Miraial Co Ltd
TSE:4238

Watchlist Manager
Miraial Co Ltd Logo
Miraial Co Ltd
TSE:4238
Watchlist
Price: 1 287 JPY -0.62% Market Closed
Market Cap: 11.6B JPY
Have any thoughts about
Miraial Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Miraial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
997
708
1 194
(438)
(1 732)
(1 294)
(1 698)
1 486
2 287
2 737
2 622
3 404
2 368
2 379
2 357
2 197
1 386
716
971
1 131
985
435
(314)
49
1 161
1 494
1 336
1 736
1 696
1 297
1 693
1 589
1 250
2 006
2 739
2 310
1 995
1 521
1 195
Depreciation & Amortization
137
(22)
191
193
108
(151)
(263)
(73)
(243)
(114)
459
546
395
366
375
523
637
663
633
612
619
552
421
306
317
332
337
337
370
411
455
469
463
490
629
900
1 006
1 053
1 118
Other Non-Cash Items
(67)
7
282
(7)
233
118
98
(64)
(620)
(768)
10
(146)
97
19
88
(5)
(186)
(146)
(115)
(400)
(530)
30
537
509
(158)
(364)
(149)
(183)
(6)
21
(684)
(659)
(42)
(21)
70
257
207
(9)
(90)
Cash Taxes Paid
76
664
1 084
(357)
(465)
(967)
(1 788)
656
980
981
1 292
1 293
1 391
1 394
945
874
883
682
248
8
432
585
187
125
46
(49)
378
568
454
459
319
250
539
663
571
586
803
922
412
Cash Interest Paid
0
0
0
0
0
8
19
(2)
(6)
(3)
14
15
10
7
5
4
3
2
1
1
0
0
1
2
2
2
2
2
2
2
2
1
0
0
0
0
0
0
0
Change in Working Capital
244
(720)
(1 562)
910
1 746
347
1 004
(632)
(1 125)
(1 387)
(1 158)
(1 194)
(1 301)
(1 075)
(1 262)
(1 090)
(842)
(866)
(61)
798
(20)
(483)
(4)
(532)
(646)
(436)
(769)
(928)
(1 050)
(356)
389
(64)
(345)
(396)
(550)
(913)
(1 530)
(2 226)
(838)
Cash from Operating Activities
1 312
N/A
(27)
N/A
105
N/A
658
+525%
354
-46%
(980)
N/A
(859)
+12%
718
N/A
299
-58%
468
+56%
1 933
+313%
2 610
+35%
1 559
-40%
1 689
+8%
1 558
-8%
1 625
+4%
995
-39%
368
-63%
1 428
+289%
2 141
+50%
1 054
-51%
534
-49%
640
+20%
332
-48%
675
+103%
1 025
+52%
754
-26%
963
+28%
1 010
+5%
1 373
+36%
1 854
+35%
1 334
-28%
1 326
-1%
2 079
+57%
2 888
+39%
2 553
-12%
1 678
-34%
339
-80%
1 385
+309%
Investing Cash Flow
Capital Expenditures
(147)
(408)
(1 273)
(62)
1 314
610
794
40
72
52
(63)
(75)
(65)
(109)
(326)
(789)
(940)
(875)
(784)
(380)
(167)
(420)
(3 259)
(3 011)
(281)
(482)
(849)
(1 062)
(1 637)
(1 803)
(1 215)
(837)
(413)
(521)
(2 062)
(3 055)
(3 772)
(4 616)
(4 191)
Other Items
1 008
179
451
(87)
(363)
(587)
443
444
(840)
(752)
(2 204)
(2 546)
(2 555)
(2 621)
(81)
(70)
1 620
2 057
481
353
1 031
1 864
2 235
2 006
1 294
641
258
267
40
55
3 798
3 777
129
143
19
2
11
18
30
Cash from Investing Activities
861
N/A
(229)
N/A
(821)
-259%
(150)
+82%
951
N/A
23
-98%
1 237
+5 256%
483
-61%
(768)
N/A
(700)
+9%
(2 266)
-224%
(2 621)
-16%
(2 620)
+0%
(2 730)
-4%
(407)
+85%
(859)
-111%
680
N/A
1 182
+74%
(304)
N/A
(28)
+91%
864
N/A
1 444
+67%
(1 023)
N/A
(1 004)
+2%
1 013
N/A
159
-84%
(592)
N/A
(796)
-34%
(1 597)
-101%
(1 747)
-9%
2 583
N/A
2 940
+14%
(283)
N/A
(378)
-33%
(2 043)
-440%
(3 053)
-49%
(3 761)
-23%
(4 598)
-22%
(4 161)
+10%
Financing Cash Flow
Net Issuance of Common Stock
(2 331)
(1)
(4)
1
3
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(1 755)
0
0
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
Net Issuance of Debt
1
18
17
(8)
64
(11)
27
8
(9)
(84)
(632)
(658)
(525)
(471)
(120)
(123)
(124)
(147)
(111)
(66)
(67)
(43)
1 449
1 403
(118)
(115)
(115)
(112)
(110)
(113)
(1 194)
(1 148)
(24)
(24)
(26)
(26)
(26)
(27)
(28)
Cash Paid for Dividends
(282)
(101)
(101)
(152)
(455)
304
607
0
(304)
(304)
(607)
(607)
(607)
(607)
(607)
(607)
(708)
(708)
(573)
(360)
(180)
(180)
(180)
(180)
0
(90)
(270)
(270)
(270)
(270)
(270)
(270)
(270)
(360)
(405)
(450)
(496)
(451)
(361)
Other
0
0
0
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(2 612)
N/A
(84)
+97%
(87)
-4%
(164)
-88%
(393)
-139%
298
N/A
639
+114%
8
-99%
(313)
N/A
(388)
-24%
(1 239)
-220%
(1 265)
-2%
(1 133)
+10%
(1 078)
+5%
(727)
+33%
(730)
0%
(833)
-14%
(2 609)
-213%
(2 439)
+7%
(425)
+83%
(247)
+42%
(223)
+10%
1 269
N/A
1 223
-4%
(207)
N/A
(205)
+1%
(385)
-88%
(382)
+1%
(379)
+1%
(382)
-1%
(1 463)
-283%
(1 418)
+3%
(294)
+79%
(384)
-31%
(431)
-12%
(477)
-11%
(522)
-9%
(478)
+8%
(389)
+19%
Change in Cash
Effect of Foreign Exchange Rates
0
1
(1)
(0)
1
(0)
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(1)
(2)
(1)
3
3
7
1
(2)
1
3
Net Change in Cash
(440)
N/A
(339)
+23%
(804)
-137%
344
N/A
912
+165%
(658)
N/A
1 018
N/A
1 210
+19%
(781)
N/A
(620)
+21%
(1 572)
-154%
(1 277)
+19%
(2 193)
-72%
(2 119)
+3%
424
N/A
37
-91%
844
+2 188%
(1 060)
N/A
(1 314)
-24%
1 688
N/A
1 672
-1%
1 756
+5%
885
-50%
551
-38%
1 481
+169%
980
-34%
(223)
N/A
(215)
+4%
(966)
-350%
(758)
+22%
2 971
N/A
2 856
-4%
752
-74%
1 320
+76%
422
-68%
(975)
N/A
(2 608)
-167%
(4 737)
-82%
(3 161)
+33%
Free Cash Flow
Free Cash Flow
1 165
N/A
(435)
N/A
(1 167)
-168%
596
N/A
1 668
+180%
(369)
N/A
(65)
+82%
758
N/A
371
-51%
520
+40%
1 870
+260%
2 534
+36%
1 494
-41%
1 580
+6%
1 232
-22%
836
-32%
55
-93%
(507)
N/A
644
N/A
1 761
+173%
887
-50%
114
-87%
(2 619)
N/A
(2 679)
-2%
394
N/A
544
+38%
(95)
N/A
(99)
-4%
(626)
-530%
(430)
+31%
638
N/A
498
-22%
913
+84%
1 558
+71%
826
-47%
(502)
N/A
(2 094)
-317%
(4 277)
-104%
(2 806)
+34%

See Also

Discover More