Zeon Corp
TSE:4205
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 079.5
1 590
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Zeon Corp
Revenue
|
396.5B
JPY
|
Cost of Revenue
|
-288.7B
JPY
|
Gross Profit
|
107.7B
JPY
|
Operating Expenses
|
-84.9B
JPY
|
Operating Income
|
22.8B
JPY
|
Other Expenses
|
10.7B
JPY
|
Net Income
|
33.5B
JPY
|
Income Statement
Zeon Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
298 805
N/A
|
301 415
+1%
|
305 452
+1%
|
307 524
+1%
|
308 662
+0%
|
306 589
-1%
|
299 658
-2%
|
295 647
-1%
|
289 692
-2%
|
283 421
-2%
|
281 584
-1%
|
287 624
+2%
|
300 401
+4%
|
314 095
+5%
|
328 031
+4%
|
332 682
+1%
|
333 579
+0%
|
335 041
+0%
|
336 215
+0%
|
337 499
+0%
|
336 245
0%
|
331 826
-1%
|
325 502
-2%
|
321 966
-1%
|
309 040
-4%
|
296 023
-4%
|
295 717
0%
|
301 961
+2%
|
319 640
+6%
|
343 621
+8%
|
354 413
+3%
|
361 730
+2%
|
372 135
+3%
|
380 072
+2%
|
387 179
+2%
|
388 614
+0%
|
382 965
-1%
|
376 639
-2%
|
378 215
+0%
|
382 279
+1%
|
396 457
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(217 487)
|
(220 178)
|
(223 366)
|
(224 887)
|
(223 588)
|
(220 325)
|
(213 343)
|
(208 460)
|
(203 581)
|
(199 591)
|
(197 629)
|
(200 699)
|
(209 845)
|
(218 710)
|
(227 532)
|
(231 410)
|
(232 747)
|
(234 010)
|
(237 246)
|
(240 757)
|
(239 582)
|
(237 009)
|
(233 170)
|
(230 055)
|
(221 848)
|
(210 950)
|
(206 340)
|
(204 409)
|
(210 866)
|
(226 695)
|
(234 095)
|
(241 371)
|
(250 967)
|
(257 914)
|
(267 537)
|
(278 971)
|
(279 189)
|
(278 764)
|
(281 112)
|
(279 769)
|
(288 729)
|
|
Gross Profit |
81 318
N/A
|
81 237
0%
|
82 086
+1%
|
82 637
+1%
|
85 074
+3%
|
86 264
+1%
|
86 315
+0%
|
87 187
+1%
|
86 111
-1%
|
83 830
-3%
|
83 955
+0%
|
86 925
+4%
|
90 556
+4%
|
95 385
+5%
|
100 499
+5%
|
101 272
+1%
|
100 832
0%
|
101 031
+0%
|
98 969
-2%
|
96 742
-2%
|
96 663
0%
|
94 817
-2%
|
92 332
-3%
|
91 911
0%
|
87 192
-5%
|
85 073
-2%
|
89 377
+5%
|
97 552
+9%
|
108 774
+12%
|
116 926
+7%
|
120 318
+3%
|
120 359
+0%
|
121 168
+1%
|
122 158
+1%
|
119 642
-2%
|
109 643
-8%
|
103 776
-5%
|
97 875
-6%
|
97 103
-1%
|
102 510
+6%
|
107 728
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 529)
|
(54 183)
|
(54 004)
|
(54 931)
|
(55 691)
|
(56 461)
|
(57 408)
|
(57 682)
|
(57 266)
|
(57 381)
|
(56 832)
|
(56 512)
|
(57 268)
|
(58 191)
|
(60 942)
|
(62 697)
|
(63 442)
|
(64 241)
|
(63 935)
|
(63 772)
|
(63 758)
|
(64 686)
|
(64 683)
|
(65 979)
|
(65 144)
|
(64 117)
|
(63 784)
|
(64 253)
|
(65 849)
|
(68 568)
|
(71 693)
|
(76 081)
|
(80 061)
|
(82 696)
|
(83 989)
|
(82 696)
|
(81 506)
|
(81 895)
|
(82 391)
|
(82 670)
|
(84 924)
|
|
Selling, General & Administrative |
(53 892)
|
(53 561)
|
(53 419)
|
(40 764)
|
(55 183)
|
(56 013)
|
(57 045)
|
(43 183)
|
(57 050)
|
(57 275)
|
(56 747)
|
(42 925)
|
(57 129)
|
(57 929)
|
(60 664)
|
(47 289)
|
(63 210)
|
(64 078)
|
(63 749)
|
(47 115)
|
(63 648)
|
(64 629)
|
(64 666)
|
(50 533)
|
(65 103)
|
(64 076)
|
(63 743)
|
(49 886)
|
(65 811)
|
(68 480)
|
(71 575)
|
(60 058)
|
(79 875)
|
(82 492)
|
(83 779)
|
(64 884)
|
(81 209)
|
(81 420)
|
(81 773)
|
(63 777)
|
(84 301)
|
|
Research & Development |
0
|
0
|
0
|
(13 627)
|
0
|
0
|
0
|
(14 148)
|
0
|
0
|
0
|
(13 233)
|
0
|
0
|
0
|
(15 103)
|
0
|
0
|
0
|
(16 480)
|
0
|
0
|
0
|
(15 274)
|
0
|
0
|
0
|
(14 258)
|
0
|
0
|
0
|
(15 869)
|
0
|
0
|
0
|
(17 580)
|
0
|
0
|
0
|
(18 233)
|
0
|
|
Depreciation & Amortization |
(638)
|
(622)
|
(585)
|
(539)
|
(505)
|
(447)
|
(363)
|
(351)
|
0
|
0
|
0
|
(354)
|
(140)
|
(263)
|
(278)
|
(306)
|
(232)
|
(163)
|
(148)
|
(177)
|
0
|
0
|
0
|
(172)
|
(41)
|
0
|
0
|
(109)
|
(38)
|
(88)
|
(118)
|
(154)
|
(186)
|
(203)
|
(209)
|
(232)
|
(297)
|
(476)
|
(618)
|
(660)
|
(623)
|
|
Other Operating Expenses |
1
|
0
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
(216)
|
(106)
|
(85)
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
(38)
|
0
|
(110)
|
(57)
|
(17)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Operating Income |
26 789
N/A
|
27 054
+1%
|
28 082
+4%
|
27 706
-1%
|
29 383
+6%
|
29 803
+1%
|
28 907
-3%
|
29 505
+2%
|
28 845
-2%
|
26 449
-8%
|
27 123
+3%
|
30 413
+12%
|
33 288
+9%
|
37 194
+12%
|
39 557
+6%
|
38 575
-2%
|
37 390
-3%
|
36 790
-2%
|
35 034
-5%
|
32 970
-6%
|
32 905
0%
|
30 131
-8%
|
27 649
-8%
|
25 932
-6%
|
22 048
-15%
|
20 956
-5%
|
25 593
+22%
|
33 299
+30%
|
42 925
+29%
|
48 358
+13%
|
48 625
+1%
|
44 278
-9%
|
41 107
-7%
|
39 462
-4%
|
35 653
-10%
|
26 947
-24%
|
22 270
-17%
|
15 980
-28%
|
14 712
-8%
|
19 840
+35%
|
22 804
+15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 085
|
2 117
|
1 525
|
1 613
|
2 459
|
1 343
|
717
|
1 714
|
(365)
|
(240)
|
1 291
|
656
|
3 133
|
3 730
|
2 708
|
2 546
|
2 849
|
3 227
|
2 513
|
2 610
|
1 815
|
1 464
|
2 292
|
2 329
|
2 789
|
2 505
|
1 840
|
3 526
|
3 447
|
3 347
|
4 264
|
4 498
|
5 776
|
7 204
|
5 480
|
7 020
|
7 058
|
9 716
|
19 126
|
31 505
|
32 662
|
|
Non-Reccuring Items |
489
|
(407)
|
(1 243)
|
(1 309)
|
(1 088)
|
(189)
|
(4 980)
|
(5 432)
|
(5 224)
|
(5 932)
|
(59)
|
(246)
|
(527)
|
131
|
(17 315)
|
(16 570)
|
(15 856)
|
(15 335)
|
(7 565)
|
(8 654)
|
(8 662)
|
(8 660)
|
(82)
|
(729)
|
(724)
|
(718)
|
(719)
|
(220)
|
(341)
|
(380)
|
(440)
|
(2 547)
|
(2 913)
|
(2 474)
|
(7 921)
|
(19 657)
|
(19 216)
|
(19 974)
|
(15 519)
|
(7 887)
|
(8 893)
|
|
Gain/Loss on Disposition of Assets |
333
|
334
|
276
|
342
|
(453)
|
(513)
|
(455)
|
(456)
|
(568)
|
(574)
|
(604)
|
(630)
|
(613)
|
(624)
|
(564)
|
(17)
|
(542)
|
(454)
|
(494)
|
(629)
|
(563)
|
(620)
|
(624)
|
(536)
|
(441)
|
(369)
|
(294)
|
(394)
|
(428)
|
(585)
|
(618)
|
(696)
|
(682)
|
(487)
|
(482)
|
(342)
|
(344)
|
(466)
|
(719)
|
(675)
|
(679)
|
|
Total Other Income |
275
|
306
|
458
|
1 439
|
1 717
|
1 549
|
1 665
|
934
|
912
|
885
|
507
|
735
|
420
|
467
|
431
|
319
|
(265)
|
(309)
|
(205)
|
747
|
614
|
505
|
600
|
484
|
376
|
244
|
785
|
1 947
|
2 061
|
2 378
|
1 756
|
693
|
470
|
625
|
342
|
499
|
509
|
193
|
441
|
1 066
|
1 010
|
|
Pre-Tax Income |
28 971
N/A
|
29 404
+1%
|
29 098
-1%
|
29 791
+2%
|
32 018
+7%
|
31 993
0%
|
25 854
-19%
|
26 265
+2%
|
23 600
-10%
|
20 588
-13%
|
28 258
+37%
|
30 928
+9%
|
35 701
+15%
|
40 898
+15%
|
24 817
-39%
|
24 853
+0%
|
23 576
-5%
|
23 919
+1%
|
29 283
+22%
|
27 044
-8%
|
26 109
-3%
|
22 820
-13%
|
29 835
+31%
|
27 480
-8%
|
24 048
-12%
|
22 618
-6%
|
27 205
+20%
|
38 158
+40%
|
47 664
+25%
|
53 118
+11%
|
53 587
+1%
|
46 226
-14%
|
43 758
-5%
|
44 330
+1%
|
33 072
-25%
|
14 467
-56%
|
10 277
-29%
|
5 449
-47%
|
18 041
+231%
|
43 849
+143%
|
46 904
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 269)
|
(11 194)
|
(11 217)
|
(10 375)
|
(10 853)
|
(10 555)
|
(7 604)
|
(7 433)
|
(6 510)
|
(4 625)
|
(7 072)
|
(7 162)
|
(8 883)
|
(10 986)
|
(10 835)
|
(11 401)
|
(10 458)
|
(10 235)
|
(9 688)
|
(8 247)
|
(7 921)
|
(7 118)
|
(7 085)
|
(7 130)
|
(6 246)
|
(5 724)
|
(6 129)
|
(10 279)
|
(13 246)
|
(14 893)
|
(15 620)
|
(12 520)
|
(11 332)
|
(11 533)
|
(8 475)
|
(3 858)
|
(2 653)
|
(2 128)
|
(5 096)
|
(12 847)
|
(13 460)
|
|
Income from Continuing Operations |
17 702
|
18 210
|
17 881
|
19 416
|
21 165
|
21 438
|
18 250
|
18 832
|
17 090
|
15 963
|
21 186
|
23 766
|
26 818
|
29 912
|
13 982
|
13 452
|
13 118
|
13 684
|
19 595
|
18 797
|
18 188
|
15 702
|
22 750
|
20 350
|
17 802
|
16 894
|
21 076
|
27 879
|
34 418
|
38 225
|
37 967
|
33 706
|
32 426
|
32 797
|
24 597
|
10 609
|
7 624
|
3 321
|
12 945
|
31 002
|
33 444
|
|
Income to Minority Interest |
(325)
|
(342)
|
(327)
|
(337)
|
(395)
|
(437)
|
(539)
|
(752)
|
(756)
|
(758)
|
(740)
|
(613)
|
(521)
|
(489)
|
(481)
|
(396)
|
(414)
|
(419)
|
(337)
|
(338)
|
(317)
|
(243)
|
(199)
|
(148)
|
(91)
|
(60)
|
(97)
|
(164)
|
(227)
|
(298)
|
(333)
|
(293)
|
(359)
|
(360)
|
(265)
|
(39)
|
77
|
189
|
250
|
99
|
10
|
|
Net Income (Common) |
17 376
N/A
|
17 868
+3%
|
17 554
-2%
|
19 080
+9%
|
20 771
+9%
|
21 002
+1%
|
17 712
-16%
|
18 079
+2%
|
16 333
-10%
|
15 204
-7%
|
20 445
+34%
|
23 152
+13%
|
26 296
+14%
|
29 422
+12%
|
13 501
-54%
|
13 056
-3%
|
12 704
-3%
|
13 264
+4%
|
19 256
+45%
|
18 458
-4%
|
17 870
-3%
|
15 459
-13%
|
22 551
+46%
|
20 201
-10%
|
17 712
-12%
|
16 833
-5%
|
20 978
+25%
|
27 716
+32%
|
34 191
+23%
|
37 928
+11%
|
37 635
-1%
|
33 413
-11%
|
32 068
-4%
|
32 438
+1%
|
24 332
-25%
|
10 569
-57%
|
7 699
-27%
|
3 509
-54%
|
13 194
+276%
|
31 101
+136%
|
33 455
+8%
|
|
EPS (Diluted) |
76.54
N/A
|
78.71
+3%
|
77.33
-2%
|
83.98
+9%
|
91.5
+9%
|
92.51
+1%
|
78.02
-16%
|
79.74
+2%
|
73.57
-8%
|
68.48
-7%
|
92.09
+34%
|
104.17
+13%
|
118.45
+14%
|
132.53
+12%
|
60.81
-54%
|
58.73
-3%
|
57.22
-3%
|
60.56
+6%
|
85.74
+42%
|
83.94
-2%
|
81.65
-3%
|
70.63
-13%
|
103.03
+46%
|
92.3
-10%
|
80.93
-12%
|
76.91
-5%
|
95.84
+25%
|
126.63
+32%
|
156.2
+23%
|
173.37
+11%
|
171.91
-1%
|
153.12
-11%
|
150.86
-1%
|
153.34
+2%
|
115.07
-25%
|
49.92
-57%
|
36.42
-27%
|
16.59
-54%
|
62.4
+276%
|
147.12
+136%
|
158.28
+8%
|