Tigers Polymer Corp
TSE:4231

Watchlist Manager
Tigers Polymer Corp Logo
Tigers Polymer Corp
TSE:4231
Watchlist
Price: 675 JPY 0.75% Market Closed
Market Cap: 13.4B JPY
Have any thoughts about
Tigers Polymer Corp?
Write Note

Income Statement

Earnings Waterfall
Tigers Polymer Corp

Revenue
48.3B JPY
Cost of Revenue
-38.2B JPY
Gross Profit
10.1B JPY
Operating Expenses
-6.8B JPY
Operating Income
3.2B JPY
Other Expenses
-189.1m JPY
Net Income
3B JPY

Income Statement
Tigers Polymer Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
36 645
N/A
37 567
+3%
39 522
+5%
40 615
+3%
41 229
+2%
41 812
+1%
41 004
-2%
39 698
-3%
39 922
+1%
38 989
-2%
38 451
-1%
40 521
+5%
40 883
+1%
42 298
+3%
43 976
+4%
42 767
-3%
43 372
+1%
43 974
+1%
44 104
+0%
43 020
-2%
42 393
-1%
41 043
-3%
39 332
-4%
39 870
+1%
38 449
-4%
36 169
-6%
36 711
+1%
36 590
0%
36 976
+1%
39 557
+7%
39 600
+0%
40 879
+3%
42 321
+4%
43 450
+3%
45 998
+6%
45 285
-2%
46 119
+2%
47 485
+3%
47 871
+1%
47 863
0%
48 258
+1%
Gross Profit
Cost of Revenue
(29 976)
(30 630)
(32 113)
(32 828)
(33 160)
(33 623)
(32 918)
(31 748)
(31 708)
(30 772)
(30 167)
(31 974)
(32 361)
(33 469)
(34 950)
(33 974)
(34 450)
(35 169)
(35 484)
(34 427)
(34 048)
(32 942)
(31 628)
(32 507)
(31 581)
(30 164)
(30 339)
(29 862)
(30 083)
(31 925)
(32 063)
(33 586)
(35 068)
(36 648)
(39 215)
(37 866)
(38 114)
(38 020)
(37 477)
(38 008)
(38 201)
Gross Profit
6 669
N/A
6 937
+4%
7 409
+7%
7 787
+5%
8 069
+4%
8 189
+1%
8 087
-1%
7 950
-2%
8 214
+3%
8 217
+0%
8 283
+1%
8 547
+3%
8 521
0%
8 828
+4%
9 025
+2%
8 793
-3%
8 923
+1%
8 807
-1%
8 622
-2%
8 593
0%
8 346
-3%
8 102
-3%
7 704
-5%
7 363
-4%
6 868
-7%
6 006
-13%
6 371
+6%
6 728
+6%
6 893
+2%
7 632
+11%
7 537
-1%
7 293
-3%
7 253
-1%
6 801
-6%
6 782
0%
7 419
+9%
8 004
+8%
9 465
+18%
10 394
+10%
9 855
-5%
10 057
+2%
Operating Income
Operating Expenses
(4 879)
(4 995)
(5 166)
(5 424)
(5 524)
(5 632)
(5 601)
(5 415)
(5 433)
(5 395)
(5 492)
(5 750)
(5 877)
(6 021)
(6 170)
(6 125)
(6 164)
(6 237)
(6 284)
(6 289)
(6 288)
(6 224)
(6 134)
(6 061)
(5 920)
(5 781)
(5 666)
(5 576)
(5 673)
(5 795)
(5 981)
(6 013)
(6 144)
(6 276)
(6 378)
(6 328)
(6 283)
(6 326)
(6 357)
(6 661)
(6 842)
Selling, General & Administrative
(4 880)
(4 996)
(5 167)
(4 323)
(5 525)
(5 633)
(5 602)
(4 302)
(5 433)
(5 395)
(5 492)
(4 571)
(5 876)
(6 020)
(6 170)
(4 926)
(6 165)
(6 238)
(6 284)
(5 049)
(6 288)
(6 224)
(6 134)
(4 901)
(5 920)
(5 781)
(5 666)
(4 476)
(5 673)
(5 795)
(5 981)
(4 930)
(6 144)
(6 276)
(6 378)
(5 210)
(6 283)
(6 326)
(6 357)
(5 473)
(6 842)
Research & Development
0
0
0
(1 101)
0
0
0
0
0
0
0
(1 179)
0
0
0
(1 199)
0
0
0
(1 241)
0
0
0
(1 160)
0
0
0
(1 100)
0
0
0
(1 083)
0
0
0
(1 118)
0
0
0
(1 188)
0
Other Operating Expenses
0
0
0
(0)
0
0
0
(1 113)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
Operating Income
1 790
N/A
1 942
+8%
2 243
+15%
2 363
+5%
2 545
+8%
2 557
+0%
2 486
-3%
2 535
+2%
2 781
+10%
2 822
+1%
2 791
-1%
2 796
+0%
2 645
-5%
2 808
+6%
2 855
+2%
2 668
-7%
2 757
+3%
2 567
-7%
2 336
-9%
2 304
-1%
2 057
-11%
1 877
-9%
1 571
-16%
1 302
-17%
948
-27%
225
-76%
705
+213%
1 152
+63%
1 219
+6%
1 837
+51%
1 555
-15%
1 280
-18%
1 109
-13%
525
-53%
405
-23%
1 091
+170%
1 721
+58%
3 139
+82%
4 036
+29%
3 194
-21%
3 215
+1%
Pre-Tax Income
Interest Income Expense
65
219
238
358
390
196
92
(48)
(207)
(164)
22
81
185
206
17
(12)
87
143
68
126
(1)
(59)
50
123
119
97
65
183
233
284
358
490
1 017
1 315
835
565
483
410
654
887
809
Non-Reccuring Items
(218)
(20)
(8)
52
251
46
(85)
(148)
(172)
(165)
(35)
(33)
(8)
(10)
(8)
(15)
(15)
(14)
(20)
(365)
(358)
(358)
(355)
(296)
(292)
(291)
(288)
(8)
(7)
(9)
(10)
(21)
(22)
(21)
(24)
(12)
(11)
220
223
221
221
Gain/Loss on Disposition of Assets
3
4
1
(3)
(4)
5
5
0
(148)
(158)
(154)
(146)
19
20
130
121
117
117
1
109
107
108
110
2
2
0
0
0
2
0
4
3
0
18
15
16
17
7
7
3
2
Total Other Income
(172)
(106)
(42)
43
100
86
102
115
84
76
78
172
179
199
213
101
99
130
114
163
147
102
121
189
258
267
259
174
133
110
88
91
89
130
179
215
193
161
148
204
240
Pre-Tax Income
1 467
N/A
2 038
+39%
2 432
+19%
2 812
+16%
3 281
+17%
2 889
-12%
2 598
-10%
2 454
-6%
2 336
-5%
2 409
+3%
2 701
+12%
2 871
+6%
3 018
+5%
3 221
+7%
3 206
0%
2 864
-11%
3 046
+6%
2 943
-3%
2 497
-15%
2 338
-6%
1 950
-17%
1 671
-14%
1 498
-10%
1 320
-12%
1 035
-22%
299
-71%
741
+148%
1 501
+103%
1 580
+5%
2 221
+41%
1 994
-10%
1 844
-8%
2 195
+19%
1 967
-10%
1 411
-28%
1 874
+33%
2 403
+28%
3 937
+64%
5 068
+29%
4 510
-11%
4 487
-1%
Net Income
Tax Provision
(571)
(672)
(738)
(710)
(695)
(629)
(530)
(465)
(525)
(537)
(640)
(619)
(651)
(704)
(625)
(757)
(801)
(761)
(768)
(500)
(412)
(477)
(405)
(935)
(879)
(694)
(789)
(572)
(674)
(726)
(746)
(813)
(1 035)
(1 109)
(995)
(760)
(681)
(887)
(1 011)
(1 064)
(1 026)
Income from Continuing Operations
897
1 367
1 695
2 102
2 586
2 260
2 067
1 989
1 810
1 871
2 061
2 252
2 367
2 517
2 581
2 107
2 245
2 182
1 729
1 838
1 538
1 194
1 093
385
156
(395)
(48)
929
906
1 495
1 248
1 031
1 160
858
416
1 114
1 722
3 051
4 056
3 447
3 460
Income to Minority Interest
(89)
(74)
(73)
(79)
(94)
(117)
(129)
(116)
(116)
(122)
(113)
(122)
(128)
(117)
(123)
(124)
(133)
(129)
(145)
(155)
(145)
(170)
(167)
(162)
(173)
(145)
(145)
(159)
(169)
(210)
(231)
(199)
(211)
(238)
(282)
(297)
(330)
(380)
(415)
(427)
(434)
Net Income (Common)
809
N/A
1 294
+60%
1 623
+25%
2 023
+25%
2 492
+23%
2 143
-14%
1 939
-10%
1 873
-3%
1 696
-9%
1 752
+3%
1 950
+11%
2 130
+9%
2 240
+5%
2 400
+7%
2 458
+2%
1 983
-19%
2 112
+7%
2 053
-3%
1 584
-23%
1 683
+6%
1 393
-17%
1 023
-27%
926
-10%
223
-76%
(17)
N/A
(541)
-3 088%
(193)
+64%
769
N/A
737
-4%
1 286
+74%
1 017
-21%
832
-18%
949
+14%
620
-35%
133
-78%
816
+512%
1 392
+71%
2 670
+92%
3 642
+36%
3 020
-17%
3 026
+0%
EPS (Diluted)
40.45
N/A
64.7
+60%
81.15
+25%
101.08
+25%
124.6
+23%
107.15
-14%
96.95
-10%
93.62
-3%
84.8
-9%
87.6
+3%
97.5
+11%
106.46
+9%
112
+5%
120
+7%
122.9
+2%
99.1
-19%
105.6
+7%
102.65
-3%
79.18
-23%
84.12
+6%
69.64
-17%
51.15
-27%
46.26
-10%
11.13
-76%
-0.85
N/A
-27.02
-3 079%
-9.67
+64%
38.46
N/A
36.86
-4%
64.27
+74%
50.84
-21%
41.61
-18%
47.68
+15%
31.12
-35%
6.69
-79%
41.02
+513%
69.95
+71%
134.16
+92%
182.96
+36%
151.71
-17%
152.02
+0%

See Also

Discover More