E

ExaWizards Inc
TSE:4259

Watchlist Manager
ExaWizards Inc
TSE:4259
Watchlist
Price: 388 JPY -3.48% Market Closed
Market Cap: 32B JPY
Have any thoughts about
ExaWizards Inc?
Write Note

Income Statement

Earnings Waterfall
ExaWizards Inc

Revenue
9.6B JPY
Cost of Revenue
-4.1B JPY
Gross Profit
5.4B JPY
Operating Expenses
-5.5B JPY
Operating Income
-16m JPY
Other Expenses
-244m JPY
Net Income
-260m JPY

Income Statement
ExaWizards Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 007
N/A
5 461
-9%
5 531
+1%
5 591
+1%
5 697
+2%
6 357
+12%
7 305
+15%
8 384
+15%
9 192
+10%
9 592
+4%
Gross Profit
Cost of Revenue
(2 296)
(2 109)
(2 286)
(2 455)
(2 581)
(2 946)
(3 294)
(3 696)
(4 054)
(4 143)
Gross Profit
3 710
N/A
3 353
-10%
3 245
-3%
3 136
-3%
3 116
-1%
3 411
+9%
4 011
+18%
4 688
+17%
5 138
+10%
5 449
+6%
Operating Income
Operating Expenses
(4 149)
(3 512)
(3 514)
(3 514)
(3 605)
(4 036)
(4 492)
(4 993)
(5 384)
(5 465)
Selling, General & Administrative
(3 996)
(3 511)
(3 513)
(3 438)
(3 605)
(4 037)
(4 492)
(4 926)
(5 384)
(5 464)
Research & Development
0
0
0
(75)
0
0
0
(67)
0
0
Other Operating Expenses
(153)
0
0
(1)
0
1
0
0
0
(1)
Operating Income
(438)
N/A
(159)
+64%
(269)
-69%
(378)
-40%
(489)
-29%
(625)
-28%
(481)
+23%
(305)
+37%
(246)
+19%
(16)
+93%
Pre-Tax Income
Interest Income Expense
(10)
(2)
(1)
(1)
(2)
(6)
(20)
(20)
(26)
(25)
Non-Reccuring Items
(84)
(38)
(38)
287
233
30
20
(366)
(325)
(265)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
4
4
4
Total Other Income
115
115
102
4
(2)
(2)
(5)
(5)
(1)
(1)
Pre-Tax Income
(416)
N/A
(84)
+80%
(206)
-145%
(88)
+57%
(260)
-195%
(603)
-132%
(486)
+19%
(692)
-42%
(594)
+14%
(303)
+49%
Net Income
Tax Provision
15
20
12
(67)
(76)
(55)
(52)
59
72
52
Income from Continuing Operations
(401)
(64)
(194)
(155)
(336)
(658)
(538)
(633)
(522)
(251)
Income to Minority Interest
42
43
39
14
17
19
22
22
10
(7)
Net Income (Common)
(360)
N/A
(21)
+94%
(155)
-629%
(141)
+9%
(318)
-126%
(637)
-100%
(516)
+19%
(610)
-18%
(513)
+16%
(260)
+49%
EPS (Diluted)
-4.45
N/A
-0.26
+94%
-1.88
-623%
-1.72
+9%
-3.89
-126%
-7.87
-102%
-6.34
+19%
-7.49
-18%
-6.24
+17%
-3.16
+49%

See Also

Discover More