Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 919 JPY 3.61% Market Closed
Market Cap: 17.7B JPY

Relative Value

The Relative Value of one Keiwa Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 919 JPY, Keiwa Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Keiwa Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
56
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4
Forward
0.8
vs History
92
vs Industry
62
Median 3Y
8.1
Median 5Y
9.3
Industry
20
Forward
5.7
vs History
82
vs Industry
67
Median 3Y
6.5
Median 5Y
6.7
Industry
11.9
vs History
44
vs Industry
45
Median 3Y
37.6
Median 5Y
-17.2
Industry
19.8
vs History
96
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
93
vs Industry
77
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
0.4
vs History
96
vs Industry
85
Median 3Y
2.4
Median 5Y
2.4
Industry
6.7
vs History
96
vs Industry
73
Median 3Y
3.8
Median 5Y
4.4
Industry
12
Forward
1.5
vs History
96
vs Industry
69
Median 3Y
5
Median 5Y
6.6
Industry
16.2
vs History
82
vs Industry
72
Median 3Y
5.3
Median 5Y
5.5
Industry
13
vs History
44
vs Industry
49
Median 3Y
10.6
Median 5Y
-18.2
Industry
18.3
vs History
98
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Keiwa Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keiwa Inc
TSE:4251
17.7B JPY 0.8 6.4 1.2 1.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.1 -709.3 -709.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 19.1 7.2 18.2
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.1 6.2 9.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
11.9B USD 1 19.8 6.5 14
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
JP
Keiwa Inc
TSE:4251
Average P/E: 45.9
6.4
6%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
19.1
21%
0.9
UK
LyondellBasell Industries NV
NYSE:LYB
14.1
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
19.8
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Keiwa Inc
TSE:4251
Average EV/EBITDA: 16
1.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
7.2
11%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.5
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3