Prestige International Inc
TSE:4290

Watchlist Manager
Prestige International Inc Logo
Prestige International Inc
TSE:4290
Watchlist
Price: 695 JPY 1.16% Market Closed
Market Cap: 89.4B JPY
Have any thoughts about
Prestige International Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Prestige International Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
27
(174)
292
(386)
277
2 168
2 620
2 618
2 276
2 716
3 226
3 088
2 683
2 887
3 747
4 309
4 154
3 881
4 594
4 796
4 839
5 104
5 345
5 539
5 343
5 810
7 118
8 051
8 375
8 445
9 093
8 932
Depreciation & Amortization
129
42
199
121
298
607
536
537
544
524
574
657
700
827
929
937
970
970
968
971
996
1 063
1 107
1 101
1 155
1 307
1 525
1 715
1 813
1 887
2 005
2 146
Other Non-Cash Items
(177)
111
185
344
493
400
20
118
131
(335)
(397)
(172)
141
211
(106)
(371)
(348)
14
(100)
(413)
(353)
(194)
(479)
(302)
19
148
109
(194)
(197)
168
(567)
(367)
Cash Taxes Paid
555
(145)
(22)
(129)
(53)
856
806
1 157
1 209
867
858
1 144
1 181
961
901
934
1 030
1 214
1 197
1 424
1 660
1 577
1 219
1 771
2 224
1 878
2 053
2 606
2 781
2 595
2 711
2 738
Cash Interest Paid
3
(0)
3
(2)
8
13
7
5
4
2
1
1
2
3
4
3
2
2
2
2
1
3
3
1
2
3
7
8
5
4
2
1
Change in Working Capital
(522)
237
(249)
(41)
(1 008)
(1 137)
(647)
(1 631)
(1 598)
(1 479)
(1 253)
(1 292)
(1 216)
(1 359)
(926)
(649)
(1 742)
(1 551)
(1 139)
(1 601)
(1 911)
(1 206)
(40)
(684)
(1 836)
(1 809)
(2 087)
(3 023)
(2 103)
(2 874)
(4 647)
(3 652)
Cash from Operating Activities
(544)
N/A
216
N/A
428
+98%
38
-91%
60
+58%
2 038
+3 320%
2 529
+24%
1 641
-35%
1 352
-18%
1 426
+5%
2 149
+51%
2 281
+6%
2 308
+1%
2 566
+11%
3 644
+42%
4 226
+16%
3 032
-28%
3 314
+9%
4 324
+30%
3 753
-13%
3 571
-5%
4 767
+34%
5 934
+24%
5 655
-5%
4 681
-17%
5 457
+17%
6 665
+22%
6 548
-2%
7 888
+20%
7 626
-3%
5 884
-23%
7 059
+20%
Investing Cash Flow
Capital Expenditures
(64)
(77)
(221)
1
(57)
(609)
(982)
(1 197)
(1 106)
(1 665)
(2 085)
(1 898)
(3 315)
(3 287)
(1 642)
(1 363)
(1 159)
(752)
(702)
(1 621)
(2 423)
(3 200)
(2 927)
(2 909)
(3 568)
(3 921)
(3 905)
(2 321)
(2 458)
(3 884)
(3 140)
(3 438)
Other Items
(109)
(84)
(451)
(365)
(353)
(196)
(530)
(436)
229
870
532
115
564
539
(131)
(36)
307
(898)
(1 124)
(24)
(321)
(387)
130
(279)
(570)
(698)
(441)
(453)
(179)
117
526
102
Cash from Investing Activities
(173)
N/A
(160)
+7%
(673)
-320%
(364)
+46%
(409)
-13%
(805)
-97%
(1 513)
-88%
(1 633)
-8%
(877)
+46%
(795)
+9%
(1 553)
-95%
(1 783)
-15%
(2 751)
-54%
(2 748)
+0%
(1 773)
+35%
(1 399)
+21%
(852)
+39%
(1 650)
-94%
(1 826)
-11%
(1 645)
+10%
(2 744)
-67%
(3 586)
-31%
(2 797)
+22%
(3 188)
-14%
(4 137)
-30%
(4 619)
-12%
(4 346)
+6%
(2 775)
+36%
(2 637)
+5%
(3 767)
-43%
(2 614)
+31%
(3 336)
-28%
Financing Cash Flow
Net Issuance of Common Stock
(78)
1
1
1
1
0
0
10
66
236
356
229
180
231
157
196
481
412
99
33
17
20
28
28
24
45
(416)
(436)
30
23
(490)
(482)
Net Issuance of Debt
38
112
100
126
164
(216)
(275)
13
(173)
(280)
(69)
(9)
998
909
(255)
(253)
(252)
(252)
(252)
(252)
798
707
(327)
(289)
(381)
615
726
(551)
(939)
(614)
(194)
(203)
Cash Paid for Dividends
22
(17)
(25)
(21)
(29)
(169)
(186)
(202)
(202)
(207)
(248)
(283)
(282)
(314)
(374)
(454)
(473)
(572)
(669)
(766)
(830)
(831)
(894)
(895)
(896)
(895)
(959)
(1 086)
(1 211)
(1 404)
(1 533)
(1 531)
Other
(10)
28
51
53
53
20
21
1
4
12
9
1
0
244
244
(1)
1 286
1 261
664
659
(64)
(69)
(74)
(88)
(103)
(109)
(114)
(122)
(33)
(43)
(160)
(176)
Cash from Financing Activities
(27)
N/A
125
N/A
127
+1%
159
+25%
189
+19%
(364)
N/A
(440)
-21%
(178)
+59%
(305)
-71%
(239)
+22%
48
N/A
(62)
N/A
896
N/A
1 070
+19%
(228)
N/A
(513)
-125%
1 042
N/A
850
-18%
(158)
N/A
(325)
-106%
(79)
+76%
(173)
-119%
(1 267)
-633%
(1 245)
+2%
(1 357)
-9%
(344)
+75%
(764)
-122%
(2 195)
-187%
(2 152)
+2%
(2 037)
+5%
(2 377)
-17%
(2 392)
-1%
Change in Cash
Effect of Foreign Exchange Rates
148
(80)
(118)
(117)
(97)
(174)
(46)
36
199
342
191
282
348
169
(190)
(584)
(86)
390
(165)
332
341
(145)
160
8
67
141
372
799
335
108
235
(149)
Net Change in Cash
(596)
N/A
101
N/A
(236)
N/A
(284)
-20%
(257)
+9%
695
N/A
530
-24%
(134)
N/A
369
N/A
733
+99%
835
+14%
718
-14%
801
+11%
1 058
+32%
1 453
+37%
1 730
+19%
3 136
+81%
2 905
-7%
2 175
-25%
2 115
-3%
1 089
-48%
863
-21%
2 030
+135%
1 231
-39%
(746)
N/A
635
N/A
1 927
+204%
2 377
+23%
3 433
+44%
1 929
-44%
1 128
-42%
1 181
+5%
Free Cash Flow
Free Cash Flow
(608)
N/A
140
N/A
207
+48%
39
-81%
3
-92%
1 430
+46 016%
1 546
+8%
445
-71%
246
-45%
(240)
N/A
64
N/A
384
+499%
(1 007)
N/A
(721)
+28%
2 002
N/A
2 863
+43%
1 873
-35%
2 563
+37%
3 621
+41%
2 132
-41%
1 148
-46%
1 567
+37%
3 007
+92%
2 746
-9%
1 114
-59%
1 536
+38%
2 760
+80%
4 227
+53%
5 430
+28%
3 742
-31%
2 744
-27%
3 621
+32%

See Also

Discover More