Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 1 085 JPY -0.82% Market Closed
Market Cap: 20.9B JPY

Intrinsic Value

The intrinsic value of one Keiwa Inc stock under the Base Case scenario is 1 722.58 JPY. Compared to the current market price of 1 085 JPY, Keiwa Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 722.58 JPY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Keiwa Inc

Keiwa Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Keiwa Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Keiwa Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Keiwa Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keiwa Inc

Current Assets 18.9B
Cash & Short-Term Investments 11.4B
Receivables 4.3B
Other Current Assets 3.2B
Non-Current Assets 13.1B
Long-Term Investments 147.9m
PP&E 12.2B
Intangibles 383.2m
Other Non-Current Assets 385.3m
Efficiency

Free Cash Flow Analysis
Keiwa Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keiwa Inc

Revenue
21.1B JPY
Cost of Revenue
-11.2B JPY
Gross Profit
9.9B JPY
Operating Expenses
-5.1B JPY
Operating Income
4.7B JPY
Other Expenses
-1.9B JPY
Net Income
2.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keiwa Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
58/100
Profitability
Score

Keiwa Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keiwa Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Keiwa Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keiwa Inc

Wall Street analysts forecast Keiwa Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Keiwa Inc is 1 224 JPY with a low forecast of 1 212 JPY and a high forecast of 1 260 JPY.

Lowest
Price Target
1 212 JPY
12% Upside
Average
Price Target
1 224 JPY
13% Upside
Highest
Price Target
1 260 JPY
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Keiwa Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Keiwa Inc stock?

The intrinsic value of one Keiwa Inc stock under the Base Case scenario is 1 722.58 JPY.

Is Keiwa Inc stock undervalued or overvalued?

Compared to the current market price of 1 085 JPY, Keiwa Inc is Undervalued by 37%.

Back to Top