Nippon Kayaku Co Ltd
TSE:4272

Watchlist Manager
Nippon Kayaku Co Ltd Logo
Nippon Kayaku Co Ltd
TSE:4272
Watchlist
Price: 1 267 JPY -0.04% Market Closed
Market Cap: 210.5B JPY
Have any thoughts about
Nippon Kayaku Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Kayaku Co Ltd

Revenue
213B JPY
Cost of Revenue
-145.6B JPY
Gross Profit
67.4B JPY
Operating Expenses
-53.7B JPY
Operating Income
13.7B JPY
Other Expenses
-9.7B JPY
Net Income
4B JPY

Income Statement
Nippon Kayaku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
160 151
N/A
160 048
0%
161 861
+1%
162 349
+0%
164 031
+1%
164 626
+0%
162 922
-1%
162 062
-1%
159 570
-2%
159 592
+0%
159 117
0%
161 011
+1%
164 566
+2%
166 031
+1%
167 888
+1%
169 498
+1%
170 421
+1%
171 990
+1%
172 639
+0%
173 042
+0%
173 388
+0%
175 563
+1%
175 123
0%
169 055
-3%
170 033
+1%
168 953
-1%
173 381
+3%
183 003
+6%
181 703
-1%
185 821
+2%
184 805
-1%
186 654
+1%
198 693
+6%
200 337
+1%
198 380
-1%
198 668
+0%
193 560
-3%
194 506
+0%
201 791
+4%
206 852
+3%
212 992
+3%
Gross Profit
Cost of Revenue
(92 227)
(92 530)
(94 664)
(95 057)
(96 534)
(97 654)
(96 653)
(96 983)
(95 988)
(95 947)
(95 253)
(96 287)
(98 452)
(99 642)
(102 475)
(104 970)
(107 137)
(109 437)
(109 461)
(110 751)
(111 836)
(114 647)
(117 059)
(113 678)
(115 271)
(114 891)
(117 067)
(122 710)
(120 152)
(121 958)
(120 837)
(121 819)
(130 203)
(131 594)
(131 627)
(134 584)
(133 821)
(135 330)
(140 490)
(142 660)
(145 571)
Gross Profit
67 924
N/A
67 518
-1%
67 197
0%
67 292
+0%
67 497
+0%
66 972
-1%
66 269
-1%
65 079
-2%
63 582
-2%
63 645
+0%
63 864
+0%
64 724
+1%
66 114
+2%
66 389
+0%
65 413
-1%
64 528
-1%
63 284
-2%
62 553
-1%
63 178
+1%
62 291
-1%
61 552
-1%
60 916
-1%
58 064
-5%
55 377
-5%
54 762
-1%
54 062
-1%
56 314
+4%
60 293
+7%
61 551
+2%
63 863
+4%
63 968
+0%
64 835
+1%
68 490
+6%
68 743
+0%
66 753
-3%
64 084
-4%
59 739
-7%
59 176
-1%
61 301
+4%
64 192
+5%
67 421
+5%
Operating Income
Operating Expenses
(44 678)
(44 689)
(45 105)
(45 188)
(45 858)
(45 803)
(44 556)
(48 181)
(47 864)
(43 104)
(44 218)
(43 815)
(43 794)
(43 983)
(42 798)
(42 764)
(43 049)
(43 490)
(43 239)
(42 973)
(42 114)
(41 309)
(40 579)
(40 174)
(39 657)
(39 018)
(41 120)
(41 985)
(42 482)
(43 171)
(42 918)
(43 958)
(44 783)
(45 970)
(45 248)
(46 626)
(47 026)
(52 622)
(53 964)
(53 618)
(53 691)
Selling, General & Administrative
(44 802)
(44 775)
(31 107)
(45 207)
(44 926)
(44 995)
(30 747)
(44 130)
(43 811)
(43 118)
(29 601)
(43 778)
(43 757)
(43 978)
(30 334)
(42 757)
(43 042)
(43 483)
(30 266)
(42 973)
(42 112)
(41 307)
(28 933)
(39 870)
(39 355)
(39 027)
(27 794)
(41 989)
(42 486)
(43 173)
(28 792)
(43 341)
(44 781)
(45 969)
(31 065)
(46 624)
(47 025)
(52 621)
(33 171)
(53 620)
(53 691)
Research & Development
0
0
(12 345)
0
0
0
0
0
0
0
(13 350)
0
0
0
(11 436)
0
0
0
(11 907)
0
0
0
(10 629)
0
0
0
(12 047)
0
0
0
(12 578)
0
0
0
(12 886)
0
0
0
(19 398)
0
0
Depreciation & Amortization
136
98
(1 376)
26
1
1
(1 377)
0
0
0
(1 262)
0
0
0
(1 021)
0
0
0
(1 065)
0
0
0
(1 025)
0
0
0
(1 283)
0
0
0
(1 546)
0
0
0
(1 296)
0
0
0
(1 395)
0
0
Other Operating Expenses
(12)
(12)
(277)
(7)
(933)
(809)
(12 432)
(4 051)
(4 053)
14
(5)
(37)
(37)
(4)
(7)
(7)
(7)
(8)
(1)
0
(3)
(2)
8
(304)
(302)
9
4
4
4
2
(2)
(617)
0
(1)
(1)
(2)
(1)
(1)
0
0
0
Operating Income
23 246
N/A
22 829
-2%
22 092
-3%
22 104
+0%
21 639
-2%
21 169
-2%
21 713
+3%
16 898
-22%
15 718
-7%
20 541
+31%
19 646
-4%
20 909
+6%
22 320
+7%
22 406
+0%
22 615
+1%
21 764
-4%
20 235
-7%
19 063
-6%
19 939
+5%
19 318
-3%
19 438
+1%
19 607
+1%
17 485
-11%
15 203
-13%
15 105
-1%
15 044
0%
15 194
+1%
18 308
+20%
19 069
+4%
20 692
+9%
21 050
+2%
20 877
-1%
23 707
+14%
22 773
-4%
21 505
-6%
17 458
-19%
12 713
-27%
6 554
-48%
7 337
+12%
10 574
+44%
13 730
+30%
Pre-Tax Income
Interest Income Expense
2 427
2 180
2 528
2 303
(145)
(1 023)
(956)
(2 889)
(1 743)
(207)
2 562
4 119
4 583
2 763
29
527
763
473
1 497
86
(88)
843
1 123
1 389
1 169
1 115
2 645
2 735
3 241
3 040
2 116
3 883
4 153
2 795
1 755
2 235
3 319
4 021
6 478
5 603
2 330
Non-Reccuring Items
(194)
(321)
(458)
(728)
0
0
(4 065)
0
0
(4 097)
(32)
0
0
0
0
0
0
(270)
(276)
(364)
(364)
(89)
(399)
0
0
(339)
(394)
(398)
(451)
(429)
(619)
0
(565)
(441)
(2 610)
(3 375)
(3 189)
(7 071)
(6 624)
(7 285)
(8 617)
Gain/Loss on Disposition of Assets
(681)
(643)
(461)
546
183
8 221
0
7 135
7 501
(91)
(17)
62
157
(313)
(419)
(458)
(478)
(431)
(57)
(47)
(90)
(168)
(162)
(188)
(144)
0
(357)
987
975
802
776
(592)
(524)
(77)
(210)
(284)
(172)
(595)
(378)
(389)
(699)
Total Other Income
361
414
271
803
364
671
8 456
352
460
93
238
463
(7)
90
(164)
(76)
425
430
180
518
410
232
94
188
279
495
435
616
502
469
377
403
402
417
532
567
696
668
392
206
262
Pre-Tax Income
25 159
N/A
24 459
-3%
23 972
-2%
25 028
+4%
22 041
-12%
29 038
+32%
25 148
-13%
21 496
-15%
21 936
+2%
16 239
-26%
22 397
+38%
25 553
+14%
27 053
+6%
24 946
-8%
22 061
-12%
21 757
-1%
20 945
-4%
19 265
-8%
21 283
+10%
19 511
-8%
19 306
-1%
20 425
+6%
18 141
-11%
16 592
-9%
16 409
-1%
16 315
-1%
17 523
+7%
22 248
+27%
23 336
+5%
24 574
+5%
23 700
-4%
24 571
+4%
27 173
+11%
25 467
-6%
20 972
-18%
16 601
-21%
13 367
-19%
3 577
-73%
7 205
+101%
8 709
+21%
7 006
-20%
Net Income
Tax Provision
(7 439)
(7 278)
(7 166)
(7 334)
(6 726)
(8 175)
(6 858)
(5 693)
(5 435)
(4 162)
(6 020)
(7 017)
(7 174)
(6 460)
(5 851)
(5 526)
(5 681)
(5 270)
(5 602)
(5 390)
(5 251)
(4 707)
(5 262)
(5 130)
(5 050)
(5 812)
(4 932)
(6 126)
(6 405)
(6 878)
(6 455)
(6 661)
(7 855)
(7 040)
(5 929)
(4 852)
(3 521)
(949)
(3 026)
(3 627)
(2 941)
Income from Continuing Operations
17 720
17 181
16 806
17 694
15 315
20 863
18 290
15 803
16 501
12 077
16 377
18 536
19 879
18 486
16 210
16 231
15 264
13 995
15 681
14 121
14 055
15 718
12 879
11 462
11 359
10 503
12 591
16 122
16 931
17 696
17 245
17 910
19 318
18 427
15 043
11 749
9 846
2 628
4 179
5 082
4 065
Income to Minority Interest
(1 457)
(1 458)
(1 152)
(1 141)
(995)
(851)
(999)
(822)
(657)
(695)
(742)
(775)
(841)
(734)
(721)
(813)
(880)
(867)
(829)
(575)
(312)
(144)
(63)
(20)
1
(18)
(16)
(30)
(62)
(64)
(63)
(65)
(60)
(62)
(57)
(59)
(49)
(55)
(66)
(63)
(71)
Net Income (Common)
16 262
N/A
15 720
-3%
15 653
0%
16 551
+6%
14 319
-13%
20 012
+40%
17 291
-14%
14 981
-13%
15 843
+6%
11 382
-28%
15 635
+37%
17 762
+14%
19 040
+7%
17 752
-7%
15 488
-13%
15 415
0%
14 382
-7%
13 127
-9%
14 851
+13%
13 547
-9%
13 742
+1%
15 573
+13%
12 815
-18%
11 441
-11%
11 361
-1%
10 484
-8%
12 574
+20%
16 091
+28%
16 866
+5%
17 631
+5%
17 181
-3%
17 843
+4%
19 257
+8%
18 364
-5%
14 984
-18%
11 688
-22%
9 795
-16%
2 572
-74%
4 113
+60%
5 018
+22%
3 995
-20%
EPS (Diluted)
89.84
N/A
86.85
-3%
86.38
-1%
91.44
+6%
79.11
-13%
110.56
+40%
96.08
-13%
86.09
-10%
91.57
+6%
65.79
-28%
90.21
+37%
102.67
+14%
110.05
+7%
102.61
-7%
89.44
-13%
89.1
0%
83.13
-7%
75.8
-9%
85.75
+13%
78.23
-9%
79.36
+1%
90.13
+14%
74.24
-18%
66.98
-10%
66.51
-1%
61.38
-8%
73.61
+20%
94.35
+28%
99.94
+6%
104.78
+5%
101.69
-3%
106.05
+4%
114.41
+8%
109.3
-4%
89.35
-18%
70.5
-21%
59.05
-16%
15.5
-74%
24.79
+60%
30.27
+22%
24.31
-20%

See Also

Discover More