Keiwa Inc
TSE:4251

Watchlist Manager
Keiwa Inc Logo
Keiwa Inc
TSE:4251
Watchlist
Price: 994 JPY 1.02% Market Closed
Market Cap: 19.2B JPY
Have any thoughts about
Keiwa Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Keiwa Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
927
1 411
3 271
5 924
6 700
3 922
2 760
4 045
Depreciation & Amortization
1 093
1 156
1 348
1 500
1 516
1 571
1 590
1 591
Other Non-Cash Items
23
100
223
(497)
(506)
(89)
(243)
333
Cash Taxes Paid
184
188
307
831
1 081
1 798
1 506
687
Cash Interest Paid
49
49
50
49
44
39
33
30
Change in Working Capital
(818)
(1 199)
(2 666)
(1 612)
(949)
(2 689)
(1 660)
(1 430)
Cash from Operating Activities
1 225
N/A
1 468
+20%
2 176
+48%
5 315
+144%
6 760
+27%
2 715
-60%
2 447
-10%
4 539
+85%
Investing Cash Flow
Capital Expenditures
(1 671)
(2 367)
(2 634)
(4 490)
(4 574)
(1 995)
(2 968)
(3 455)
Other Items
(8)
(8)
360
1 046
569
(2 044)
(940)
987
Cash from Investing Activities
(1 679)
N/A
(2 374)
-41%
(2 274)
+4%
(3 444)
-51%
(4 005)
-16%
(4 039)
-1%
(3 908)
+3%
(2 468)
+37%
Financing Cash Flow
Net Issuance of Common Stock
1 588
0
4 312
0
0
0
(0)
0
Net Issuance of Debt
145
913
821
(359)
(1 373)
(1 330)
(756)
(586)
Cash Paid for Dividends
(100)
(118)
(118)
(240)
(240)
(721)
(722)
(482)
Other
(40)
(61)
(64)
(60)
(67)
(66)
(69)
(74)
Cash from Financing Activities
1 593
N/A
2 322
+46%
4 951
+113%
3 654
-26%
(1 680)
N/A
(2 116)
-26%
(1 546)
+27%
(1 142)
+26%
Change in Cash
Effect of Foreign Exchange Rates
47
131
217
490
17
43
396
410
Net Change in Cash
1 186
N/A
1 547
+30%
5 070
+228%
6 014
+19%
1 092
-82%
(3 397)
N/A
(2 610)
+23%
1 339
N/A
Free Cash Flow
Free Cash Flow
(446)
N/A
(899)
-102%
(458)
+49%
825
N/A
2 186
+165%
720
-67%
(520)
N/A
1 085
N/A

See Also

Discover More