Miraial Co Ltd
TSE:4238

Watchlist Manager
Miraial Co Ltd Logo
Miraial Co Ltd
TSE:4238
Watchlist
Price: 1 287 JPY -0.62% Market Closed
Market Cap: 11.6B JPY
Have any thoughts about
Miraial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Miraial Co Ltd

Revenue
12.7B JPY
Cost of Revenue
-9.8B JPY
Gross Profit
2.9B JPY
Operating Expenses
-1.7B JPY
Operating Income
1.2B JPY
Other Expenses
-389.8m JPY
Net Income
803.3m JPY

Income Statement
Miraial Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
9 047
N/A
9 492
+5%
9 400
-1%
9 495
+1%
9 026
-5%
8 586
-5%
8 125
-5%
7 575
-7%
6 849
-10%
6 580
-4%
6 995
+6%
7 283
+4%
8 037
+10%
8 365
+4%
8 492
+2%
8 651
+2%
9 222
+7%
9 921
+8%
10 013
+1%
10 422
+4%
10 046
-4%
9 707
-3%
9 582
-1%
9 228
-4%
9 357
+1%
9 648
+3%
9 733
+1%
9 905
+2%
10 280
+4%
10 670
+4%
11 662
+9%
12 833
+10%
13 505
+5%
13 942
+3%
14 265
+2%
14 817
+4%
14 761
0%
13 996
-5%
13 257
-5%
12 554
-5%
12 711
+1%
Gross Profit
Cost of Revenue
(6 598)
(6 793)
(6 690)
(6 727)
(6 530)
(6 450)
(6 193)
(5 803)
(5 372)
(5 120)
(5 317)
(5 472)
(5 865)
(5 944)
(6 113)
(6 332)
(6 802)
(7 269)
(7 180)
(7 316)
(7 086)
(6 903)
(6 913)
(6 827)
(6 864)
(7 219)
(7 248)
(7 302)
(7 521)
(7 551)
(8 107)
(8 675)
(9 087)
(9 655)
(10 034)
(10 711)
(10 847)
(10 296)
(10 007)
(9 780)
(9 841)
Gross Profit
2 449
N/A
2 699
+10%
2 710
+0%
2 768
+2%
2 496
-10%
2 136
-14%
1 932
-10%
1 772
-8%
1 478
-17%
1 459
-1%
1 678
+15%
1 810
+8%
2 171
+20%
2 421
+11%
2 379
-2%
2 319
-3%
2 420
+4%
2 652
+10%
2 834
+7%
3 105
+10%
2 960
-5%
2 804
-5%
2 669
-5%
2 400
-10%
2 493
+4%
2 429
-3%
2 485
+2%
2 602
+5%
2 759
+6%
3 120
+13%
3 554
+14%
4 159
+17%
4 418
+6%
4 287
-3%
4 231
-1%
4 106
-3%
3 914
-5%
3 700
-5%
3 250
-12%
2 774
-15%
2 870
+3%
Operating Income
Operating Expenses
(1 734)
(1 756)
(1 677)
(1 654)
(1 567)
(1 500)
(1 488)
(1 399)
(1 327)
(1 275)
(1 230)
(1 427)
(1 456)
(1 289)
(1 301)
(1 282)
(1 305)
(1 356)
(1 365)
(1 389)
(1 397)
(1 418)
(1 435)
(1 517)
(1 525)
(1 589)
(1 630)
(1 721)
(1 639)
(1 629)
(1 668)
(1 748)
(1 745)
(1 794)
(1 785)
(2 023)
(1 801)
(1 685)
(1 739)
(1 707)
(1 677)
Selling, General & Administrative
(1 705)
(1 720)
(1 395)
(1 624)
(1 539)
(1 473)
(1 265)
(1 374)
(1 304)
(1 252)
(1 031)
(1 234)
(1 263)
(1 267)
(1 143)
(1 262)
(1 285)
(1 337)
(1 237)
(1 372)
(1 380)
(1 402)
(1 321)
(1 441)
(1 510)
(1 574)
(1 414)
(1 619)
(1 626)
(1 616)
(1 488)
(1 735)
(1 734)
(1 782)
(1 640)
(1 790)
(1 791)
(1 674)
(1 638)
(1 696)
(1 666)
Research & Development
0
0
(164)
0
0
0
(127)
0
0
0
(151)
0
0
0
(117)
0
0
0
(91)
0
0
0
(76)
0
0
0
(85)
0
0
0
(44)
0
0
0
(21)
0
0
0
(18)
0
0
Depreciation & Amortization
(29)
(37)
(117)
(30)
(29)
(28)
(95)
(25)
(24)
(23)
(48)
(23)
(22)
(21)
(41)
(20)
(19)
(19)
(37)
(17)
(17)
(16)
(38)
(15)
(15)
(15)
(131)
(14)
(13)
(13)
(137)
(12)
(12)
(11)
(124)
(11)
(11)
(10)
(82)
(12)
(11)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(170)
(170)
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(61)
0
0
(0)
(87)
(0)
(0)
(0)
0
0
0
(0)
(222)
(0)
0
(0)
(0)
0
Operating Income
715
N/A
943
+32%
1 033
+10%
1 113
+8%
928
-17%
636
-32%
444
-30%
373
-16%
150
-60%
185
+23%
448
+143%
383
-14%
716
+87%
1 132
+58%
1 078
-5%
1 037
-4%
1 115
+8%
1 296
+16%
1 469
+13%
1 716
+17%
1 563
-9%
1 386
-11%
1 234
-11%
883
-28%
968
+10%
840
-13%
855
+2%
882
+3%
1 120
+27%
1 491
+33%
1 886
+27%
2 411
+28%
2 673
+11%
2 494
-7%
2 446
-2%
2 083
-15%
2 113
+1%
2 015
-5%
1 511
-25%
1 067
-29%
1 193
+12%
Pre-Tax Income
Interest Income Expense
20
19
20
20
23
23
25
24
19
19
17
69
91
90
90
72
55
53
53
39
33
33
34
13
8
8
8
7
8
8
8
7
6
6
7
10
11
10
10
8
8
Non-Reccuring Items
5
(6)
(128)
(230)
(197)
(198)
(345)
(788)
(788)
(773)
(681)
0
0
(170)
(0)
0
0
119
64
64
16
(107)
(62)
0
(101)
(101)
(87)
0
0
0
0
0
0
0
(222)
0
(224)
(224)
(83)
(101)
(79)
Gain/Loss on Disposition of Assets
(8)
(1)
0
0
0
0
0
0
0
0
19
(2)
(5)
(5)
(5)
0
0
0
0
0
3
3
3
0
722
722
722
0
38
38
38
0
0
0
0
0
0
0
0
0
0
Total Other Income
239
256
206
214
230
289
311
256
305
249
246
241
359
344
331
339
166
162
150
141
81
81
88
102
96
93
91
802
85
84
74
106
60
63
79
96
95
93
83
77
72
Pre-Tax Income
970
N/A
1 211
+25%
1 131
-7%
1 115
-1%
985
-12%
751
-24%
435
-42%
(136)
N/A
(314)
-131%
(320)
-2%
49
N/A
690
+1 310%
1 161
+68%
1 392
+20%
1 494
+7%
1 448
-3%
1 336
-8%
1 630
+22%
1 736
+6%
1 960
+13%
1 696
-13%
1 395
-18%
1 297
-7%
997
-23%
1 693
+70%
1 562
-8%
1 589
+2%
1 691
+6%
1 250
-26%
1 621
+30%
2 006
+24%
2 525
+26%
2 739
+8%
2 563
-6%
2 310
-10%
2 189
-5%
1 995
-9%
1 894
-5%
1 521
-20%
1 051
-31%
1 195
+14%
Net Income
Tax Provision
(329)
(417)
(362)
(365)
(336)
(237)
(177)
(4)
36
32
0
(170)
(308)
(367)
(409)
(388)
(342)
(422)
(481)
(561)
(494)
(422)
(384)
(343)
(589)
(566)
(580)
(566)
(387)
(486)
(608)
(762)
(849)
(800)
(739)
(713)
(638)
(618)
(495)
(347)
(391)
Income from Continuing Operations
641
794
769
750
649
513
258
(140)
(278)
(288)
49
521
853
1 025
1 085
1 059
994
1 208
1 255
1 399
1 202
973
913
655
1 104
996
1 009
1 125
863
1 135
1 398
1 762
1 890
1 762
1 571
1 476
1 357
1 276
1 026
704
803
Net Income (Common)
641
N/A
794
+24%
769
-3%
750
-2%
649
-13%
513
-21%
258
-50%
(140)
N/A
(278)
-99%
(288)
-4%
49
N/A
521
+963%
853
+64%
1 025
+20%
1 085
+6%
1 059
-2%
994
-6%
1 208
+21%
1 255
+4%
1 399
+11%
1 202
-14%
973
-19%
913
-6%
655
-28%
1 104
+69%
996
-10%
1 009
+1%
1 125
+11%
863
-23%
1 135
+31%
1 398
+23%
1 762
+26%
1 890
+7%
1 762
-7%
1 571
-11%
1 476
-6%
1 357
-8%
1 276
-6%
1 026
-20%
704
-31%
803
+14%
EPS (Diluted)
71.26
N/A
88.26
+24%
85.47
-3%
83.32
-3%
72.1
-13%
57.01
-21%
28.73
-50%
-15.56
N/A
-30.91
-99%
-32.02
-4%
5.45
N/A
57.86
+962%
94.81
+64%
113.87
+20%
120.75
+6%
117.7
-3%
110.46
-6%
134.35
+22%
139.65
+4%
155.69
+11%
133.75
-14%
108.3
-19%
101.58
-6%
72.83
-28%
122.68
+68%
110.68
-10%
112.18
+1%
124.96
+11%
95.88
-23%
126.02
+31%
155.3
+23%
195.73
+26%
209.81
+7%
195.64
-7%
174.37
-11%
163.86
-6%
150.55
-8%
141.54
-6%
113.83
-20%
78.14
-31%
89.01
+14%

See Also

Discover More