Nichiban Co Ltd
TSE:4218

Watchlist Manager
Nichiban Co Ltd Logo
Nichiban Co Ltd
TSE:4218
Watchlist
Price: 1 996 JPY 0.3% Market Closed
Market Cap: 41.4B JPY
Have any thoughts about
Nichiban Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nichiban Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 433
1 418
1 593
1 599
1 635
1 511
1 471
1 743
1 696
1 918
2 185
2 173
2 492
2 341
2 557
2 781
3 325
3 893
4 289
4 223
4 343
4 460
4 625
4 388
4 088
3 871
3 392
4 553
4 156
4 256
4 061
2 487
1 815
1 900
2 396
2 561
1 850
3 431
3 490
2 273
2 809
Depreciation & Amortization
1 835
1 801
1 773
1 741
1 757
1 771
1 791
1 787
1 698
1 594
1 487
1 385
1 409
1 465
1 528
1 603
1 683
1 730
1 768
1 792
1 794
1 791
1 843
1 960
2 090
2 233
2 313
2 327
2 330
2 334
2 339
2 352
2 385
2 342
2 417
2 545
2 616
2 757
2 811
2 795
2 954
Other Non-Cash Items
(255)
(225)
(257)
(363)
(380)
(381)
(367)
108
194
260
331
100
158
721
732
737
484
(59)
(35)
1 093
1 905
1 477
982
302
147
219
16
(710)
(554)
(561)
(456)
574
445
317
28
84
201
(1 567)
(1 505)
(52)
70
Cash Taxes Paid
378
372
322
328
510
516
536
561
452
456
449
441
528
530
569
571
1 156
1 157
1 497
1 697
1 169
1 167
1 094
901
1 223
1 224
1 342
1 304
1 117
1 061
973
996
630
483
595
378
900
1 040
834
898
453
Cash Interest Paid
59
56
53
50
47
47
48
47
48
48
47
48
48
48
48
48
48
48
48
48
48
48
48
47
47
48
49
50
50
46
43
40
38
37
37
37
36
37
28
37
46
Change in Working Capital
(1 017)
(804)
(174)
98
(165)
(262)
(236)
(974)
(588)
(984)
(1 408)
(1 111)
(1 138)
(1 020)
(910)
(715)
(1 386)
(1 170)
(2 135)
(3 209)
(3 494)
(4 528)
(3 946)
(3 423)
(2 189)
(1 194)
(485)
(586)
(1 490)
(300)
(773)
335
(327)
1 351
895
(1 127)
(652)
(1 704)
(2 488)
(1 828)
(1 576)
Cash from Operating Activities
1 996
N/A
2 190
+10%
2 935
+34%
3 075
+5%
2 847
-7%
2 639
-7%
2 659
+1%
2 664
+0%
3 000
+13%
2 788
-7%
2 595
-7%
2 547
-2%
2 921
+15%
3 507
+20%
3 907
+11%
4 406
+13%
4 106
-7%
4 394
+7%
3 887
-12%
3 899
+0%
4 548
+17%
3 200
-30%
3 504
+10%
3 227
-8%
4 136
+28%
5 129
+24%
5 236
+2%
5 584
+7%
4 442
-20%
5 729
+29%
5 171
-10%
5 748
+11%
4 318
-25%
5 910
+37%
5 736
-3%
4 063
-29%
4 015
-1%
2 917
-27%
2 308
-21%
3 188
+38%
4 257
+34%
Investing Cash Flow
Capital Expenditures
(1 581)
(2 312)
(2 849)
(2 856)
(2 661)
(2 163)
(1 880)
(1 722)
(1 805)
(1 817)
(1 911)
(1 958)
(1 893)
(1 978)
(2 232)
(1 879)
(2 699)
(3 434)
(3 734)
(5 434)
(5 253)
(3 822)
(5 386)
(4 869)
(5 532)
(7 759)
(5 956)
(4 771)
(3 800)
(2 013)
(1 523)
(1 324)
(1 065)
(2 497)
(3 305)
(2 994)
(2 727)
(2 866)
(3 965)
(3 684)
(2 002)
Other Items
(285)
312
137
(152)
(287)
(189)
31
480
609
524
292
10
(18)
(76)
(78)
(84)
365
465
292
85
(323)
(457)
(315)
(170)
(162)
(116)
(42)
28
(88)
(192)
(370)
(56)
(105)
(570)
(218)
96
1
1 713
1 648
(8)
(109)
Cash from Investing Activities
(1 866)
N/A
(2 000)
-7%
(2 712)
-36%
(3 008)
-11%
(2 948)
+2%
(2 352)
+20%
(1 849)
+21%
(1 242)
+33%
(1 196)
+4%
(1 293)
-8%
(1 619)
-25%
(1 948)
-20%
(1 911)
+2%
(2 054)
-7%
(2 310)
-12%
(1 963)
+15%
(2 334)
-19%
(2 969)
-27%
(3 442)
-16%
(5 349)
-55%
(5 576)
-4%
(4 279)
+23%
(5 701)
-33%
(5 039)
+12%
(5 694)
-13%
(7 875)
-38%
(5 998)
+24%
(4 743)
+21%
(3 888)
+18%
(2 205)
+43%
(1 893)
+14%
(1 380)
+27%
(1 170)
+15%
(3 067)
-162%
(3 523)
-15%
(2 898)
+18%
(2 726)
+6%
(1 153)
+58%
(2 317)
-101%
(3 692)
-59%
(2 111)
+43%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
Net Issuance of Debt
(170)
(170)
(120)
(189)
0
(189)
(239)
(220)
0
0
(170)
(219)
(169)
0
0
(256)
0
(350)
(395)
(177)
0
(180)
(190)
(186)
1 770
824
846
(151)
(2 141)
(1 122)
(1 134)
(129)
(109)
(87)
(87)
(69)
0
(57)
0
(55)
0
Cash Paid for Dividends
(248)
(248)
(248)
(249)
(249)
(249)
(249)
(248)
(248)
(248)
(249)
(249)
(332)
(332)
(331)
(331)
(455)
(455)
(455)
(455)
(746)
(745)
(745)
(745)
(827)
(827)
(827)
(827)
(786)
(785)
(786)
(786)
(684)
(684)
(621)
(621)
(622)
(622)
(726)
(721)
(706)
Other
(7)
(12)
(19)
(1)
(16)
(22)
(27)
(1)
2
1
5
0
(26)
(26)
(45)
(2)
32
136
203
(4)
9
(5)
(4)
(3)
31
(2)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
0
(1)
(30)
(188)
(184)
(449)
(451)
Cash from Financing Activities
(425)
N/A
(430)
-1%
(387)
+10%
(439)
-13%
(454)
-3%
(460)
-1%
(515)
-12%
(469)
+9%
(466)
+1%
(467)
0%
(414)
+11%
(468)
-13%
(527)
-13%
(577)
-9%
(645)
-12%
(589)
+9%
(729)
-24%
(669)
+8%
(647)
+3%
(636)
+2%
(914)
-44%
(930)
-2%
(939)
-1%
(934)
+1%
974
N/A
(5)
N/A
18
N/A
(979)
N/A
(2 926)
-199%
(1 908)
+35%
(1 920)
-1%
(916)
+52%
(794)
+13%
(772)
+3%
(708)
+8%
(691)
+2%
(683)
+1%
(867)
-27%
(967)
-12%
(1 225)
-27%
(1 201)
+2%
Change in Cash
Effect of Foreign Exchange Rates
3
9
8
7
10
7
8
(1)
(4)
4
7
(4)
3
(12)
(17)
(10)
(36)
(7)
7
0
21
(1)
(16)
(4)
(3)
(3)
(7)
(2)
(4)
(2)
0
(2)
(2)
0
(1)
25
34
11
55
27
(12)
Net Change in Cash
(292)
N/A
(231)
+21%
(156)
+32%
(365)
-134%
(545)
-49%
(166)
+70%
303
N/A
952
+214%
1 334
+40%
1 032
-23%
569
-45%
127
-78%
486
+283%
864
+78%
935
+8%
1 844
+97%
1 007
-45%
749
-26%
(195)
N/A
(2 086)
-970%
(1 921)
+8%
(2 010)
-5%
(3 152)
-57%
(2 750)
+13%
(587)
+79%
(2 754)
-369%
(751)
+73%
(140)
+81%
(2 376)
-1 597%
1 614
N/A
1 358
-16%
3 450
+154%
2 352
-32%
2 071
-12%
1 504
-27%
499
-67%
640
+28%
908
+42%
(921)
N/A
(1 702)
-85%
933
N/A
Free Cash Flow
Free Cash Flow
415
N/A
(122)
N/A
86
N/A
219
+155%
186
-15%
476
+156%
779
+64%
942
+21%
1 195
+27%
971
-19%
684
-30%
589
-14%
1 028
+75%
1 529
+49%
1 675
+10%
2 527
+51%
1 407
-44%
960
-32%
153
-84%
(1 535)
N/A
(705)
+54%
(622)
+12%
(1 882)
-203%
(1 642)
+13%
(1 396)
+15%
(2 630)
-88%
(720)
+73%
813
N/A
642
-21%
3 716
+479%
3 648
-2%
4 424
+21%
3 253
-26%
3 413
+5%
2 431
-29%
1 069
-56%
1 288
+20%
51
-96%
(1 657)
N/A
(496)
+70%
2 255
N/A

See Also

Discover More