Sekisui Chemical Co Ltd
TSE:4204
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 883
2 378
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sekisui Chemical Co Ltd
Revenue
|
1.3T
JPY
|
Cost of Revenue
|
-869.3B
JPY
|
Gross Profit
|
400.7B
JPY
|
Operating Expenses
|
-308.3B
JPY
|
Operating Income
|
92.4B
JPY
|
Other Expenses
|
-14.9B
JPY
|
Net Income
|
77.5B
JPY
|
Income Statement
Sekisui Chemical Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 124 193
N/A
|
1 123 716
0%
|
1 120 083
0%
|
1 112 748
-1%
|
1 098 071
-1%
|
1 105 736
+1%
|
1 100 449
0%
|
1 096 317
0%
|
1 082 904
-1%
|
1 075 262
-1%
|
1 062 871
-1%
|
1 065 776
+0%
|
1 071 940
+1%
|
1 082 058
+1%
|
1 091 168
+1%
|
1 107 429
+1%
|
1 115 378
+1%
|
1 128 204
+1%
|
1 144 849
+1%
|
1 142 713
0%
|
1 150 481
+1%
|
1 144 317
-1%
|
1 136 984
-1%
|
1 129 254
-1%
|
1 094 350
-3%
|
1 062 780
-3%
|
1 062 369
0%
|
1 056 560
-1%
|
1 090 405
+3%
|
1 114 461
+2%
|
1 138 789
+2%
|
1 157 945
+2%
|
1 191 620
+3%
|
1 217 768
+2%
|
1 231 525
+1%
|
1 242 521
+1%
|
1 245 643
+0%
|
1 246 050
+0%
|
1 254 221
+1%
|
1 256 538
+0%
|
1 269 973
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(781 699)
|
(782 242)
|
(780 352)
|
(775 130)
|
(766 120)
|
(767 864)
|
(760 775)
|
(750 513)
|
(734 578)
|
(724 625)
|
(711 337)
|
(712 258)
|
(717 206)
|
(725 914)
|
(733 309)
|
(745 346)
|
(751 595)
|
(761 765)
|
(774 998)
|
(774 647)
|
(779 932)
|
(775 089)
|
(768 670)
|
(766 551)
|
(746 084)
|
(727 603)
|
(729 989)
|
(726 174)
|
(748 086)
|
(765 998)
|
(784 543)
|
(801 994)
|
(829 065)
|
(848 952)
|
(858 531)
|
(865 281)
|
(865 335)
|
(863 474)
|
(865 805)
|
(864 343)
|
(869 263)
|
|
Gross Profit |
342 494
N/A
|
341 474
0%
|
339 731
-1%
|
337 618
-1%
|
331 951
-2%
|
337 872
+2%
|
339 674
+1%
|
345 804
+2%
|
348 326
+1%
|
350 637
+1%
|
351 534
+0%
|
353 518
+1%
|
354 734
+0%
|
356 144
+0%
|
357 859
+0%
|
362 083
+1%
|
363 783
+0%
|
366 439
+1%
|
369 851
+1%
|
368 066
0%
|
370 549
+1%
|
369 228
0%
|
368 314
0%
|
362 703
-2%
|
348 266
-4%
|
335 177
-4%
|
332 380
-1%
|
330 386
-1%
|
342 319
+4%
|
348 463
+2%
|
354 246
+2%
|
355 951
+0%
|
362 555
+2%
|
368 816
+2%
|
372 994
+1%
|
377 240
+1%
|
380 308
+1%
|
382 576
+1%
|
388 416
+2%
|
392 195
+1%
|
400 710
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(263 777)
|
(254 672)
|
(262 956)
|
(251 854)
|
(260 802)
|
(255 649)
|
(256 387)
|
(255 981)
|
(255 673)
|
(255 399)
|
(255 596)
|
(257 042)
|
(260 493)
|
(257 321)
|
(260 481)
|
(262 852)
|
(267 738)
|
(271 043)
|
(273 517)
|
(272 380)
|
(273 459)
|
(274 210)
|
(273 950)
|
(274 729)
|
(272 365)
|
(266 297)
|
(262 473)
|
(263 086)
|
(267 555)
|
(267 792)
|
(269 369)
|
(267 072)
|
(322 460)
|
(276 620)
|
(279 102)
|
(287 548)
|
(290 964)
|
(292 073)
|
(297 145)
|
(297 796)
|
(308 308)
|
|
Selling, General & Administrative |
(254 133)
|
(254 669)
|
(253 964)
|
(213 429)
|
(253 678)
|
(255 649)
|
(256 385)
|
(214 630)
|
(255 672)
|
(255 398)
|
(255 596)
|
(212 679)
|
(256 842)
|
(257 320)
|
(260 480)
|
(214 924)
|
(267 737)
|
(271 042)
|
(273 513)
|
(221 059)
|
(273 458)
|
(274 207)
|
(273 949)
|
(223 651)
|
(269 637)
|
(266 294)
|
(262 470)
|
(213 301)
|
(265 122)
|
(267 790)
|
(269 366)
|
(215 941)
|
(270 952)
|
(275 112)
|
(279 102)
|
(230 167)
|
(287 200)
|
(290 100)
|
(293 383)
|
(239 894)
|
(301 399)
|
|
Research & Development |
0
|
0
|
0
|
(29 452)
|
0
|
0
|
0
|
(31 693)
|
0
|
0
|
0
|
(34 169)
|
0
|
0
|
0
|
(36 974)
|
0
|
0
|
0
|
(38 838)
|
0
|
0
|
0
|
(37 146)
|
0
|
0
|
0
|
(35 110)
|
0
|
0
|
0
|
(37 010)
|
0
|
0
|
0
|
(40 471)
|
0
|
0
|
0
|
(41 701)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(8 972)
|
0
|
0
|
0
|
(9 658)
|
0
|
0
|
0
|
(10 192)
|
0
|
0
|
0
|
(10 952)
|
0
|
0
|
0
|
(12 481)
|
0
|
0
|
0
|
(13 930)
|
0
|
0
|
0
|
(14 673)
|
0
|
0
|
0
|
(14 120)
|
0
|
0
|
0
|
(16 910)
|
0
|
0
|
0
|
(16 200)
|
0
|
|
Other Operating Expenses |
(9 644)
|
(3)
|
(8 992)
|
(2)
|
(7 124)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(3 651)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
(2 728)
|
(3)
|
(3)
|
(2)
|
(2 433)
|
(2)
|
(3)
|
(1)
|
(51 508)
|
(1 508)
|
0
|
0
|
(3 764)
|
(1 973)
|
(3 762)
|
(1)
|
(6 909)
|
|
Operating Income |
78 717
N/A
|
86 802
+10%
|
76 775
-12%
|
85 764
+12%
|
71 149
-17%
|
82 223
+16%
|
83 287
+1%
|
89 823
+8%
|
92 653
+3%
|
95 238
+3%
|
95 938
+1%
|
96 476
+1%
|
94 241
-2%
|
98 823
+5%
|
97 378
-1%
|
99 231
+2%
|
96 045
-3%
|
95 396
-1%
|
96 334
+1%
|
95 686
-1%
|
97 090
+1%
|
95 018
-2%
|
94 364
-1%
|
87 974
-7%
|
75 901
-14%
|
68 880
-9%
|
69 907
+1%
|
67 300
-4%
|
74 764
+11%
|
80 671
+8%
|
84 877
+5%
|
88 879
+5%
|
40 095
-55%
|
92 196
+130%
|
93 892
+2%
|
89 692
-4%
|
89 344
0%
|
90 503
+1%
|
91 271
+1%
|
94 399
+3%
|
92 402
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 644
|
8 844
|
16 391
|
18 348
|
29 152
|
26 785
|
17 283
|
13 343
|
1 369
|
6 346
|
11 023
|
12 578
|
13 953
|
10 029
|
4 946
|
4 410
|
5 895
|
6 796
|
8 121
|
11 915
|
10 038
|
13 768
|
13 813
|
14 335
|
14 312
|
8 054
|
5 360
|
8 817
|
15 727
|
33 596
|
38 398
|
34 416
|
33 395
|
20 045
|
13 245
|
11 785
|
24 688
|
21 953
|
21 634
|
25 856
|
18 774
|
|
Non-Reccuring Items |
0
|
(8 991)
|
0
|
(9 371)
|
0
|
(7 789)
|
(18 359)
|
(5 556)
|
(16 654)
|
(18 461)
|
(8 376)
|
(8 108)
|
0
|
(1 460)
|
(974)
|
(701)
|
(892)
|
(607)
|
(1 415)
|
(1 275)
|
(5 700)
|
(6 136)
|
(5 330)
|
(7 341)
|
0
|
(2 659)
|
(4 385)
|
(2 428)
|
0
|
(52 060)
|
(50 419)
|
(51 508)
|
0
|
0
|
(1 420)
|
(2 495)
|
0
|
(1 788)
|
0
|
(7 336)
|
0
|
|
Gain/Loss on Disposition of Assets |
(1 131)
|
(1 176)
|
(1 012)
|
(1 707)
|
(1 962)
|
(2 344)
|
(2 498)
|
(8 476)
|
(1 642)
|
(2 142)
|
(4 017)
|
(7 488)
|
(5 167)
|
(4 288)
|
(2 297)
|
1 114
|
(1 314)
|
(1 370)
|
(1 404)
|
(1 373)
|
(1 453)
|
(1 745)
|
(2 143)
|
(2 713)
|
(2 689)
|
(2 557)
|
(2 054)
|
1 428
|
(1 042)
|
(858)
|
(1 024)
|
(1 544)
|
(1 667)
|
(1 258)
|
(1 139)
|
(1 304)
|
(1 145)
|
(1 232)
|
(1 335)
|
(1 233)
|
(1 156)
|
|
Total Other Income |
(7 385)
|
(5 460)
|
(6 445)
|
(8 802)
|
(9 890)
|
(11 976)
|
(13 059)
|
(11 184)
|
(14 069)
|
(12 547)
|
(9 500)
|
(10 607)
|
(7 739)
|
(8 692)
|
(10 194)
|
(9 712)
|
(10 310)
|
(11 006)
|
(13 658)
|
(11 045)
|
(10 883)
|
(10 867)
|
(8 035)
|
(8 468)
|
(9 583)
|
(9 646)
|
(12 078)
|
(11 938)
|
(7 575)
|
(4 950)
|
(1 759)
|
(384)
|
(40)
|
(8)
|
837
|
1 816
|
1 286
|
1 468
|
663
|
(207)
|
76
|
|
Pre-Tax Income |
75 845
N/A
|
80 019
+6%
|
85 709
+7%
|
84 232
-2%
|
88 449
+5%
|
86 899
-2%
|
66 654
-23%
|
77 950
+17%
|
61 657
-21%
|
68 434
+11%
|
85 068
+24%
|
82 851
-3%
|
95 288
+15%
|
94 412
-1%
|
88 859
-6%
|
94 342
+6%
|
89 424
-5%
|
89 209
0%
|
87 978
-1%
|
93 908
+7%
|
89 092
-5%
|
90 038
+1%
|
92 669
+3%
|
83 787
-10%
|
77 941
-7%
|
62 072
-20%
|
56 750
-9%
|
63 179
+11%
|
81 874
+30%
|
56 399
-31%
|
70 073
+24%
|
69 859
0%
|
71 783
+3%
|
110 975
+55%
|
105 415
-5%
|
99 494
-6%
|
114 173
+15%
|
110 904
-3%
|
112 233
+1%
|
111 479
-1%
|
110 096
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32 132)
|
(31 610)
|
(33 012)
|
(29 944)
|
(30 009)
|
(28 936)
|
(16 094)
|
(20 223)
|
(16 150)
|
(16 862)
|
(27 146)
|
(20 950)
|
(22 290)
|
(23 073)
|
(21 222)
|
(27 626)
|
(26 102)
|
(25 265)
|
(24 683)
|
(25 428)
|
(25 370)
|
(24 722)
|
(26 352)
|
(22 575)
|
(20 296)
|
(17 649)
|
(14 932)
|
(19 902)
|
(25 316)
|
(29 647)
|
(34 469)
|
(31 098)
|
(30 925)
|
(29 296)
|
(26 832)
|
(28 726)
|
(33 726)
|
(34 858)
|
(35 826)
|
(32 424)
|
(31 421)
|
|
Income from Continuing Operations |
43 713
|
48 409
|
52 697
|
54 288
|
58 440
|
57 963
|
50 560
|
57 727
|
45 507
|
51 572
|
57 922
|
61 901
|
72 998
|
71 339
|
67 637
|
66 716
|
63 322
|
63 944
|
63 295
|
68 480
|
63 722
|
65 316
|
66 317
|
61 212
|
57 645
|
44 423
|
41 818
|
43 277
|
56 558
|
26 752
|
35 604
|
38 761
|
40 858
|
81 679
|
78 583
|
70 768
|
80 447
|
76 046
|
76 407
|
79 055
|
78 675
|
|
Income to Minority Interest |
(1 133)
|
(1 117)
|
(1 233)
|
(1 292)
|
(1 130)
|
(1 102)
|
(996)
|
(1 073)
|
(1 349)
|
(1 637)
|
(1 805)
|
(1 050)
|
(2 299)
|
(2 355)
|
(2 402)
|
(3 256)
|
(2 171)
|
(2 118)
|
(2 135)
|
(2 386)
|
(2 280)
|
(2 161)
|
(2 132)
|
(2 030)
|
(1 768)
|
(1 842)
|
(1 729)
|
(1 733)
|
(1 786)
|
(1 813)
|
(1 982)
|
(1 692)
|
(1 744)
|
(1 595)
|
(1 446)
|
(1 504)
|
(1 632)
|
(1 434)
|
(1 512)
|
(1 123)
|
(1 159)
|
|
Net Income (Common) |
42 579
N/A
|
47 291
+11%
|
51 463
+9%
|
52 995
+3%
|
57 309
+8%
|
56 860
-1%
|
49 563
-13%
|
56 653
+14%
|
44 158
-22%
|
49 934
+13%
|
56 116
+12%
|
60 850
+8%
|
70 696
+16%
|
68 983
-2%
|
65 233
-5%
|
63 459
-3%
|
61 150
-4%
|
61 825
+1%
|
61 160
-1%
|
66 093
+8%
|
61 442
-7%
|
63 154
+3%
|
64 184
+2%
|
59 181
-8%
|
55 877
-6%
|
42 580
-24%
|
40 089
-6%
|
41 544
+4%
|
54 772
+32%
|
24 940
-54%
|
33 622
+35%
|
37 067
+10%
|
39 112
+6%
|
80 082
+105%
|
77 135
-4%
|
69 263
-10%
|
78 814
+14%
|
74 612
-5%
|
74 893
+0%
|
77 930
+4%
|
77 513
-1%
|
|
EPS (Diluted) |
83.48
N/A
|
92.72
+11%
|
101.5
+9%
|
104.55
+3%
|
114.38
+9%
|
115.1
+1%
|
101.35
-12%
|
114.87
+13%
|
88.31
-23%
|
102.95
+17%
|
116.9
+14%
|
125.95
+8%
|
147.59
+17%
|
145.22
-2%
|
137.62
-5%
|
133.58
-3%
|
129.83
-3%
|
132.95
+2%
|
131.4
-1%
|
141.64
+8%
|
132.54
-6%
|
137.21
+4%
|
140.23
+2%
|
128.77
-8%
|
122.61
-5%
|
94.01
-23%
|
89.03
-5%
|
91.92
+3%
|
122.43
+33%
|
55.84
-54%
|
75.59
+35%
|
83.17
+10%
|
88.75
+7%
|
183.59
+107%
|
177.88
-3%
|
159.19
-11%
|
184.21
+16%
|
175.36
-5%
|
176.54
+1%
|
183.48
+4%
|
184.58
+1%
|