Nippon Kayaku Co Ltd
TSE:4272

Watchlist Manager
Nippon Kayaku Co Ltd Logo
Nippon Kayaku Co Ltd
TSE:4272
Watchlist
Price: 1 274.5 JPY 0.75% Market Closed
Market Cap: 210.3B JPY
Have any thoughts about
Nippon Kayaku Co Ltd?
Write Note

Relative Value

The Relative Value of one Nippon Kayaku Co Ltd stock under the Base Case scenario is 1 263.51 JPY. Compared to the current market price of 1 274.5 JPY, Nippon Kayaku Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 263.51 JPY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
0.9
vs History
11
vs Industry
12
Median 3Y
13.8
Median 5Y
13.2
Industry
21.7
Forward
15.4
vs History
57
vs Industry
47
Median 3Y
9.2
Median 5Y
7.6
Industry
13
vs History
20
vs Industry
42
Median 3Y
19.4
Median 5Y
18.7
Industry
20.5
vs History
61
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
69
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.8
vs History
52
vs Industry
75
Median 3Y
2.5
Median 5Y
2.4
Industry
7.2
vs History
20
vs Industry
53
Median 3Y
4.9
Median 5Y
4.7
Industry
13.2
Forward
5
vs History
20
vs Industry
27
Median 3Y
8.5
Median 5Y
8.5
Industry
17.5
vs History
55
vs Industry
55
Median 3Y
7.2
Median 5Y
6.1
Industry
13.9
vs History
1
vs Industry
25
Median 3Y
21.1
Median 5Y
15.1
Industry
19.1
vs History
73
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nippon Kayaku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Kayaku Co Ltd
TSE:4272
208.5B JPY 1 52.2 6.1 12.4
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.2B CNY 1.2 15.4 16.8 16.8
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nippon Kayaku Co Ltd
TSE:4272
Average EV/EBITDA: 19.6
6.1
89%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nippon Kayaku Co Ltd
TSE:4272
Average EV/EBIT: 23.7
12.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top