A

Aica Kogyo Co Ltd
TSE:4206

Watchlist Manager
Aica Kogyo Co Ltd
TSE:4206
Watchlist
Price: 3 335 JPY -0.98% Market Closed
Market Cap: 213.4B JPY
Have any thoughts about
Aica Kogyo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Aica Kogyo Co Ltd stock under the Base Case scenario is 5 260.54 JPY. Compared to the current market price of 3 335 JPY, Aica Kogyo Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 260.54 JPY
Undervaluation 37%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aica Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Aica Kogyo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Aica Kogyo Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Building Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Aica Kogyo Co Ltd

Provide an overview of the primary business activities
of Aica Kogyo Co Ltd.

What unique competitive advantages
does Aica Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Aica Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aica Kogyo Co Ltd.

Provide P/S
for Aica Kogyo Co Ltd.

Provide P/E
for Aica Kogyo Co Ltd.

Provide P/OCF
for Aica Kogyo Co Ltd.

Provide P/FCFE
for Aica Kogyo Co Ltd.

Provide P/B
for Aica Kogyo Co Ltd.

Provide EV/S
for Aica Kogyo Co Ltd.

Provide EV/GP
for Aica Kogyo Co Ltd.

Provide EV/EBITDA
for Aica Kogyo Co Ltd.

Provide EV/EBIT
for Aica Kogyo Co Ltd.

Provide EV/OCF
for Aica Kogyo Co Ltd.

Provide EV/FCFF
for Aica Kogyo Co Ltd.

Provide EV/IC
for Aica Kogyo Co Ltd.

Show me price targets
for Aica Kogyo Co Ltd made by professional analysts.

What are the Revenue projections
for Aica Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Aica Kogyo Co Ltd?

What are the Net Income projections
for Aica Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Aica Kogyo Co Ltd?

What are the EPS projections
for Aica Kogyo Co Ltd?

How accurate were the past EPS estimates
for Aica Kogyo Co Ltd?

What are the EBIT projections
for Aica Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Aica Kogyo Co Ltd?

Compare the revenue forecasts
for Aica Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aica Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aica Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aica Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Aica Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aica Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Aica Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Aica Kogyo Co Ltd.

Provide ROE
for Aica Kogyo Co Ltd.

Provide ROA
for Aica Kogyo Co Ltd.

Provide ROIC
for Aica Kogyo Co Ltd.

Provide ROCE
for Aica Kogyo Co Ltd.

Provide Gross Margin
for Aica Kogyo Co Ltd.

Provide Operating Margin
for Aica Kogyo Co Ltd.

Provide Net Margin
for Aica Kogyo Co Ltd.

Provide FCF Margin
for Aica Kogyo Co Ltd.

Show all solvency ratios
for Aica Kogyo Co Ltd.

Provide D/E Ratio
for Aica Kogyo Co Ltd.

Provide D/A Ratio
for Aica Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Aica Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Aica Kogyo Co Ltd.

Provide Quick Ratio
for Aica Kogyo Co Ltd.

Provide Current Ratio
for Aica Kogyo Co Ltd.

Provide Cash Ratio
for Aica Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aica Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aica Kogyo Co Ltd?

What is the current Free Cash Flow
of Aica Kogyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aica Kogyo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aica Kogyo Co Ltd

Current Assets 171.1B
Cash & Short-Term Investments 59.5B
Receivables 69.3B
Other Current Assets 42.3B
Non-Current Assets 104.6B
PP&E 68.8B
Intangibles 11.6B
Other Non-Current Assets 24.2B
Current Liabilities 58.7B
Accounts Payable 34.1B
Accrued Liabilities 2.9B
Short-Term Debt 8.5B
Other Current Liabilities 13.2B
Non-Current Liabilities 51.2B
Long-Term Debt 22.2B
Other Non-Current Liabilities 29B
Efficiency

Earnings Waterfall
Aica Kogyo Co Ltd

Revenue
239B JPY
Cost of Revenue
-173.5B JPY
Gross Profit
65.5B JPY
Operating Expenses
-39.7B JPY
Operating Income
25.8B JPY
Other Expenses
-9.6B JPY
Net Income
16.1B JPY

Free Cash Flow Analysis
Aica Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aica Kogyo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Aica Kogyo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aica Kogyo Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
81/100
Solvency
Score

Aica Kogyo Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aica Kogyo Co Ltd

Wall Street analysts forecast Aica Kogyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aica Kogyo Co Ltd is 4 318 JPY with a low forecast of 4 141 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
4 141 JPY
24% Upside
Average
Price Target
4 318 JPY
29% Upside
Highest
Price Target
4 620 JPY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aica Kogyo Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aica Kogyo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aica Kogyo Co Ltd

Country

Japan

Industry

Building

Market Cap

213.3B JPY

Dividend Yield

3.48%

Description

Aica Kogyo Co., Ltd. engages in the development, manufacture, and sale of laminated sheets, electronic products, decorative boards, and building materials. The company is headquartered in Nagoya, Aichi-Ken and currently employs 4,796 full-time employees. The firm operates in two business segments. The Chemical Product segment offers interior and exterior finishing materials, flooring materials, adhesives and organic solids. The Construction Material and Equipment segment offers melamine facing plates, coated plywood boards, doors, interior materials, counters and nonflammable dressed lumbers. The firm operates its business within domestic and to overseas markets.

Contact

AICHI-KEN
Nagoya
26F, JP Tower Nagoya, 1-1-1, Meieki, Nakamura-ku
+81525333131.0
www.aica.co.jp

IPO

1949-05-16

Employees

4 796

Officers

President & Representative Director
Mr. Kenji Ebihara
General Manager Finance Department
Mr. Yosuke Mori
Executive Officer of General Affairs Department & Human Resources Manager
Toshimichi Amano
Managing Executive Officer, President of the Chemical Products Business Unit & Director
Mr. Nobuyuki Ohmura
Senior Executive Officer
Takeo Kiba
Senior Executive Officer, GM of Quality Assurance Department & GM of Purchasing Department
Masayuki Hotta
Show More
Managing Executive Officer, President of Laminates & Building Materials Business Unit and Director
Mr. Yuji Iwatsuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Aica Kogyo Co Ltd stock?

The intrinsic value of one Aica Kogyo Co Ltd stock under the Base Case scenario is 5 260.54 JPY.

Is Aica Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 335 JPY, Aica Kogyo Co Ltd is Undervalued by 37%.

Back to Top