Sumitomo Bakelite Co Ltd
TSE:4203
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 135.7174
4 730.2841
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumitomo Bakelite Co Ltd
Revenue
|
298.5B
JPY
|
Cost of Revenue
|
-207.3B
JPY
|
Gross Profit
|
91.2B
JPY
|
Operating Expenses
|
-60.9B
JPY
|
Operating Income
|
30.3B
JPY
|
Other Expenses
|
-6.8B
JPY
|
Net Income
|
23.5B
JPY
|
Income Statement
Sumitomo Bakelite Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
212 311
N/A
|
217 732
+3%
|
209 659
-4%
|
213 332
+2%
|
215 483
+1%
|
213 444
-1%
|
206 956
-3%
|
203 148
-2%
|
198 740
-2%
|
197 782
0%
|
198 100
+0%
|
201 524
+2%
|
205 569
+2%
|
208 985
+2%
|
211 819
+1%
|
213 668
+1%
|
215 296
+1%
|
216 272
+0%
|
212 952
-2%
|
210 813
-1%
|
209 595
-1%
|
207 527
-1%
|
206 620
0%
|
197 981
-4%
|
191 838
-3%
|
197 967
+3%
|
209 002
+6%
|
227 982
+9%
|
247 117
+8%
|
255 895
+4%
|
263 114
+3%
|
272 185
+3%
|
278 268
+2%
|
283 835
+2%
|
284 939
+0%
|
283 460
-1%
|
283 412
0%
|
283 744
+0%
|
287 267
+1%
|
293 666
+2%
|
298 458
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(154 498)
|
(157 746)
|
(150 301)
|
(152 250)
|
(153 648)
|
(151 279)
|
(146 084)
|
(142 027)
|
(137 336)
|
(135 898)
|
(135 697)
|
(138 117)
|
(140 689)
|
(143 181)
|
(145 961)
|
(147 733)
|
(150 014)
|
(151 668)
|
(149 273)
|
(147 907)
|
(146 729)
|
(145 584)
|
(145 984)
|
(140 568)
|
(136 923)
|
(139 356)
|
(145 639)
|
(157 669)
|
(169 683)
|
(176 535)
|
(182 708)
|
(190 788)
|
(196 991)
|
(202 128)
|
(203 587)
|
(202 206)
|
(201 515)
|
(200 921)
|
(201 557)
|
(204 959)
|
(207 260)
|
|
Gross Profit |
57 813
N/A
|
59 986
+4%
|
59 358
-1%
|
61 082
+3%
|
61 835
+1%
|
62 165
+1%
|
60 872
-2%
|
61 121
+0%
|
61 404
+0%
|
61 884
+1%
|
62 403
+1%
|
63 407
+2%
|
64 880
+2%
|
65 804
+1%
|
65 858
+0%
|
65 935
+0%
|
65 282
-1%
|
64 604
-1%
|
63 679
-1%
|
62 906
-1%
|
62 866
0%
|
61 943
-1%
|
60 636
-2%
|
57 413
-5%
|
54 915
-4%
|
58 611
+7%
|
63 363
+8%
|
70 313
+11%
|
77 434
+10%
|
79 360
+2%
|
80 406
+1%
|
81 397
+1%
|
81 277
0%
|
81 707
+1%
|
81 352
0%
|
81 254
0%
|
81 897
+1%
|
82 823
+1%
|
85 710
+3%
|
88 707
+3%
|
91 198
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(46 331)
|
(47 690)
|
(48 454)
|
(49 895)
|
(50 874)
|
(50 488)
|
(50 631)
|
(49 853)
|
(48 698)
|
(48 554)
|
(45 757)
|
(49 829)
|
(50 109)
|
(48 458)
|
(46 782)
|
(47 321)
|
(47 527)
|
(47 098)
|
(47 469)
|
(50 156)
|
(50 102)
|
(50 903)
|
(47 565)
|
(49 670)
|
(49 003)
|
(41 260)
|
(48 158)
|
(45 674)
|
(47 936)
|
(57 021)
|
(54 055)
|
(56 357)
|
(57 429)
|
(57 791)
|
(56 301)
|
(56 664)
|
(56 953)
|
(57 474)
|
(58 286)
|
(59 834)
|
(60 941)
|
|
Selling, General & Administrative |
(46 356)
|
(47 701)
|
(35 531)
|
(49 892)
|
(50 870)
|
(50 486)
|
(37 199)
|
(49 854)
|
(48 698)
|
(48 553)
|
(42 806)
|
(45 144)
|
(45 304)
|
(45 161)
|
(43 935)
|
(46 713)
|
(46 729)
|
(46 418)
|
(43 742)
|
(46 522)
|
(46 607)
|
(46 772)
|
(43 380)
|
(45 068)
|
(44 188)
|
(45 106)
|
(42 882)
|
(49 383)
|
(51 978)
|
(53 036)
|
(49 797)
|
(54 722)
|
(55 795)
|
(56 116)
|
(51 894)
|
(56 099)
|
(56 310)
|
(57 028)
|
(54 112)
|
(59 900)
|
(60 712)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
26
|
0
|
(2 717)
|
0
|
0
|
0
|
(3 046)
|
0
|
0
|
0
|
(2 939)
|
0
|
0
|
0
|
(2 672)
|
0
|
0
|
0
|
(2 644)
|
0
|
0
|
0
|
(3 356)
|
0
|
0
|
0
|
(3 839)
|
0
|
0
|
0
|
(4 120)
|
0
|
0
|
0
|
(4 011)
|
0
|
0
|
0
|
(4 140)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
11
|
(10 206)
|
(3)
|
(4)
|
0
|
(10 386)
|
0
|
0
|
(1)
|
(12)
|
(4 685)
|
(4 805)
|
(3 297)
|
(175)
|
(608)
|
(798)
|
(680)
|
(1 083)
|
(3 634)
|
(3 495)
|
(4 131)
|
(829)
|
(4 602)
|
(4 815)
|
3 846
|
(1 437)
|
3 709
|
4 042
|
(3 985)
|
(138)
|
(1 635)
|
(1 634)
|
(1 675)
|
(396)
|
(565)
|
(643)
|
(446)
|
(34)
|
66
|
(229)
|
|
Operating Income |
11 482
N/A
|
12 296
+7%
|
10 904
-11%
|
11 187
+3%
|
10 961
-2%
|
11 677
+7%
|
10 241
-12%
|
11 268
+10%
|
12 706
+13%
|
13 330
+5%
|
16 646
+25%
|
13 578
-18%
|
14 771
+9%
|
17 346
+17%
|
19 076
+10%
|
18 614
-2%
|
17 755
-5%
|
17 506
-1%
|
16 210
-7%
|
12 750
-21%
|
12 764
+0%
|
11 040
-14%
|
13 071
+18%
|
7 743
-41%
|
5 912
-24%
|
17 351
+193%
|
15 205
-12%
|
24 639
+62%
|
29 498
+20%
|
22 339
-24%
|
26 351
+18%
|
25 040
-5%
|
23 848
-5%
|
23 916
+0%
|
25 051
+5%
|
24 590
-2%
|
24 944
+1%
|
25 349
+2%
|
27 424
+8%
|
28 873
+5%
|
30 257
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
599
|
579
|
597
|
681
|
1 469
|
2 050
|
1 986
|
1 762
|
1 251
|
750
|
654
|
723
|
536
|
596
|
897
|
970
|
1 039
|
1 006
|
5 962
|
6 095
|
6 180
|
6 373
|
1 214
|
1 291
|
807
|
(4 043)
|
992
|
(4 013)
|
(3 665)
|
1 071
|
993
|
285
|
553
|
1 431
|
1 913
|
3 361
|
4 031
|
3 693
|
4 289
|
4 497
|
3 829
|
|
Non-Reccuring Items |
(514)
|
(532)
|
(784)
|
(709)
|
(2 145)
|
(4 149)
|
(4 209)
|
(4 267)
|
(2 828)
|
(2 528)
|
(4 585)
|
0
|
0
|
0
|
(478)
|
0
|
0
|
0
|
(2 623)
|
0
|
0
|
0
|
(2 786)
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
(1 464)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(518)
|
(428)
|
0
|
798
|
1 058
|
1 028
|
0
|
(251)
|
(291)
|
(292)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(178)
|
(278)
|
627
|
(490)
|
(379)
|
(348)
|
(608)
|
(144)
|
(134)
|
(86)
|
0
|
79
|
202
|
262
|
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
2
|
3
|
0
|
3
|
0
|
0
|
(169)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
1
|
|
Pre-Tax Income |
10 871
N/A
|
11 637
+7%
|
11 344
-3%
|
11 467
+1%
|
10 964
-4%
|
10 258
-6%
|
7 410
-28%
|
8 368
+13%
|
10 704
+28%
|
11 174
+4%
|
12 715
+14%
|
14 380
+13%
|
15 509
+8%
|
18 204
+17%
|
19 495
+7%
|
19 583
+0%
|
18 793
-4%
|
18 512
-1%
|
19 548
+6%
|
18 846
-4%
|
18 946
+1%
|
17 416
-8%
|
11 499
-34%
|
9 037
-21%
|
6 721
-26%
|
13 308
+98%
|
16 139
+21%
|
20 625
+28%
|
25 832
+25%
|
23 410
-9%
|
25 880
+11%
|
25 325
-2%
|
24 402
-4%
|
25 347
+4%
|
26 736
+5%
|
27 952
+5%
|
28 975
+4%
|
29 044
+0%
|
31 489
+8%
|
33 370
+6%
|
34 087
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 771)
|
(4 339)
|
(4 113)
|
(4 535)
|
(4 896)
|
(4 889)
|
(3 405)
|
(3 241)
|
(3 493)
|
(3 423)
|
(2 952)
|
(3 252)
|
(3 412)
|
(3 599)
|
(4 197)
|
(4 309)
|
(4 122)
|
(4 283)
|
(4 298)
|
(3 800)
|
(3 512)
|
(3 110)
|
(2 530)
|
(2 149)
|
(1 854)
|
(2 478)
|
(2 871)
|
(3 890)
|
(5 296)
|
(5 604)
|
(7 220)
|
(7 173)
|
(6 766)
|
(6 634)
|
(6 142)
|
(6 433)
|
(6 657)
|
(6 787)
|
(9 549)
|
(10 159)
|
(10 430)
|
|
Income from Continuing Operations |
7 100
|
7 298
|
7 231
|
6 932
|
6 068
|
5 369
|
4 005
|
5 127
|
7 211
|
7 751
|
9 763
|
11 128
|
12 097
|
14 605
|
15 298
|
15 274
|
14 671
|
14 229
|
15 250
|
15 046
|
15 434
|
14 306
|
8 969
|
6 888
|
4 867
|
10 830
|
13 268
|
16 735
|
20 536
|
17 806
|
18 660
|
18 152
|
17 636
|
18 713
|
20 594
|
21 519
|
22 318
|
22 257
|
21 940
|
23 211
|
23 657
|
|
Income to Minority Interest |
(133)
|
(160)
|
(118)
|
(131)
|
(116)
|
(130)
|
(176)
|
(213)
|
(250)
|
(255)
|
(242)
|
(229)
|
(220)
|
(222)
|
(220)
|
(222)
|
(212)
|
(182)
|
(167)
|
(109)
|
(49)
|
(19)
|
17
|
18
|
(2)
|
(38)
|
(70)
|
(147)
|
(225)
|
(263)
|
(361)
|
(385)
|
(382)
|
(395)
|
(305)
|
(228)
|
(185)
|
(94)
|
(109)
|
(92)
|
(159)
|
|
Net Income (Common) |
6 966
N/A
|
7 137
+2%
|
7 113
0%
|
6 802
-4%
|
5 952
-12%
|
5 239
-12%
|
3 828
-27%
|
4 913
+28%
|
6 960
+42%
|
7 496
+8%
|
9 521
+27%
|
10 901
+14%
|
11 878
+9%
|
14 384
+21%
|
15 078
+5%
|
15 052
0%
|
14 459
-4%
|
14 047
-3%
|
15 084
+7%
|
14 937
-1%
|
15 385
+3%
|
14 285
-7%
|
8 986
-37%
|
6 904
-23%
|
4 864
-30%
|
10 792
+122%
|
13 198
+22%
|
16 588
+26%
|
20 311
+22%
|
17 543
-14%
|
18 299
+4%
|
17 767
-3%
|
17 254
-3%
|
18 318
+6%
|
20 289
+11%
|
21 291
+5%
|
22 133
+4%
|
22 163
+0%
|
21 831
-1%
|
23 119
+6%
|
23 498
+2%
|
|
EPS (Diluted) |
145.12
N/A
|
148.68
+2%
|
147.65
-1%
|
141.7
-4%
|
124
-12%
|
109.14
-12%
|
80.04
-27%
|
104.53
+31%
|
148.08
+42%
|
159.48
+8%
|
202.28
+27%
|
231.93
+15%
|
252.72
+9%
|
306.04
+21%
|
320.36
+5%
|
320.25
0%
|
307.22
-4%
|
298.53
-3%
|
320.51
+7%
|
317.41
-1%
|
326.93
+3%
|
303.55
-7%
|
190.95
-37%
|
146.71
-23%
|
103.36
-30%
|
229.33
+122%
|
140.23
-39%
|
352.51
+151%
|
431.62
+22%
|
372.81
-14%
|
194.43
-48%
|
377.57
+94%
|
366.67
-3%
|
389.29
+6%
|
215.59
-45%
|
226.56
+5%
|
236.93
+5%
|
237.97
+0%
|
233.66
-2%
|
248.24
+6%
|
252.29
+2%
|