Miraial Co Ltd
TSE:4238

Watchlist Manager
Miraial Co Ltd Logo
Miraial Co Ltd
TSE:4238
Watchlist
Price: 1 287 JPY -0.62% Market Closed
Market Cap: 11.6B JPY
Have any thoughts about
Miraial Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Miraial Co Ltd stock under the Base Case scenario is 1 097.99 JPY. Compared to the current market price of 1 287 JPY, Miraial Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 097.99 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Miraial Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Miraial Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Miraial Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Miraial Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1 287 JPY
-0.62%
-0.62%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Miraial Co Ltd
JP
Semiconductors
Market Cap
11.6B JPY
IPO
Jul 21, 2005
Employees
417
Japan
Market Cap
11.6B JPY
Industry
Semiconductors
IPO
Jul 21, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Miraial Co Ltd

Provide an overview of the primary business activities
of Miraial Co Ltd.

What unique competitive advantages
does Miraial Co Ltd hold over its rivals?

What risks and challenges
does Miraial Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Miraial Co Ltd.

Provide P/S
for Miraial Co Ltd.

Provide P/E
for Miraial Co Ltd.

Provide P/OCF
for Miraial Co Ltd.

Provide P/FCFE
for Miraial Co Ltd.

Provide P/B
for Miraial Co Ltd.

Provide EV/S
for Miraial Co Ltd.

Provide EV/GP
for Miraial Co Ltd.

Provide EV/EBITDA
for Miraial Co Ltd.

Provide EV/EBIT
for Miraial Co Ltd.

Provide EV/OCF
for Miraial Co Ltd.

Provide EV/FCFF
for Miraial Co Ltd.

Provide EV/IC
for Miraial Co Ltd.

Show me price targets
for Miraial Co Ltd made by professional analysts.

What are the Revenue projections
for Miraial Co Ltd?

How accurate were the past Revenue estimates
for Miraial Co Ltd?

What are the Net Income projections
for Miraial Co Ltd?

How accurate were the past Net Income estimates
for Miraial Co Ltd?

What are the EPS projections
for Miraial Co Ltd?

How accurate were the past EPS estimates
for Miraial Co Ltd?

What are the EBIT projections
for Miraial Co Ltd?

How accurate were the past EBIT estimates
for Miraial Co Ltd?

Compare the revenue forecasts
for Miraial Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Miraial Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Miraial Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Miraial Co Ltd compared to its peers.

Compare the P/E ratios
of Miraial Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Miraial Co Ltd with its peers.

Analyze the financial leverage
of Miraial Co Ltd compared to its main competitors.

Show all profitability ratios
for Miraial Co Ltd.

Provide ROE
for Miraial Co Ltd.

Provide ROA
for Miraial Co Ltd.

Provide ROIC
for Miraial Co Ltd.

Provide ROCE
for Miraial Co Ltd.

Provide Gross Margin
for Miraial Co Ltd.

Provide Operating Margin
for Miraial Co Ltd.

Provide Net Margin
for Miraial Co Ltd.

Provide FCF Margin
for Miraial Co Ltd.

Show all solvency ratios
for Miraial Co Ltd.

Provide D/E Ratio
for Miraial Co Ltd.

Provide D/A Ratio
for Miraial Co Ltd.

Provide Interest Coverage Ratio
for Miraial Co Ltd.

Provide Altman Z-Score Ratio
for Miraial Co Ltd.

Provide Quick Ratio
for Miraial Co Ltd.

Provide Current Ratio
for Miraial Co Ltd.

Provide Cash Ratio
for Miraial Co Ltd.

What is the historical Revenue growth
over the last 5 years for Miraial Co Ltd?

What is the historical Net Income growth
over the last 5 years for Miraial Co Ltd?

What is the current Free Cash Flow
of Miraial Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Miraial Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Miraial Co Ltd

Current Assets 12.8B
Cash & Short-Term Investments 6.4B
Receivables 3.9B
Other Current Assets 2.4B
Non-Current Assets 14.5B
Long-Term Investments 444.5m
PP&E 13.9B
Intangibles 41.7m
Other Non-Current Assets 137.6m
Current Liabilities 4.5B
Accounts Payable 2.4B
Accrued Liabilities 250.8m
Other Current Liabilities 1.8B
Non-Current Liabilities 545.9m
Other Non-Current Liabilities 545.9m
Efficiency

Earnings Waterfall
Miraial Co Ltd

Revenue
12.7B JPY
Cost of Revenue
-9.8B JPY
Gross Profit
2.9B JPY
Operating Expenses
-1.7B JPY
Operating Income
1.2B JPY
Other Expenses
-389.8m JPY
Net Income
803.3m JPY

Free Cash Flow Analysis
Miraial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Miraial Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Positive 3-Year Average ROIC
47/100
Profitability
Score

Miraial Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Miraial Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
71/100
Solvency
Score

Miraial Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Miraial Co Ltd

There are no price targets for Miraial Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Miraial Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Miraial Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Miraial Co Ltd stock?

The intrinsic value of one Miraial Co Ltd stock under the Base Case scenario is 1 097.99 JPY.

Is Miraial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 287 JPY, Miraial Co Ltd is Overvalued by 15%.

Back to Top