Nippon Kayaku Co Ltd
TSE:4272
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 177.5
1 410.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Kayaku Co Ltd
Revenue
|
213B
JPY
|
Cost of Revenue
|
-145.6B
JPY
|
Gross Profit
|
67.4B
JPY
|
Operating Expenses
|
-53.7B
JPY
|
Operating Income
|
13.7B
JPY
|
Other Expenses
|
-9.7B
JPY
|
Net Income
|
4B
JPY
|
Income Statement
Nippon Kayaku Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
160 151
N/A
|
160 048
0%
|
161 861
+1%
|
162 349
+0%
|
164 031
+1%
|
164 626
+0%
|
162 922
-1%
|
162 062
-1%
|
159 570
-2%
|
159 592
+0%
|
159 117
0%
|
161 011
+1%
|
164 566
+2%
|
166 031
+1%
|
167 888
+1%
|
169 498
+1%
|
170 421
+1%
|
171 990
+1%
|
172 639
+0%
|
173 042
+0%
|
173 388
+0%
|
175 563
+1%
|
175 123
0%
|
169 055
-3%
|
170 033
+1%
|
168 953
-1%
|
173 381
+3%
|
183 003
+6%
|
181 703
-1%
|
185 821
+2%
|
184 805
-1%
|
186 654
+1%
|
198 693
+6%
|
200 337
+1%
|
198 380
-1%
|
198 668
+0%
|
193 560
-3%
|
194 506
+0%
|
201 791
+4%
|
206 852
+3%
|
212 992
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(92 227)
|
(92 530)
|
(94 664)
|
(95 057)
|
(96 534)
|
(97 654)
|
(96 653)
|
(96 983)
|
(95 988)
|
(95 947)
|
(95 253)
|
(96 287)
|
(98 452)
|
(99 642)
|
(102 475)
|
(104 970)
|
(107 137)
|
(109 437)
|
(109 461)
|
(110 751)
|
(111 836)
|
(114 647)
|
(117 059)
|
(113 678)
|
(115 271)
|
(114 891)
|
(117 067)
|
(122 710)
|
(120 152)
|
(121 958)
|
(120 837)
|
(121 819)
|
(130 203)
|
(131 594)
|
(131 627)
|
(134 584)
|
(133 821)
|
(135 330)
|
(140 490)
|
(142 660)
|
(145 571)
|
|
Gross Profit |
67 924
N/A
|
67 518
-1%
|
67 197
0%
|
67 292
+0%
|
67 497
+0%
|
66 972
-1%
|
66 269
-1%
|
65 079
-2%
|
63 582
-2%
|
63 645
+0%
|
63 864
+0%
|
64 724
+1%
|
66 114
+2%
|
66 389
+0%
|
65 413
-1%
|
64 528
-1%
|
63 284
-2%
|
62 553
-1%
|
63 178
+1%
|
62 291
-1%
|
61 552
-1%
|
60 916
-1%
|
58 064
-5%
|
55 377
-5%
|
54 762
-1%
|
54 062
-1%
|
56 314
+4%
|
60 293
+7%
|
61 551
+2%
|
63 863
+4%
|
63 968
+0%
|
64 835
+1%
|
68 490
+6%
|
68 743
+0%
|
66 753
-3%
|
64 084
-4%
|
59 739
-7%
|
59 176
-1%
|
61 301
+4%
|
64 192
+5%
|
67 421
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(44 678)
|
(44 689)
|
(45 105)
|
(45 188)
|
(45 858)
|
(45 803)
|
(44 556)
|
(48 181)
|
(47 864)
|
(43 104)
|
(44 218)
|
(43 815)
|
(43 794)
|
(43 983)
|
(42 798)
|
(42 764)
|
(43 049)
|
(43 490)
|
(43 239)
|
(42 973)
|
(42 114)
|
(41 309)
|
(40 579)
|
(40 174)
|
(39 657)
|
(39 018)
|
(41 120)
|
(41 985)
|
(42 482)
|
(43 171)
|
(42 918)
|
(43 958)
|
(44 783)
|
(45 970)
|
(45 248)
|
(46 626)
|
(47 026)
|
(52 622)
|
(53 964)
|
(53 618)
|
(53 691)
|
|
Selling, General & Administrative |
(44 802)
|
(44 775)
|
(31 107)
|
(45 207)
|
(44 926)
|
(44 995)
|
(30 747)
|
(44 130)
|
(43 811)
|
(43 118)
|
(29 601)
|
(43 778)
|
(43 757)
|
(43 978)
|
(30 334)
|
(42 757)
|
(43 042)
|
(43 483)
|
(30 266)
|
(42 973)
|
(42 112)
|
(41 307)
|
(28 933)
|
(39 870)
|
(39 355)
|
(39 027)
|
(27 794)
|
(41 989)
|
(42 486)
|
(43 173)
|
(28 792)
|
(43 341)
|
(44 781)
|
(45 969)
|
(31 065)
|
(46 624)
|
(47 025)
|
(52 621)
|
(33 171)
|
(53 620)
|
(53 691)
|
|
Research & Development |
0
|
0
|
(12 345)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 350)
|
0
|
0
|
0
|
(11 436)
|
0
|
0
|
0
|
(11 907)
|
0
|
0
|
0
|
(10 629)
|
0
|
0
|
0
|
(12 047)
|
0
|
0
|
0
|
(12 578)
|
0
|
0
|
0
|
(12 886)
|
0
|
0
|
0
|
(19 398)
|
0
|
0
|
|
Depreciation & Amortization |
136
|
98
|
(1 376)
|
26
|
1
|
1
|
(1 377)
|
0
|
0
|
0
|
(1 262)
|
0
|
0
|
0
|
(1 021)
|
0
|
0
|
0
|
(1 065)
|
0
|
0
|
0
|
(1 025)
|
0
|
0
|
0
|
(1 283)
|
0
|
0
|
0
|
(1 546)
|
0
|
0
|
0
|
(1 296)
|
0
|
0
|
0
|
(1 395)
|
0
|
0
|
|
Other Operating Expenses |
(12)
|
(12)
|
(277)
|
(7)
|
(933)
|
(809)
|
(12 432)
|
(4 051)
|
(4 053)
|
14
|
(5)
|
(37)
|
(37)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(1)
|
0
|
(3)
|
(2)
|
8
|
(304)
|
(302)
|
9
|
4
|
4
|
4
|
2
|
(2)
|
(617)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
23 246
N/A
|
22 829
-2%
|
22 092
-3%
|
22 104
+0%
|
21 639
-2%
|
21 169
-2%
|
21 713
+3%
|
16 898
-22%
|
15 718
-7%
|
20 541
+31%
|
19 646
-4%
|
20 909
+6%
|
22 320
+7%
|
22 406
+0%
|
22 615
+1%
|
21 764
-4%
|
20 235
-7%
|
19 063
-6%
|
19 939
+5%
|
19 318
-3%
|
19 438
+1%
|
19 607
+1%
|
17 485
-11%
|
15 203
-13%
|
15 105
-1%
|
15 044
0%
|
15 194
+1%
|
18 308
+20%
|
19 069
+4%
|
20 692
+9%
|
21 050
+2%
|
20 877
-1%
|
23 707
+14%
|
22 773
-4%
|
21 505
-6%
|
17 458
-19%
|
12 713
-27%
|
6 554
-48%
|
7 337
+12%
|
10 574
+44%
|
13 730
+30%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 427
|
2 180
|
2 528
|
2 303
|
(145)
|
(1 023)
|
(956)
|
(2 889)
|
(1 743)
|
(207)
|
2 562
|
4 119
|
4 583
|
2 763
|
29
|
527
|
763
|
473
|
1 497
|
86
|
(88)
|
843
|
1 123
|
1 389
|
1 169
|
1 115
|
2 645
|
2 735
|
3 241
|
3 040
|
2 116
|
3 883
|
4 153
|
2 795
|
1 755
|
2 235
|
3 319
|
4 021
|
6 478
|
5 603
|
2 330
|
|
Non-Reccuring Items |
(194)
|
(321)
|
(458)
|
(728)
|
0
|
0
|
(4 065)
|
0
|
0
|
(4 097)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
(270)
|
(276)
|
(364)
|
(364)
|
(89)
|
(399)
|
0
|
0
|
(339)
|
(394)
|
(398)
|
(451)
|
(429)
|
(619)
|
0
|
(565)
|
(441)
|
(2 610)
|
(3 375)
|
(3 189)
|
(7 071)
|
(6 624)
|
(7 285)
|
(8 617)
|
|
Gain/Loss on Disposition of Assets |
(681)
|
(643)
|
(461)
|
546
|
183
|
8 221
|
0
|
7 135
|
7 501
|
(91)
|
(17)
|
62
|
157
|
(313)
|
(419)
|
(458)
|
(478)
|
(431)
|
(57)
|
(47)
|
(90)
|
(168)
|
(162)
|
(188)
|
(144)
|
0
|
(357)
|
987
|
975
|
802
|
776
|
(592)
|
(524)
|
(77)
|
(210)
|
(284)
|
(172)
|
(595)
|
(378)
|
(389)
|
(699)
|
|
Total Other Income |
361
|
414
|
271
|
803
|
364
|
671
|
8 456
|
352
|
460
|
93
|
238
|
463
|
(7)
|
90
|
(164)
|
(76)
|
425
|
430
|
180
|
518
|
410
|
232
|
94
|
188
|
279
|
495
|
435
|
616
|
502
|
469
|
377
|
403
|
402
|
417
|
532
|
567
|
696
|
668
|
392
|
206
|
262
|
|
Pre-Tax Income |
25 159
N/A
|
24 459
-3%
|
23 972
-2%
|
25 028
+4%
|
22 041
-12%
|
29 038
+32%
|
25 148
-13%
|
21 496
-15%
|
21 936
+2%
|
16 239
-26%
|
22 397
+38%
|
25 553
+14%
|
27 053
+6%
|
24 946
-8%
|
22 061
-12%
|
21 757
-1%
|
20 945
-4%
|
19 265
-8%
|
21 283
+10%
|
19 511
-8%
|
19 306
-1%
|
20 425
+6%
|
18 141
-11%
|
16 592
-9%
|
16 409
-1%
|
16 315
-1%
|
17 523
+7%
|
22 248
+27%
|
23 336
+5%
|
24 574
+5%
|
23 700
-4%
|
24 571
+4%
|
27 173
+11%
|
25 467
-6%
|
20 972
-18%
|
16 601
-21%
|
13 367
-19%
|
3 577
-73%
|
7 205
+101%
|
8 709
+21%
|
7 006
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 439)
|
(7 278)
|
(7 166)
|
(7 334)
|
(6 726)
|
(8 175)
|
(6 858)
|
(5 693)
|
(5 435)
|
(4 162)
|
(6 020)
|
(7 017)
|
(7 174)
|
(6 460)
|
(5 851)
|
(5 526)
|
(5 681)
|
(5 270)
|
(5 602)
|
(5 390)
|
(5 251)
|
(4 707)
|
(5 262)
|
(5 130)
|
(5 050)
|
(5 812)
|
(4 932)
|
(6 126)
|
(6 405)
|
(6 878)
|
(6 455)
|
(6 661)
|
(7 855)
|
(7 040)
|
(5 929)
|
(4 852)
|
(3 521)
|
(949)
|
(3 026)
|
(3 627)
|
(2 941)
|
|
Income from Continuing Operations |
17 720
|
17 181
|
16 806
|
17 694
|
15 315
|
20 863
|
18 290
|
15 803
|
16 501
|
12 077
|
16 377
|
18 536
|
19 879
|
18 486
|
16 210
|
16 231
|
15 264
|
13 995
|
15 681
|
14 121
|
14 055
|
15 718
|
12 879
|
11 462
|
11 359
|
10 503
|
12 591
|
16 122
|
16 931
|
17 696
|
17 245
|
17 910
|
19 318
|
18 427
|
15 043
|
11 749
|
9 846
|
2 628
|
4 179
|
5 082
|
4 065
|
|
Income to Minority Interest |
(1 457)
|
(1 458)
|
(1 152)
|
(1 141)
|
(995)
|
(851)
|
(999)
|
(822)
|
(657)
|
(695)
|
(742)
|
(775)
|
(841)
|
(734)
|
(721)
|
(813)
|
(880)
|
(867)
|
(829)
|
(575)
|
(312)
|
(144)
|
(63)
|
(20)
|
1
|
(18)
|
(16)
|
(30)
|
(62)
|
(64)
|
(63)
|
(65)
|
(60)
|
(62)
|
(57)
|
(59)
|
(49)
|
(55)
|
(66)
|
(63)
|
(71)
|
|
Net Income (Common) |
16 262
N/A
|
15 720
-3%
|
15 653
0%
|
16 551
+6%
|
14 319
-13%
|
20 012
+40%
|
17 291
-14%
|
14 981
-13%
|
15 843
+6%
|
11 382
-28%
|
15 635
+37%
|
17 762
+14%
|
19 040
+7%
|
17 752
-7%
|
15 488
-13%
|
15 415
0%
|
14 382
-7%
|
13 127
-9%
|
14 851
+13%
|
13 547
-9%
|
13 742
+1%
|
15 573
+13%
|
12 815
-18%
|
11 441
-11%
|
11 361
-1%
|
10 484
-8%
|
12 574
+20%
|
16 091
+28%
|
16 866
+5%
|
17 631
+5%
|
17 181
-3%
|
17 843
+4%
|
19 257
+8%
|
18 364
-5%
|
14 984
-18%
|
11 688
-22%
|
9 795
-16%
|
2 572
-74%
|
4 113
+60%
|
5 018
+22%
|
3 995
-20%
|
|
EPS (Diluted) |
89.84
N/A
|
86.85
-3%
|
86.38
-1%
|
91.44
+6%
|
79.11
-13%
|
110.56
+40%
|
96.08
-13%
|
86.09
-10%
|
91.57
+6%
|
65.79
-28%
|
90.21
+37%
|
102.67
+14%
|
110.05
+7%
|
102.61
-7%
|
89.44
-13%
|
89.1
0%
|
83.13
-7%
|
75.8
-9%
|
85.75
+13%
|
78.23
-9%
|
79.36
+1%
|
90.13
+14%
|
74.24
-18%
|
66.98
-10%
|
66.51
-1%
|
61.38
-8%
|
73.61
+20%
|
94.35
+28%
|
99.94
+6%
|
104.78
+5%
|
101.69
-3%
|
106.05
+4%
|
114.41
+8%
|
109.3
-4%
|
89.35
-18%
|
70.5
-21%
|
59.05
-16%
|
15.5
-74%
|
24.79
+60%
|
30.27
+22%
|
24.31
-20%
|