Takemoto Yohki Co Ltd
TSE:4248

Watchlist Manager
Takemoto Yohki Co Ltd Logo
Takemoto Yohki Co Ltd
TSE:4248
Watchlist
Price: 860 JPY
Market Cap: 10.8B JPY
Have any thoughts about
Takemoto Yohki Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Takemoto Yohki Co Ltd

Revenue
15.5B JPY
Cost of Revenue
-11.2B JPY
Gross Profit
4.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
923.6m JPY
Other Expenses
-331m JPY
Net Income
592.6m JPY

Income Statement
Takemoto Yohki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 784
N/A
12 221
+4%
12 535
+3%
12 710
+1%
12 789
+1%
12 799
+0%
13 036
+2%
13 314
+2%
13 730
+3%
14 201
+3%
14 486
+2%
14 916
+3%
15 456
+4%
16 022
+4%
16 276
+2%
16 177
-1%
15 911
-2%
15 196
-4%
14 640
-4%
14 775
+1%
14 603
-1%
14 863
+2%
15 241
+3%
15 327
+1%
15 685
+2%
15 776
+1%
15 579
-1%
15 153
-3%
15 014
-1%
14 885
-1%
14 782
-1%
14 782
+0%
14 363
-3%
14 317
0%
14 565
+2%
14 953
+3%
15 517
+4%
Gross Profit
Cost of Revenue
(8 161)
(8 375)
(8 593)
(8 769)
(8 844)
(8 925)
(9 139)
(9 344)
(9 641)
(9 900)
(10 060)
(10 302)
(10 711)
(11 205)
(11 432)
(11 342)
(11 075)
(10 469)
(9 986)
(9 955)
(9 753)
(9 951)
(10 175)
(10 384)
(10 749)
(10 797)
(10 785)
(10 635)
(10 712)
(10 778)
(10 821)
(10 893)
(10 539)
(10 499)
(10 651)
(10 812)
(11 239)
Gross Profit
3 623
N/A
3 846
+6%
3 942
+2%
3 941
0%
3 945
+0%
3 874
-2%
3 897
+1%
3 970
+2%
4 090
+3%
4 301
+5%
4 426
+3%
4 615
+4%
4 745
+3%
4 817
+2%
4 844
+1%
4 836
0%
4 836
0%
4 727
-2%
4 655
-2%
4 820
+4%
4 850
+1%
4 913
+1%
5 066
+3%
4 943
-2%
4 936
0%
4 980
+1%
4 793
-4%
4 519
-6%
4 301
-5%
4 108
-4%
3 960
-4%
3 889
-2%
3 824
-2%
3 818
0%
3 915
+3%
4 141
+6%
4 278
+3%
Operating Income
Operating Expenses
(2 546)
(2 596)
(2 608)
(2 585)
(2 608)
(2 615)
(2 685)
(2 738)
(2 817)
(2 889)
(2 889)
(3 057)
(3 078)
(3 186)
(3 249)
(3 225)
(3 260)
(3 188)
(3 187)
(3 131)
(3 090)
(3 134)
(3 124)
(3 201)
(3 243)
(3 225)
(3 264)
(3 238)
(3 297)
(3 272)
(3 279)
(3 312)
(3 291)
(3 296)
(3 318)
(3 337)
(3 355)
Selling, General & Administrative
(2 546)
(2 536)
(2 608)
(2 586)
(2 608)
(2 540)
(2 685)
(2 738)
(2 817)
(2 808)
(2 889)
(3 057)
(3 078)
(3 135)
(3 249)
(3 225)
(3 260)
(3 096)
(3 187)
(3 131)
(3 090)
(3 071)
(3 124)
(3 201)
(3 243)
(3 175)
(3 264)
(3 238)
(3 297)
(3 223)
(3 279)
(3 312)
(3 291)
(3 218)
(3 318)
(3 337)
(3 355)
Research & Development
0
(60)
0
0
0
(75)
0
0
0
(81)
0
0
0
(52)
0
0
0
(93)
0
0
0
(63)
0
0
0
(49)
0
0
0
(48)
0
0
0
(78)
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
1 077
N/A
1 250
+16%
1 334
+7%
1 356
+2%
1 337
-1%
1 259
-6%
1 212
-4%
1 232
+2%
1 273
+3%
1 412
+11%
1 537
+9%
1 558
+1%
1 666
+7%
1 631
-2%
1 595
-2%
1 611
+1%
1 576
-2%
1 538
-2%
1 468
-5%
1 689
+15%
1 759
+4%
1 778
+1%
1 942
+9%
1 742
-10%
1 693
-3%
1 755
+4%
1 529
-13%
1 281
-16%
1 004
-22%
836
-17%
681
-19%
577
-15%
533
-8%
522
-2%
597
+14%
804
+35%
924
+15%
Pre-Tax Income
Interest Income Expense
1
(11)
(14)
(20)
(21)
(17)
(12)
(7)
(4)
12
(18)
(11)
(7)
(14)
20
12
13
7
(7)
(7)
(13)
(29)
19
14
31
58
53
109
103
29
5
2
(9)
62
44
(6)
12
Non-Reccuring Items
(11)
(16)
(17)
(41)
(38)
(50)
(51)
(21)
(20)
(10)
(7)
(7)
(8)
(5)
(5)
(3)
(3)
(9)
(9)
(8)
(9)
(557)
(557)
(557)
(566)
(12)
(11)
(11)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Gain/Loss on Disposition of Assets
(2)
(2)
0
(1)
1
1
1
0
(3)
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
36
39
42
51
37
39
23
21
17
44
63
112
145
119
111
72
33
18
37
26
40
56
38
37
24
19
20
42
44
38
41
20
23
23
17
16
Pre-Tax Income
1 072
N/A
1 258
+17%
1 341
+7%
1 335
0%
1 329
0%
1 230
-7%
1 188
-3%
1 227
+3%
1 267
+3%
1 431
+13%
1 557
+9%
1 600
+3%
1 764
+10%
1 758
0%
1 729
-2%
1 731
+0%
1 658
-4%
1 569
-5%
1 470
-6%
1 710
+16%
1 764
+3%
1 232
-30%
1 460
+18%
1 238
-15%
1 195
-3%
1 827
+53%
1 590
-13%
1 400
-12%
1 149
-18%
908
-21%
723
-20%
619
-14%
543
-12%
607
+12%
663
+9%
814
+23%
950
+17%
Net Income
Tax Provision
(337)
(430)
(446)
(463)
(449)
(393)
(348)
(370)
(398)
(444)
(521)
(513)
(561)
(546)
(531)
(555)
(533)
(526)
(501)
(560)
(581)
(741)
(817)
(756)
(749)
(633)
(559)
(510)
(627)
(539)
(471)
(478)
(269)
(312)
(345)
(350)
(357)
Income from Continuing Operations
735
828
896
872
880
837
840
858
869
987
1 036
1 087
1 203
1 212
1 198
1 177
1 125
1 044
968
1 150
1 183
491
643
482
446
1 194
1 031
890
522
369
251
141
275
295
318
464
593
Net Income (Common)
735
N/A
828
+13%
896
+8%
872
-3%
880
+1%
837
-5%
840
+0%
858
+2%
869
+1%
987
+14%
1 036
+5%
1 087
+5%
1 203
+11%
1 212
+1%
1 198
-1%
1 177
-2%
1 125
-4%
1 044
-7%
968
-7%
1 150
+19%
1 183
+3%
491
-59%
643
+31%
482
-25%
446
-7%
1 194
+168%
1 031
-14%
890
-14%
522
-41%
369
-29%
251
-32%
141
-44%
275
+95%
295
+7%
318
+8%
464
+46%
593
+28%
EPS (Diluted)
64.46
N/A
72.83
+13%
78.55
+8%
76.51
-3%
77.18
+1%
73.59
-5%
73.69
+0%
73.92
+0%
68.94
-7%
82.1
+19%
82.21
+0%
86.25
+5%
95.48
+11%
96.32
+1%
95.17
-1%
93.49
-2%
89.38
-4%
82.94
-7%
76.99
-7%
91.47
+19%
94.07
+3%
39.01
-59%
51.08
+31%
38.3
-25%
35.43
-7%
94.9
+168%
81.95
-14%
70.74
-14%
41.66
-41%
29.33
-30%
20.46
-30%
11.66
-43%
22.75
+95%
24.3
+7%
26.3
+8%
38.44
+46%
48.99
+27%

See Also

Discover More