Aica Kogyo Co Ltd
TSE:4206
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 174
3 810
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aica Kogyo Co Ltd
Revenue
|
243.5B
JPY
|
Cost of Revenue
|
-176.9B
JPY
|
Gross Profit
|
66.6B
JPY
|
Operating Expenses
|
-39.9B
JPY
|
Operating Income
|
26.7B
JPY
|
Other Expenses
|
-10.1B
JPY
|
Net Income
|
16.6B
JPY
|
Income Statement
Aica Kogyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
143 056
N/A
|
143 130
+0%
|
143 843
+0%
|
143 898
+0%
|
145 176
+1%
|
147 642
+2%
|
150 061
+2%
|
151 862
+1%
|
153 124
+1%
|
151 947
-1%
|
151 633
0%
|
154 499
+2%
|
156 891
+2%
|
160 927
+3%
|
163 726
+2%
|
169 810
+4%
|
176 546
+4%
|
185 082
+5%
|
191 363
+3%
|
192 218
+0%
|
192 379
+0%
|
191 532
0%
|
191 501
0%
|
185 307
-3%
|
177 580
-4%
|
175 028
-1%
|
174 628
0%
|
182 751
+5%
|
195 351
+7%
|
203 000
+4%
|
214 514
+6%
|
224 647
+5%
|
233 568
+4%
|
242 561
+4%
|
242 055
0%
|
240 932
0%
|
237 658
-1%
|
236 112
-1%
|
236 625
+0%
|
238 970
+1%
|
243 458
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(105 081)
|
(104 664)
|
(104 992)
|
(104 625)
|
(105 340)
|
(106 716)
|
(108 067)
|
(108 823)
|
(108 684)
|
(106 883)
|
(106 134)
|
(108 388)
|
(110 509)
|
(114 001)
|
(116 112)
|
(121 525)
|
(128 039)
|
(135 848)
|
(141 856)
|
(142 446)
|
(141 939)
|
(140 319)
|
(139 564)
|
(134 909)
|
(129 010)
|
(126 328)
|
(125 095)
|
(131 194)
|
(141 206)
|
(149 089)
|
(160 429)
|
(169 729)
|
(177 994)
|
(185 798)
|
(185 257)
|
(182 868)
|
(178 275)
|
(173 934)
|
(172 485)
|
(173 499)
|
(176 859)
|
|
Gross Profit |
37 975
N/A
|
38 466
+1%
|
38 851
+1%
|
39 273
+1%
|
39 836
+1%
|
40 926
+3%
|
41 994
+3%
|
43 039
+2%
|
44 440
+3%
|
45 064
+1%
|
45 499
+1%
|
46 111
+1%
|
46 382
+1%
|
46 926
+1%
|
47 614
+1%
|
48 285
+1%
|
48 507
+0%
|
49 234
+1%
|
49 507
+1%
|
49 772
+1%
|
50 440
+1%
|
51 213
+2%
|
51 937
+1%
|
50 398
-3%
|
48 570
-4%
|
48 700
+0%
|
49 533
+2%
|
51 557
+4%
|
54 145
+5%
|
53 911
0%
|
54 085
+0%
|
54 918
+2%
|
55 574
+1%
|
56 763
+2%
|
56 798
+0%
|
58 064
+2%
|
59 383
+2%
|
62 178
+5%
|
64 140
+3%
|
65 471
+2%
|
66 599
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 998)
|
(23 368)
|
(23 670)
|
(23 910)
|
(24 395)
|
(25 088)
|
(25 810)
|
(26 430)
|
(26 804)
|
(26 917)
|
(27 400)
|
(27 433)
|
(27 647)
|
(27 910)
|
(28 522)
|
(28 839)
|
(29 045)
|
(29 395)
|
(28 673)
|
(28 891)
|
(29 271)
|
(30 048)
|
(31 087)
|
(31 397)
|
(31 645)
|
(31 690)
|
(31 542)
|
(32 241)
|
(33 048)
|
(33 420)
|
(33 737)
|
(34 751)
|
(35 439)
|
(35 935)
|
(36 241)
|
(39 972)
|
(40 388)
|
(40 444)
|
(38 854)
|
(39 707)
|
(39 923)
|
|
Selling, General & Administrative |
(23 003)
|
(23 372)
|
(22 746)
|
(23 909)
|
(24 393)
|
(25 088)
|
(24 915)
|
(26 429)
|
(26 803)
|
(26 915)
|
(26 522)
|
(27 501)
|
(27 646)
|
(27 909)
|
(27 747)
|
(28 837)
|
(29 044)
|
(29 393)
|
(27 745)
|
(28 890)
|
(29 269)
|
(30 048)
|
(29 983)
|
(31 435)
|
(31 684)
|
(31 688)
|
(29 748)
|
(31 960)
|
(32 768)
|
(33 419)
|
(31 684)
|
(34 528)
|
(35 214)
|
(35 831)
|
(33 795)
|
(36 440)
|
(36 858)
|
(36 914)
|
(36 419)
|
(39 354)
|
(39 570)
|
|
Depreciation & Amortization |
0
|
0
|
(923)
|
0
|
0
|
0
|
(894)
|
0
|
0
|
0
|
(877)
|
0
|
0
|
0
|
(774)
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
(1 102)
|
0
|
0
|
0
|
(1 793)
|
0
|
0
|
0
|
(2 052)
|
0
|
0
|
0
|
(2 446)
|
0
|
0
|
0
|
(2 434)
|
0
|
0
|
|
Other Operating Expenses |
5
|
4
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
68
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
38
|
39
|
(2)
|
(1)
|
(281)
|
(280)
|
0
|
(1)
|
(223)
|
(225)
|
(104)
|
0
|
(3 532)
|
(3 530)
|
(3 530)
|
(1)
|
(353)
|
(353)
|
|
Operating Income |
14 977
N/A
|
15 098
+1%
|
15 181
+1%
|
15 363
+1%
|
15 441
+1%
|
15 838
+3%
|
16 184
+2%
|
16 609
+3%
|
17 636
+6%
|
18 147
+3%
|
18 099
0%
|
18 678
+3%
|
18 735
+0%
|
19 016
+1%
|
19 092
+0%
|
19 446
+2%
|
19 462
+0%
|
19 839
+2%
|
20 834
+5%
|
20 881
+0%
|
21 169
+1%
|
21 165
0%
|
20 850
-1%
|
19 001
-9%
|
16 925
-11%
|
17 010
+1%
|
17 991
+6%
|
19 316
+7%
|
21 097
+9%
|
20 491
-3%
|
20 348
-1%
|
20 167
-1%
|
20 135
0%
|
20 828
+3%
|
20 557
-1%
|
18 092
-12%
|
18 995
+5%
|
21 734
+14%
|
25 286
+16%
|
25 764
+2%
|
26 676
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
177
|
208
|
324
|
217
|
252
|
194
|
132
|
163
|
105
|
204
|
354
|
462
|
523
|
557
|
468
|
441
|
446
|
465
|
440
|
439
|
443
|
424
|
634
|
931
|
920
|
897
|
788
|
233
|
238
|
265
|
889
|
974
|
1 117
|
1 074
|
1 034
|
633
|
629
|
858
|
754
|
740
|
697
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(255)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
61
|
43
|
443
|
443
|
22
|
0
|
0
|
(233)
|
(279)
|
0
|
0
|
(128)
|
(224)
|
0
|
0
|
0
|
(3 531)
|
0
|
0
|
0
|
(351)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1 381
|
1 381
|
1 344
|
0
|
0
|
0
|
0
|
0
|
(334)
|
(333)
|
(295)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
(93)
|
0
|
(180)
|
0
|
(44)
|
|
Total Other Income |
246
|
393
|
417
|
517
|
487
|
288
|
291
|
(45)
|
(278)
|
(108)
|
43
|
(322)
|
123
|
136
|
371
|
80
|
206
|
(20)
|
121
|
(33)
|
30
|
213
|
(58)
|
(162)
|
(490)
|
(649)
|
(341)
|
46
|
496
|
769
|
603
|
625
|
501
|
251
|
615
|
848
|
778
|
856
|
275
|
437
|
638
|
|
Pre-Tax Income |
16 781
N/A
|
17 080
+2%
|
17 266
+1%
|
16 097
-7%
|
16 180
+1%
|
16 320
+1%
|
16 352
+0%
|
16 659
+2%
|
17 129
+3%
|
17 910
+5%
|
18 201
+2%
|
18 818
+3%
|
19 381
+3%
|
19 709
+2%
|
19 600
-1%
|
19 967
+2%
|
19 714
-1%
|
19 884
+1%
|
21 310
+7%
|
21 330
+0%
|
22 085
+4%
|
22 245
+1%
|
21 355
-4%
|
19 770
-7%
|
17 355
-12%
|
17 025
-2%
|
18 159
+7%
|
19 595
+8%
|
21 831
+11%
|
21 397
-2%
|
21 616
+1%
|
21 766
+1%
|
21 753
0%
|
22 153
+2%
|
18 556
-16%
|
19 573
+5%
|
20 309
+4%
|
23 448
+15%
|
25 784
+10%
|
26 941
+4%
|
27 967
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 279)
|
(6 299)
|
(6 330)
|
(5 996)
|
(5 943)
|
(5 889)
|
(5 481)
|
(5 611)
|
(5 646)
|
(5 777)
|
(6 092)
|
(6 355)
|
(6 572)
|
(6 741)
|
(6 324)
|
(6 478)
|
(6 194)
|
(6 217)
|
(6 857)
|
(6 640)
|
(6 916)
|
(6 957)
|
(7 187)
|
(6 967)
|
(6 321)
|
(6 179)
|
(6 171)
|
(6 452)
|
(7 071)
|
(6 922)
|
(7 226)
|
(7 236)
|
(7 406)
|
(7 710)
|
(7 630)
|
(8 266)
|
(8 233)
|
(9 522)
|
(9 035)
|
(9 052)
|
(9 529)
|
|
Income from Continuing Operations |
10 502
|
10 781
|
10 936
|
10 101
|
10 237
|
10 431
|
10 871
|
11 048
|
11 483
|
12 133
|
12 109
|
12 463
|
12 809
|
12 968
|
13 276
|
13 489
|
13 520
|
13 667
|
14 453
|
14 690
|
15 169
|
15 288
|
14 168
|
12 803
|
11 034
|
10 846
|
11 988
|
13 143
|
14 760
|
14 475
|
14 390
|
14 530
|
14 347
|
14 443
|
10 926
|
11 307
|
12 076
|
13 926
|
16 749
|
17 889
|
18 438
|
|
Income to Minority Interest |
(629)
|
(817)
|
(798)
|
(795)
|
(787)
|
(766)
|
(908)
|
(926)
|
(887)
|
(923)
|
(1 044)
|
(1 093)
|
(1 260)
|
(1 373)
|
(1 278)
|
(1 257)
|
(1 204)
|
(1 182)
|
(1 136)
|
(1 235)
|
(1 313)
|
(1 379)
|
(1 434)
|
(1 324)
|
(1 042)
|
(1 045)
|
(1 228)
|
(1 263)
|
(1 574)
|
(1 302)
|
(1 271)
|
(1 186)
|
(1 048)
|
(1 121)
|
(867)
|
(971)
|
(1 063)
|
(1 328)
|
(1 614)
|
(1 758)
|
(1 837)
|
|
Net Income (Common) |
9 873
N/A
|
9 963
+1%
|
10 137
+2%
|
9 306
-8%
|
9 448
+2%
|
9 664
+2%
|
9 962
+3%
|
10 121
+2%
|
10 596
+5%
|
11 209
+6%
|
11 064
-1%
|
11 369
+3%
|
11 548
+2%
|
11 594
+0%
|
11 996
+3%
|
12 230
+2%
|
12 314
+1%
|
12 483
+1%
|
13 316
+7%
|
13 454
+1%
|
13 854
+3%
|
13 909
+0%
|
12 732
-8%
|
11 478
-10%
|
9 991
-13%
|
9 798
-2%
|
10 759
+10%
|
11 877
+10%
|
13 185
+11%
|
13 172
0%
|
13 117
0%
|
13 343
+2%
|
13 297
0%
|
13 320
+0%
|
10 059
-24%
|
10 336
+3%
|
11 013
+7%
|
12 598
+14%
|
15 135
+20%
|
16 132
+7%
|
16 600
+3%
|
|
EPS (Diluted) |
151.89
N/A
|
153.27
+1%
|
155.81
+2%
|
143.16
-8%
|
145.35
+2%
|
148.67
+2%
|
152.5
+3%
|
155.7
+2%
|
163.01
+5%
|
172.44
+6%
|
169.38
-2%
|
174.9
+3%
|
177.66
+2%
|
178.36
+0%
|
183.66
+3%
|
188.15
+2%
|
189.44
+1%
|
191.11
+1%
|
203.86
+7%
|
205.97
+1%
|
212.1
+3%
|
212.94
+0%
|
194.92
-8%
|
175.72
-10%
|
152.96
-13%
|
150
-2%
|
164.72
+10%
|
181.83
+10%
|
201.86
+11%
|
201.65
0%
|
200.81
0%
|
208.54
+4%
|
207.81
0%
|
208.17
+0%
|
157.21
-24%
|
161.54
+3%
|
172.11
+7%
|
196.88
+14%
|
236.53
+20%
|
252.11
+7%
|
259.39
+3%
|