Zeon Corp
TSE:4205

Watchlist Manager
Zeon Corp Logo
Zeon Corp
TSE:4205
Watchlist
Price: 1 588.5 JPY 0.54% Market Closed
Market Cap: 331.6B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Zeon Corp stock under the Base Case scenario is 1 674.12 JPY. Compared to the current market price of 1 588.5 JPY, Zeon Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 674.12 JPY
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
50
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.7
More Details
10.4
P/E
P/E
Price to Earnings
10.4
vs History
47
vs Industry
58
Median 3Y
9.6
Median 5Y
9.9
Industry
21
Forward
12.7
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
20
vs Industry
43
Median 3Y
9.4
Median 5Y
8.1
Industry
12.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
-16.2
Median 5Y
10.2
Industry
20.4
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
33
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
31
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
28
vs Industry
72
Median 3Y
2.4
Median 5Y
2.4
Industry
6.9
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
28
vs Industry
56
Median 3Y
5.9
Median 5Y
5.6
Industry
12.2
Forward
6.3
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
31
vs Industry
48
Median 3Y
10.3
Median 5Y
9.9
Industry
16.5
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
20
vs Industry
45
Median 3Y
8.9
Median 5Y
7.4
Industry
13.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
26
Median 3Y
5.3
Median 5Y
11
Industry
18.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
30
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Zeon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Zeon Corp
TSE:4205
314B JPY 0.8 10.4 6.4 11
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 20.9 -540.4 -660.9 -660.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 21 -541.6 -662.3 -662.3
US
Dow Inc
NYSE:DOW
25B USD 0.6 22.7 8.1 20.3
UK
LyondellBasell Industries NV
NYSE:LYB
22.9B USD 0.6 16.9 7 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
21.3T KRW 0.4 -30.8 6.2 37.7
US
Westlake Corp
NYSE:WLK
13.1B USD 1.1 21.8 7.1 15.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
996.2B INR 14.2 88.8 56.6 62.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
84.3B CNY 0.3 43.8 21.4 21.4
P/E Multiple
Earnings Growth PEG
JP
Zeon Corp
TSE:4205
Average P/E: 46.3
10.4
-1%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -540.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -541.6 N/A N/A
US
Dow Inc
NYSE:DOW
22.7
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
16.9
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.4
17%
1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -30.8 N/A N/A
US
Westlake Corp
NYSE:WLK
21.8
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
88.8
33%
2.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
43.8
69%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Zeon Corp
TSE:4205
Average EV/EBITDA: 16
6.4
14%
0.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -660.9 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -662.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.1
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
30%
0.6
KR
LG Chem Ltd
KRX:051910
6.2
37%
0.2
US
Westlake Corp
NYSE:WLK
7.1
12%
0.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
56.6
22%
2.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.4
62%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.