Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 1 094 JPY -1.53% Market Closed
Market Cap: 21.1B JPY

Relative Value

The Relative Value of one Keiwa Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 094 JPY, Keiwa Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Keiwa Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
56
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4
Forward
1
vs History
63
vs Industry
62
Median 3Y
8.1
Median 5Y
9.3
Industry
21
Forward
7.2
vs History
76
vs Industry
67
Median 3Y
6.6
Median 5Y
6.7
Industry
12.4
vs History
39
vs Industry
45
Median 3Y
38.3
Median 5Y
-19
Industry
20.4
vs History
90
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
77
vs Industry
77
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
88
vs Industry
85
Median 3Y
2.4
Median 5Y
2.4
Industry
6.9
vs History
92
vs Industry
73
Median 3Y
3.9
Median 5Y
4.4
Industry
12.2
Forward
2.1
vs History
92
vs Industry
69
Median 3Y
5.2
Median 5Y
6.6
Industry
16.5
vs History
77
vs Industry
72
Median 3Y
5.5
Median 5Y
5.5
Industry
13.2
vs History
39
vs Industry
49
Median 3Y
10.6
Median 5Y
-19.5
Industry
18.7
vs History
92
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Keiwa Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keiwa Inc
TSE:4251
21.1B JPY 1 7.6 1.7 2.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 20.6 -532.5 -651.3 -651.3
US
Dow Inc
NYSE:DOW
24.8B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
23B USD 0.6 17 7.1 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.1B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
21.1T KRW 0.4 -30.5 6.1 37.5
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.4B CNY 0.3 44.3 21.5 21.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
989.5B INR 14.1 88.2 56.2 61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Keiwa Inc
TSE:4251
Average EV/EBITDA: 15.4
1.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -651.3 N/A N/A
US
Dow Inc
NYSE:DOW
8
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
30%
0.6
KR
LG Chem Ltd
KRX:051910
6.1
37%
0.2
US
Westlake Corp
NYSE:WLK
7.1
12%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
62%
0.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
56.2
22%
2.6