Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 994 JPY 1.02%
Market Cap: 19.2B JPY
Have any thoughts about
Keiwa Inc?
Write Note

Income Statement

Earnings Waterfall
Keiwa Inc

Revenue
20.1B JPY
Cost of Revenue
-11B JPY
Gross Profit
9.1B JPY
Operating Expenses
-5B JPY
Operating Income
4.1B JPY
Other Expenses
-2.3B JPY
Net Income
1.8B JPY

Income Statement
Keiwa Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 372
N/A
15 546
-20%
15 261
-2%
14 736
-3%
14 948
+1%
15 387
+3%
16 322
+6%
18 131
+11%
19 934
+10%
20 555
+3%
21 562
+5%
21 103
-2%
18 738
-11%
18 284
-2%
17 547
-4%
17 570
+0%
18 981
+8%
19 823
+4%
20 085
+1%
Gross Profit
Cost of Revenue
(14 468)
(11 467)
(11 035)
(10 503)
(10 503)
(10 432)
(10 463)
(10 924)
(11 318)
(11 541)
(11 576)
(10 911)
(9 949)
(9 774)
(9 943)
(10 332)
(10 792)
(10 998)
(10 981)
Gross Profit
4 903
N/A
4 079
-17%
4 226
+4%
4 233
+0%
4 445
+5%
4 955
+11%
5 859
+18%
7 207
+23%
8 616
+20%
9 014
+5%
9 986
+11%
10 192
+2%
8 789
-14%
8 510
-3%
7 605
-11%
7 238
-5%
8 189
+13%
8 825
+8%
9 104
+3%
Operating Income
Operating Expenses
(3 725)
(3 129)
(3 245)
(3 131)
(3 261)
(3 463)
(3 618)
(4 071)
(4 220)
(4 337)
(4 646)
(4 622)
(4 639)
(4 818)
(4 801)
(4 782)
(4 896)
(4 898)
(4 999)
Selling, General & Administrative
(3 440)
(3 129)
(3 245)
(2 328)
(3 261)
(3 463)
(3 618)
(2 908)
(4 220)
(4 337)
(4 646)
(3 136)
(4 639)
(4 818)
(4 801)
(3 221)
(4 896)
(4 898)
(4 999)
Research & Development
0
0
0
(803)
0
0
0
(1 164)
0
0
0
(1 486)
0
0
0
(1 561)
0
0
0
Other Operating Expenses
(285)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
0
Operating Income
1 179
N/A
949
-19%
981
+3%
1 103
+12%
1 184
+7%
1 492
+26%
2 241
+50%
3 135
+40%
4 396
+40%
4 677
+6%
5 340
+14%
5 570
+4%
4 150
-25%
3 692
-11%
2 804
-24%
2 456
-12%
3 293
+34%
3 927
+19%
4 104
+5%
Pre-Tax Income
Interest Income Expense
22
58
8
(120)
(7)
2
118
379
525
983
1 228
596
314
183
(35)
241
488
399
(143)
Non-Reccuring Items
11
12
12
(70)
(130)
(131)
(221)
(293)
(366)
(384)
(294)
(119)
(37)
(17)
(18)
(12)
(111)
(366)
(1 276)
Gain/Loss on Disposition of Assets
(34)
(38)
(19)
(10)
0
0
0
0
0
610
610
610
611
3
7
9
8
8
5
Total Other Income
80
18
(4)
24
20
49
43
49
41
37
39
43
46
61
66
66
91
78
74
Pre-Tax Income
1 259
N/A
999
-21%
979
-2%
927
-5%
1 067
+15%
1 411
+32%
2 181
+55%
3 271
+50%
4 596
+41%
5 924
+29%
6 924
+17%
6 700
-3%
5 083
-24%
3 922
-23%
2 823
-28%
2 760
-2%
3 770
+37%
4 045
+7%
2 765
-32%
Net Income
Tax Provision
(306)
(228)
(222)
(186)
(253)
(346)
(549)
(702)
(1 133)
(1 532)
(1 900)
(1 839)
(1 395)
(1 036)
(596)
(777)
(1 009)
(1 111)
(1 008)
Income from Continuing Operations
952
771
757
741
814
1 065
1 632
2 570
3 464
4 392
5 023
4 861
3 688
2 886
2 227
1 983
2 761
2 935
1 757
Net Income (Common)
952
N/A
771
-19%
757
-2%
741
-2%
814
+10%
1 065
+31%
1 632
+53%
2 570
+57%
3 464
+35%
4 392
+27%
5 023
+14%
4 861
-3%
3 688
-24%
2 886
-22%
2 227
-23%
1 983
-11%
2 761
+39%
2 935
+6%
1 757
-40%
EPS (Diluted)
118.83
N/A
96.18
-19%
94.45
-2%
45.69
-52%
92.37
+102%
120.79
+31%
92.53
-23%
144.64
+56%
179.99
+24%
228.08
+27%
260.84
+14%
252.47
-3%
191.54
-24%
149.78
-22%
115.56
-23%
102.93
-11%
143.28
+39%
152.22
+6%
91.13
-40%

See Also

Discover More