Miraial Co Ltd
TSE:4238

Watchlist Manager
Miraial Co Ltd Logo
Miraial Co Ltd
TSE:4238
Watchlist
Price: 1 287 JPY -0.62% Market Closed
Market Cap: 11.6B JPY
Have any thoughts about
Miraial Co Ltd?
Write Note

Relative Value

The Relative Value of one Miraial Co Ltd stock under the Base Case scenario is 1 080.67 JPY. Compared to the current market price of 1 287 JPY, Miraial Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 080.67 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
3.1
vs History
6
vs Industry
40
Median 3Y
10.1
Median 5Y
10.3
Industry
25.2
vs History
23
vs Industry
20
Median 3Y
7.7
Median 5Y
7.7
Industry
16.3
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-6
Industry
21.1
vs History
61
vs Industry
87
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
7
vs Industry
85
Median 3Y
0.3
Median 5Y
0.2
Industry
3.1
vs History
6
vs Industry
80
Median 3Y
1
Median 5Y
0.8
Industry
10.2
vs History
6
vs Industry
63
Median 3Y
1.4
Median 5Y
1
Industry
15.1
vs History
6
vs Industry
52
Median 3Y
1.8
Median 5Y
1.4
Industry
19.5
vs History
12
vs Industry
31
Median 3Y
1.8
Median 5Y
1.4
Industry
15.4
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.7
Industry
19.6
vs History
15
vs Industry
88
Median 3Y
0.3
Median 5Y
0.2
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Miraial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Miraial Co Ltd
TSE:4238
11.6B JPY 0.9 14.5 2.2 4.3
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Miraial Co Ltd
TSE:4238
Average EV/EBIT: 74.9
4.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top