Nichiban Co Ltd
TSE:4218

Watchlist Manager
Nichiban Co Ltd Logo
Nichiban Co Ltd
TSE:4218
Watchlist
Price: 1 926 JPY -1.23% Market Closed
Market Cap: 39.2B JPY
Have any thoughts about
Nichiban Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nichiban Co Ltd

Revenue
47.5B JPY
Cost of Revenue
-33.3B JPY
Gross Profit
14.1B JPY
Operating Expenses
-11.9B JPY
Operating Income
2.2B JPY
Other Expenses
-362m JPY
Net Income
1.9B JPY

Income Statement
Nichiban Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
39 805
N/A
39 798
0%
40 060
+1%
39 892
0%
40 770
+2%
41 373
+1%
41 818
+1%
42 461
+2%
43 128
+2%
43 499
+1%
44 000
+1%
44 145
+0%
44 474
+1%
45 075
+1%
46 232
+3%
46 234
+0%
46 811
+1%
47 110
+1%
46 881
0%
47 417
+1%
46 575
-2%
46 386
0%
45 408
-2%
44 063
-3%
42 772
-3%
41 456
-3%
41 519
+0%
41 528
+0%
42 491
+2%
42 393
0%
42 510
+0%
43 134
+1%
43 418
+1%
44 122
+2%
45 083
+2%
45 560
+1%
46 034
+1%
46 487
+1%
46 982
+1%
46 859
0%
47 467
+1%
Gross Profit
Cost of Revenue
(28 646)
(28 503)
(28 581)
(28 329)
(28 741)
(28 875)
(28 932)
(29 140)
(29 413)
(29 478)
(29 506)
(29 402)
(29 359)
(29 614)
(30 342)
(30 679)
(31 299)
(31 784)
(31 725)
(31 992)
(31 195)
(30 865)
(30 129)
(29 182)
(28 599)
(28 081)
(28 273)
(28 346)
(29 024)
(28 730)
(28 899)
(29 638)
(30 156)
(31 125)
(32 062)
(32 586)
(32 836)
(33 238)
(33 353)
(32 988)
(33 334)
Gross Profit
11 159
N/A
11 295
+1%
11 479
+2%
11 563
+1%
12 029
+4%
12 498
+4%
12 886
+3%
13 321
+3%
13 715
+3%
14 021
+2%
14 494
+3%
14 743
+2%
15 115
+3%
15 461
+2%
15 890
+3%
15 555
-2%
15 512
0%
15 326
-1%
15 156
-1%
15 425
+2%
15 380
0%
15 521
+1%
15 279
-2%
14 881
-3%
14 173
-5%
13 375
-6%
13 246
-1%
13 182
0%
13 467
+2%
13 663
+1%
13 611
0%
13 496
-1%
13 262
-2%
12 997
-2%
13 021
+0%
12 974
0%
13 198
+2%
13 249
+0%
13 629
+3%
13 871
+2%
14 133
+2%
Operating Income
Operating Expenses
(9 478)
(9 458)
(9 347)
(9 402)
(9 590)
(9 601)
(9 772)
(9 961)
(10 022)
(10 299)
(10 497)
(10 686)
(10 965)
(10 944)
(11 019)
(11 136)
(11 363)
(11 457)
(11 846)
(11 741)
(11 883)
(11 952)
(11 850)
(11 906)
(11 520)
(11 153)
(11 172)
(11 182)
(11 283)
(11 318)
(11 222)
(11 046)
(11 214)
(11 265)
(11 222)
(11 365)
(11 444)
(11 615)
(11 753)
(11 798)
(11 892)
Selling, General & Administrative
(9 408)
(9 388)
(9 346)
(8 130)
(9 548)
(9 599)
(9 770)
(8 505)
(10 021)
(10 299)
(10 497)
(9 186)
(10 822)
(10 943)
(11 018)
(9 630)
(11 377)
(11 457)
(11 846)
(10 272)
(11 883)
(11 952)
(11 850)
(10 531)
(11 519)
(11 152)
(11 171)
(9 790)
(11 282)
(11 317)
(11 222)
(9 515)
(11 214)
(11 265)
(11 221)
(9 719)
(11 445)
(11 616)
(11 752)
(10 020)
(11 892)
Research & Development
0
0
0
(1 008)
0
0
0
0
0
0
0
(1 153)
0
0
0
(1 241)
0
0
0
(1 184)
0
0
0
(1 067)
0
0
0
(1 064)
0
0
0
(1 057)
0
0
0
(1 110)
0
0
0
(1 202)
0
Depreciation & Amortization
0
0
0
(263)
0
0
0
(347)
0
0
0
(346)
0
0
0
(265)
0
0
0
(285)
0
0
0
(307)
0
0
0
(327)
0
0
0
(474)
0
0
0
(536)
0
0
0
(576)
0
Other Operating Expenses
(70)
(70)
0
0
(42)
(2)
0
(1 109)
(1)
0
0
(1)
(143)
(1)
(1)
0
14
0
0
0
0
0
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
(1)
0
0
0
(1)
0
0
Operating Income
1 681
N/A
1 837
+9%
2 132
+16%
2 161
+1%
2 439
+13%
2 897
+19%
3 114
+7%
3 360
+8%
3 693
+10%
3 722
+1%
3 997
+7%
4 057
+2%
4 150
+2%
4 517
+9%
4 871
+8%
4 419
-9%
4 149
-6%
3 869
-7%
3 310
-14%
3 684
+11%
3 497
-5%
3 569
+2%
3 429
-4%
2 975
-13%
2 653
-11%
2 222
-16%
2 074
-7%
2 000
-4%
2 184
+9%
2 345
+7%
2 389
+2%
2 450
+3%
2 048
-16%
1 732
-15%
1 799
+4%
1 609
-11%
1 754
+9%
1 634
-7%
1 876
+15%
2 073
+11%
2 241
+8%
Pre-Tax Income
Interest Income Expense
72
76
85
112
141
146
164
130
109
116
278
315
347
346
229
225
216
243
199
160
160
112
97
87
72
78
74
87
101
93
110
121
132
142
148
145
178
169
150
174
165
Non-Reccuring Items
0
0
5
(41)
0
(571)
(576)
(580)
(574)
(44)
(76)
(136)
0
(203)
(205)
14
0
(13)
21
701
526
614
567
(714)
(666)
(673)
(612)
(110)
35
36
21
(17)
(13)
(25)
(28)
38
26
23
19
(15)
(80)
Gain/Loss on Disposition of Assets
(35)
9
(33)
(53)
(89)
(132)
(140)
0
70
84
88
84
(75)
(119)
(188)
(271)
(280)
(239)
(157)
(45)
(37)
(60)
(58)
106
93
120
0
(59)
0
0
0
0
7
7
7
1 629
0
1 629
1 700
71
0
Total Other Income
(22)
(4)
(4)
(6)
1
1
(5)
(129)
27
15
2
(97)
(79)
(81)
(82)
1
3
11
19
53
10
21
26
33
83
68
206
(18)
(86)
(78)
(141)
7
(19)
(6)
19
10
1 659
35
55
(30)
36
Pre-Tax Income
1 696
N/A
1 918
+13%
2 185
+14%
2 173
-1%
2 492
+15%
2 341
-6%
2 557
+9%
2 781
+9%
3 325
+20%
3 893
+17%
4 289
+10%
4 223
-2%
4 343
+3%
4 460
+3%
4 625
+4%
4 388
-5%
4 088
-7%
3 871
-5%
3 392
-12%
4 553
+34%
4 156
-9%
4 256
+2%
4 061
-5%
2 487
-39%
2 235
-10%
1 815
-19%
1 742
-4%
1 900
+9%
2 234
+18%
2 396
+7%
2 379
-1%
2 561
+8%
2 155
-16%
1 850
-14%
1 945
+5%
3 431
+76%
3 617
+5%
3 490
-4%
3 800
+9%
2 273
-40%
2 362
+4%
Net Income
Tax Provision
(745)
(807)
(879)
(861)
(956)
(900)
(939)
(953)
(1 091)
(1 243)
(1 314)
(1 115)
(1 210)
(1 253)
(1 334)
(1 256)
(1 162)
(1 096)
(965)
(1 359)
(1 243)
(1 269)
(1 205)
(735)
(634)
(512)
(489)
(550)
(635)
(685)
(678)
(751)
(637)
(553)
(577)
(1 059)
(1 107)
(1 057)
(1 113)
(445)
(481)
Income from Continuing Operations
951
1 111
1 306
1 312
1 536
1 441
1 618
1 828
2 234
2 650
2 975
3 108
3 133
3 207
3 291
3 132
2 926
2 775
2 427
3 194
2 913
2 987
2 856
1 752
1 601
1 303
1 253
1 350
1 599
1 711
1 701
1 810
1 518
1 297
1 368
2 372
2 510
2 433
2 687
1 828
1 881
Net Income (Common)
951
N/A
1 109
+17%
1 306
+18%
1 311
+0%
1 535
+17%
1 441
-6%
1 616
+12%
1 827
+13%
2 233
+22%
2 648
+19%
2 974
+12%
3 107
+4%
3 131
+1%
3 207
+2%
3 290
+3%
3 132
-5%
2 926
-7%
2 774
-5%
2 427
-13%
3 193
+32%
2 912
-9%
2 987
+3%
2 855
-4%
1 751
-39%
1 600
-9%
1 301
-19%
1 253
-4%
1 350
+8%
1 599
+18%
1 712
+7%
1 701
-1%
1 809
+6%
1 518
-16%
1 296
-15%
1 367
+5%
2 371
+73%
2 509
+6%
2 432
-3%
2 685
+10%
1 827
-32%
1 879
+3%
EPS (Diluted)
45.28
N/A
52.8
+17%
62.19
+18%
63.26
+2%
73.09
+16%
68.61
-6%
76.95
+12%
88.15
+15%
106.33
+21%
126.09
+19%
141.61
+12%
149.93
+6%
149.09
-1%
152.71
+2%
156.66
+3%
151.15
-4%
139.33
-8%
132.09
-5%
117.12
-11%
154.09
+32%
140.53
-9%
144.15
+3%
137.78
-4%
84.5
-39%
77.22
-9%
62.79
-19%
60.47
-4%
65.15
+8%
77.17
+18%
82.62
+7%
82.09
-1%
87.3
+6%
73.26
-16%
62.54
-15%
66.16
+6%
114.66
+73%
121.7
+6%
117.96
-3%
130.76
+11%
88.98
-32%
92.32
+4%

See Also

Discover More