
(3 381)
(3 412)
(3 447)
(3 524)
(3 556)
(3 672)
(3 843)
(3 789)
(3 929)
(4 026)
(4 181)
(3 958)
(3 930)
(3 962)
(4 091)
(4 210)
(4 347)
(4 461)
(4 660)
(4 841)
(5 134)
(5 459)
(5 615)
(5 815)
(5 846)
(5 836)
(5 955)
(5 916)
Selling, General & Administrative
(2 462)
(2 595)
(2 919)
(3 145)
(3 265)
(3 290)
(3 164)
(3 129)
(3 162)
(3 299)
(3 321)
(3 363)
(3 408)
(3 380)
(3 412)
(3 446)
(3 522)
(3 554)
(3 672)
(3 715)
(3 788)
(3 929)
(4 026)
(3 990)
(3 958)
(3 930)
(3 962)
(4 091)
(4 210)
(4 347)
(4 461)
(4 660)
(4 841)
(5 134)
(5 459)
(5 615)
(5 815)
(5 846)
(5 836)
(5 955)
(5 916)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(128)
(0)
(0)
(0)
(192)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
Operating Income
2 980
N/A
2 935
-2%
2 952
+1%
3 066
+4%
3 021
-1%
3 143
+4%
3 346
+6%
3 471
+4%
3 602
+4%
3 670
+2%
3 769
+3%
3 802
+1%
3 802
N/A
3 927
+3%
4 231
+8%
4 277
+1%
4 423
+3%
4 564
+3%
4 687
+3%
4 870
+4%
5 102
+5%
5 271
+3%
4 959
-6%
4 775
-4%
5 153
+8%
5 038
-2%
5 233
+4%
5 421
+4%
5 686
+5%
6 298
+11%
6 842
+9%
7 244
+6%
7 618
+5%
7 959
+4%
7 841
-1%
7 844
+0%
7 858
+0%
7 655
-3%
7 922
+3%
7 761
-2%
7 794
+0%
Pre-Tax Income
Interest Income Expense
73
0
24
(103)
146
291
382
762
737
480
383
177
73
363
417
379
360
291
260
179
218
442
596
448
444
291
272
294
324
360
354
429
441
384
540
565
625
695
1 221
1 085
1 194
Non-Reccuring Items
0
(55)
(313)
(311)
(299)
(241)
(4)
15
3
0
(7)
0
0
0
(50)
(57)
(66)
(66)
(127)
0
(267)
(274)
(192)
0
(42)
(178)
(141)
(170)
(173)
(29)
(70)
(10)
(6)
(6)
(5)
(1)
(12)
(27)
(25)
(42)
(43)
Gain/Loss on Disposition of Assets
4
9
10
9
10
13
0
0
16
26
29
0
29
9
5
6
4
4
24
20
20
20
(1)
2
9
0
17
11
3
4
1
1
1
1
2
3
3
4
3
2
2
Total Other Income
29
15
10
9
11
(24)
23
(34)
(50)
(43)
(20)
5
(22)
(19)
(10)
(15)
76
151
(6)
72
31
(15)
(17)
14
(24)
(16)
(38)
(11)
(30)
(28)
(9)
(16)
(4)
(12)
(2)
(17)
(30)
(62)
(28)
(20)
(15)
Pre-Tax Income
3 087
N/A
2 905
-6%
2 683
-8%
2 669
-1%
2 888
+8%
3 181
+10%
3 747
+18%
4 214
+12%
4 309
+2%
4 134
-4%
4 154
+0%
3 984
-4%
3 882
-3%
4 279
+10%
4 594
+7%
4 588
0%
4 796
+5%
4 943
+3%
4 839
-2%
5 143
+6%
5 104
-1%
5 444
+7%
5 345
-2%
5 238
-2%
5 539
+6%
5 136
-7%
5 343
+4%
5 546
+4%
5 810
+5%
6 605
+14%
7 118
+8%
7 648
+7%
8 051
+5%
8 326
+3%
8 375
+1%
8 394
+0%
8 445
+1%
8 264
-2%
9 093
+10%
8 786
-3%
8 932
+2%
Net Income
Tax Provision
(1 090)
(907)
(919)
(989)
(1 009)
(1 073)
(1 049)
(1 078)
(1 173)
(1 195)
(1 271)
(1 254)
(1 205)
(1 333)
(1 448)
(1 446)
(1 466)
(1 446)
(1 423)
(1 715)
(1 740)
(1 840)
(1 848)
(1 653)
(1 801)
(1 765)
(2 038)
(2 148)
(2 208)
(2 442)
(2 411)
(2 630)
(2 699)
(2 899)
(2 600)
(2 603)
(2 685)
(2 299)
(2 714)
(2 702)
(2 674)
Income from Continuing Operations
1 997
1 997
1 763
1 679
1 877
2 107
2 698
3 136
3 137
2 939
2 883
2 729
2 675
2 946
3 146
3 143
3 332
3 498
3 416
3 428
3 363
3 604
3 497
3 585
3 738
3 371
3 305
3 397
3 602
4 163
4 707
5 019
5 352
5 427
5 775
5 792
5 760
5 965
6 379
6 084
6 258
Income to Minority Interest
(11)
(9)
(5)
(4)
(3)
(14)
(29)
(40)
(50)
(48)
(94)
(138)
(179)
(200)
(209)
(190)
(190)
(221)
(231)
(264)
(292)
(302)
(304)
(317)
(327)
(330)
(337)
(332)
(338)
(337)
(350)
(368)
(389)
(434)
(457)
(499)
(543)
(553)
(587)
(581)
(593)
Net Income (Common)
1 985
N/A
1 988
+0%
1 758
-12%
1 677
-5%
1 877
+12%
2 095
+12%
2 669
+27%
3 096
+16%
3 086
0%
2 890
-6%
2 789
-3%
2 591
-7%
2 497
-4%
2 747
+10%
2 937
+7%
2 954
+1%
3 142
+6%
3 278
+4%
3 185
-3%
3 163
-1%
3 072
-3%
3 302
+7%
3 193
-3%
3 268
+2%
3 411
+4%
3 040
-11%
2 969
-2%
3 066
+3%
3 264
+6%
3 826
+17%
4 357
+14%
4 650
+7%
4 963
+7%
4 992
+1%
5 319
+7%
5 292
0%
5 218
-1%
5 412
+4%
5 791
+7%
5 503
-5%
5 665
+3%
EPS (Diluted)
16.13
N/A
15.77
-2%
14.02
-11%
13.3
-5%
14.77
+11%
16.49
+12%
21.07
+28%
24.36
+16%
24.28
0%
22.57
-7%
21.8
-3%
20.24
-7%
19.35
-4%
21.29
+10%
22.85
+7%
22.91
+0%
24.36
+6%
25.47
+5%
24.74
-3%
24.57
-1%
23.85
-3%
25.63
+7%
24.79
-3%
25.38
+2%
26.48
+4%
23.61
-11%
23.05
-2%
23.81
+3%
25.35
+6%
29.7
+17%
33.85
+14%
36.26
+7%
38.68
+7%
38.9
+1%
41.45
+7%
41.23
-1%
40.63
-1%
42.28
+4%
45.2
+7%
43.07
-5%
44.34
+3%

See Also

Discover More