Sekisui Chemical Co Ltd
TSE:4204
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 883
2 446.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sekisui Chemical Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
80 019
|
85 709
|
84 232
|
88 449
|
86 899
|
66 654
|
77 950
|
61 657
|
68 434
|
85 068
|
82 851
|
95 288
|
94 412
|
88 859
|
94 342
|
89 424
|
89 209
|
87 978
|
93 908
|
89 092
|
90 038
|
92 669
|
83 581
|
77 606
|
61 612
|
56 290
|
63 179
|
81 749
|
56 399
|
70 073
|
69 859
|
71 783
|
110 975
|
105 415
|
99 494
|
114 173
|
110 904
|
112 233
|
111 479
|
110 096
|
108 029
|
|
Depreciation & Amortization |
36 006
|
35 216
|
33 551
|
34 293
|
35 187
|
35 678
|
36 891
|
37 176
|
36 824
|
36 807
|
36 961
|
37 344
|
37 718
|
38 179
|
38 432
|
38 930
|
39 583
|
40 188
|
41 637
|
42 448
|
43 701
|
44 341
|
45 462
|
46 867
|
47 857
|
49 114
|
49 345
|
49 540
|
49 548
|
49 248
|
48 704
|
48 515
|
48 997
|
49 625
|
52 406
|
52 838
|
53 073
|
53 840
|
52 672
|
53 250
|
53 492
|
|
Other Non-Cash Items |
6 850
|
(7)
|
(1 801)
|
(10 944)
|
(10 529)
|
5 283
|
(2 152)
|
9 623
|
7 050
|
(1 063)
|
2 605
|
(2 213)
|
(505)
|
(2 699)
|
(6 890)
|
(4 545)
|
(4 792)
|
(5 576)
|
(7 839)
|
(4 013)
|
(7 789)
|
(7 535)
|
(3 705)
|
(7 842)
|
(2 527)
|
(1 353)
|
(6 898)
|
(14 694)
|
19 990
|
17 424
|
23 450
|
28 385
|
(4 446)
|
(4 916)
|
(3 499)
|
(16 846)
|
(16 223)
|
(15 060)
|
(10 755)
|
(4 646)
|
(10 482)
|
|
Cash Taxes Paid |
29 548
|
33 307
|
33 538
|
26 954
|
27 180
|
27 934
|
30 707
|
24 526
|
18 810
|
13 917
|
11 734
|
19 985
|
23 788
|
27 433
|
25 521
|
22 993
|
22 676
|
20 448
|
21 925
|
20 593
|
21 745
|
21 413
|
22 071
|
22 370
|
22 367
|
21 819
|
21 497
|
20 917
|
21 186
|
22 653
|
23 044
|
35 885
|
35 973
|
44 765
|
37 897
|
31 837
|
24 441
|
19 376
|
17 264
|
23 603
|
31 081
|
|
Cash Interest Paid |
2 465
|
2 311
|
1 886
|
1 666
|
1 508
|
1 473
|
1 488
|
1 348
|
1 259
|
1 087
|
1 040
|
1 037
|
989
|
975
|
966
|
920
|
913
|
914
|
879
|
972
|
1 041
|
1 103
|
1 133
|
1 073
|
1 097
|
1 051
|
1 190
|
1 177
|
1 011
|
928
|
790
|
757
|
825
|
817
|
872
|
1 032
|
1 199
|
1 243
|
1 292
|
1 281
|
978
|
|
Change in Working Capital |
(48 461)
|
(61 104)
|
(48 170)
|
(33 009)
|
(33 276)
|
(18 055)
|
(40 045)
|
(30 626)
|
(26 387)
|
(33 170)
|
(14 189)
|
(27 425)
|
(46 319)
|
(35 451)
|
(42 968)
|
(44 639)
|
(39 498)
|
(33 250)
|
(42 090)
|
(33 502)
|
(25 397)
|
(41 602)
|
(31 045)
|
(33 061)
|
(43 964)
|
(30 966)
|
(30 217)
|
(29 114)
|
(16 391)
|
(22 718)
|
(36 954)
|
(57 093)
|
(71 259)
|
(76 756)
|
(76 858)
|
(65 401)
|
(62 303)
|
(48 785)
|
(46 756)
|
(58 229)
|
(35 359)
|
|
Cash from Operating Activities |
74 414
N/A
|
59 814
-20%
|
67 812
+13%
|
78 789
+16%
|
78 281
-1%
|
89 560
+14%
|
72 644
-19%
|
77 830
+7%
|
85 921
+10%
|
87 642
+2%
|
108 228
+23%
|
102 994
-5%
|
85 306
-17%
|
88 888
+4%
|
82 916
-7%
|
79 170
-5%
|
84 502
+7%
|
89 340
+6%
|
85 616
-4%
|
94 025
+10%
|
100 553
+7%
|
87 873
-13%
|
94 293
+7%
|
83 570
-11%
|
62 978
-25%
|
73 085
+16%
|
75 409
+3%
|
87 481
+16%
|
109 546
+25%
|
114 027
+4%
|
105 059
-8%
|
91 590
-13%
|
84 267
-8%
|
73 368
-13%
|
71 543
-2%
|
84 764
+18%
|
85 451
+1%
|
102 228
+20%
|
106 640
+4%
|
100 471
-6%
|
115 680
+15%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(35 289)
|
(35 330)
|
(40 119)
|
(40 856)
|
(45 706)
|
(47 123)
|
(45 132)
|
(45 569)
|
(40 852)
|
(40 613)
|
(39 813)
|
(41 616)
|
(43 731)
|
(46 959)
|
(49 737)
|
(57 894)
|
(59 731)
|
(64 024)
|
(66 193)
|
(58 787)
|
(61 722)
|
(57 032)
|
(57 227)
|
(58 433)
|
(60 524)
|
(61 583)
|
(62 067)
|
(57 533)
|
(49 616)
|
(46 971)
|
(44 614)
|
(45 531)
|
(48 780)
|
(54 956)
|
(56 407)
|
(59 088)
|
(61 483)
|
(59 964)
|
(60 455)
|
(61 040)
|
(60 832)
|
|
Other Items |
33 043
|
51 033
|
44 246
|
47 531
|
22 727
|
10 525
|
21 417
|
1 124
|
22 733
|
12 844
|
(4 244)
|
15 051
|
(7 339)
|
(25 597)
|
(11 144)
|
(34 045)
|
(16 721)
|
(957)
|
3 640
|
883
|
13 107
|
(41 863)
|
(43 335)
|
(40 916)
|
(50 375)
|
(1 029)
|
3 572
|
16 506
|
40 449
|
51 857
|
47 308
|
34 173
|
7 786
|
(1 153)
|
(3 023)
|
17 786
|
31 796
|
39 131
|
41 940
|
28 585
|
21 615
|
|
Cash from Investing Activities |
(2 246)
N/A
|
15 703
N/A
|
4 127
-74%
|
6 675
+62%
|
(22 979)
N/A
|
(36 598)
-59%
|
(23 715)
+35%
|
(44 445)
-87%
|
(18 119)
+59%
|
(27 769)
-53%
|
(44 057)
-59%
|
(26 565)
+40%
|
(51 070)
-92%
|
(72 556)
-42%
|
(60 881)
+16%
|
(91 939)
-51%
|
(76 452)
+17%
|
(64 981)
+15%
|
(62 553)
+4%
|
(57 904)
+7%
|
(48 615)
+16%
|
(98 895)
-103%
|
(100 562)
-2%
|
(99 349)
+1%
|
(110 899)
-12%
|
(62 612)
+44%
|
(58 495)
+7%
|
(41 027)
+30%
|
(9 167)
+78%
|
4 886
N/A
|
2 694
-45%
|
(11 358)
N/A
|
(40 994)
-261%
|
(56 109)
-37%
|
(59 430)
-6%
|
(41 302)
+31%
|
(29 687)
+28%
|
(20 833)
+30%
|
(18 515)
+11%
|
(32 455)
-75%
|
(39 217)
-21%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(15 007)
|
(15 024)
|
0
|
(31 805)
|
(16 807)
|
(16 783)
|
(21 058)
|
(9 940)
|
(16 356)
|
(16 356)
|
(22 615)
|
(16 954)
|
(13 263)
|
(16 006)
|
(18 338)
|
(18 337)
|
(15 613)
|
(14 571)
|
(4 977)
|
(11 218)
|
(14 994)
|
(13 291)
|
(10 150)
|
(8 302)
|
(9 567)
|
(9 569)
|
(15 082)
|
(10 689)
|
(9 500)
|
(9 499)
|
(17 926)
|
(17 926)
|
(25 199)
|
(27 410)
|
(21 171)
|
(21 171)
|
(18 383)
|
(16 173)
|
(17 260)
|
(17 260)
|
|
Net Issuance of Debt |
(46 651)
|
(54 533)
|
(36 779)
|
(47 671)
|
(17 608)
|
(7 416)
|
(11 359)
|
11 676
|
(13 754)
|
(25 938)
|
(9 231)
|
(23 280)
|
(7 053)
|
34 039
|
(1 399)
|
33 677
|
12 190
|
(13 543)
|
3 430
|
(12 785)
|
19 786
|
51 011
|
50 573
|
60 726
|
56 511
|
32 759
|
14 486
|
(19 472)
|
(24 304)
|
(60 161)
|
(21 803)
|
(22 071)
|
(17 736)
|
2 935
|
(8 665)
|
(9 816)
|
(9 571)
|
(18 912)
|
(7 832)
|
(14 560)
|
(14 861)
|
|
Cash Paid for Dividends |
(11 813)
|
(12 750)
|
(12 743)
|
(13 618)
|
(13 626)
|
(13 831)
|
(13 820)
|
(14 649)
|
(14 638)
|
(15 529)
|
(15 538)
|
(16 835)
|
(16 833)
|
(18 134)
|
(18 134)
|
(18 943)
|
(18 947)
|
(19 710)
|
(19 706)
|
(20 479)
|
(20 480)
|
(21 295)
|
(21 286)
|
(21 124)
|
(21 124)
|
(20 940)
|
(20 952)
|
(21 216)
|
(21 216)
|
(21 523)
|
(21 532)
|
(21 857)
|
(21 872)
|
(23 830)
|
(23 816)
|
(25 602)
|
(25 583)
|
(27 831)
|
(27 830)
|
(31 396)
|
(31 387)
|
|
Other |
1 047
|
484
|
690
|
(119)
|
314
|
105
|
236
|
245
|
532
|
891
|
1 492
|
1 497
|
1 028
|
945
|
(442)
|
(430)
|
(692)
|
(1 082)
|
(692)
|
(1 061)
|
(1 071)
|
(1 077)
|
(546)
|
(688)
|
(2 583)
|
(2 697)
|
(3 122)
|
(2 959)
|
(1 685)
|
(2 006)
|
(1 895)
|
(3 671)
|
(3 372)
|
(3 002)
|
(3 015)
|
(1 121)
|
(866)
|
(1 221)
|
(1 188)
|
(1 133)
|
(1 173)
|
|
Cash from Financing Activities |
(67 455)
N/A
|
(81 806)
-21%
|
(63 856)
+22%
|
(76 432)
-20%
|
(62 725)
+18%
|
(37 949)
+39%
|
(41 726)
-10%
|
(23 786)
+43%
|
(37 800)
-59%
|
(56 932)
-51%
|
(39 633)
+30%
|
(61 233)
-55%
|
(39 812)
+35%
|
3 587
N/A
|
(35 981)
N/A
|
(4 034)
+89%
|
(25 786)
-539%
|
(49 948)
-94%
|
(31 539)
+37%
|
(39 302)
-25%
|
(12 983)
+67%
|
13 645
N/A
|
15 450
+13%
|
28 764
+86%
|
24 502
-15%
|
(445)
N/A
|
(19 157)
-4 205%
|
(58 729)
-207%
|
(57 894)
+1%
|
(93 190)
-61%
|
(54 729)
+41%
|
(65 525)
-20%
|
(60 906)
+7%
|
(49 096)
+19%
|
(62 906)
-28%
|
(57 710)
+8%
|
(57 191)
+1%
|
(66 347)
-16%
|
(53 023)
+20%
|
(64 349)
-21%
|
(64 681)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
3 973
|
3 606
|
3 448
|
3 542
|
173
|
(2 462)
|
(2 879)
|
(9 726)
|
(8 508)
|
(1 979)
|
(1 786)
|
6 061
|
7 441
|
904
|
814
|
(725)
|
(327)
|
(1 621)
|
365
|
(539)
|
(3 287)
|
(187)
|
(3 072)
|
(1 127)
|
(89)
|
(782)
|
4 171
|
3 605
|
3 008
|
3 536
|
4 064
|
7 244
|
8 397
|
4 387
|
2 262
|
2 498
|
2 932
|
4 595
|
6 058
|
5 478
|
(779)
|
|
Net Change in Cash |
8 686
N/A
|
(2 683)
N/A
|
11 531
N/A
|
12 574
+9%
|
(7 250)
N/A
|
12 551
N/A
|
4 324
-66%
|
(127)
N/A
|
21 494
N/A
|
962
-96%
|
22 752
+2 265%
|
21 257
-7%
|
1 865
-91%
|
20 823
+1 017%
|
(13 132)
N/A
|
(17 528)
-33%
|
(18 063)
-3%
|
(27 210)
-51%
|
(8 111)
+70%
|
(3 720)
+54%
|
35 668
N/A
|
2 436
-93%
|
6 109
+151%
|
11 858
+94%
|
(23 508)
N/A
|
9 246
N/A
|
1 928
-79%
|
(8 670)
N/A
|
45 493
N/A
|
29 259
-36%
|
57 088
+95%
|
21 951
-62%
|
(9 236)
N/A
|
(27 450)
-197%
|
(48 531)
-77%
|
(11 750)
+76%
|
1 505
N/A
|
19 643
+1 205%
|
41 160
+110%
|
9 145
-78%
|
11 003
+20%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
39 125
N/A
|
24 484
-37%
|
27 693
+13%
|
37 933
+37%
|
32 575
-14%
|
42 437
+30%
|
27 512
-35%
|
32 261
+17%
|
45 069
+40%
|
47 029
+4%
|
68 415
+45%
|
61 378
-10%
|
41 575
-32%
|
41 929
+1%
|
33 179
-21%
|
21 276
-36%
|
24 771
+16%
|
25 316
+2%
|
19 423
-23%
|
35 238
+81%
|
38 831
+10%
|
30 841
-21%
|
37 066
+20%
|
25 137
-32%
|
2 454
-90%
|
11 502
+369%
|
13 342
+16%
|
29 948
+124%
|
59 930
+100%
|
67 056
+12%
|
60 445
-10%
|
46 059
-24%
|
35 487
-23%
|
18 412
-48%
|
15 136
-18%
|
25 676
+70%
|
23 968
-7%
|
42 264
+76%
|
46 185
+9%
|
39 431
-15%
|
54 848
+39%
|