S

Sumitomo Bakelite Co Ltd
TSE:4203

Watchlist Manager
Sumitomo Bakelite Co Ltd
TSE:4203
Watchlist
Price: 3 805 JPY 2.34% Market Closed
Market Cap: 354.4B JPY
Have any thoughts about
Sumitomo Bakelite Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Bakelite Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 689
2 836
6 532
7 069
10 540
10 871
11 344
10 964
7 410
10 704
12 715
18 209
15 509
20 984
19 495
19 583
18 793
18 512
19 548
18 846
18 946
17 415
11 499
9 036
6 720
13 308
16 139
20 625
25 832
23 410
25 880
25 325
24 402
25 347
26 736
27 952
28 975
29 044
31 489
33 370
34 087
Depreciation & Amortization
10 465
10 488
10 393
10 245
10 969
10 317
9 256
11 392
12 494
11 747
9 905
12 336
9 859
12 350
9 793
9 854
9 935
10 006
10 152
10 417
10 662
10 954
11 278
11 317
11 388
11 848
12 259
12 776
13 267
13 325
13 221
13 402
13 520
13 568
13 774
13 587
13 568
13 611
13 640
13 852
13 812
Other Non-Cash Items
1 465
2 752
(686)
(1 601)
203
844
(1 188)
(843)
374
(322)
1 807
1 551
1 738
1 463
(680)
(796)
(886)
(983)
(3 678)
(3 746)
(3 736)
(3 733)
1 123
1 218
1 331
(1 984)
(1 091)
(1 018)
(1 054)
2 348
407
269
56
(261)
(2 057)
(2 468)
(3 091)
(3 557)
(3 594)
(3 996)
(3 891)
Cash Taxes Paid
1 783
1 910
1 769
1 640
2 019
2 474
2 470
3 066
3 016
2 859
3 146
3 705
3 284
4 163
3 211
3 718
3 458
3 910
3 801
3 348
3 236
3 244
3 336
3 483
2 911
2 718
2 613
3 933
4 433
6 228
6 825
6 618
7 117
5 587
5 586
5 370
5 459
5 960
6 350
6 736
6 857
Cash Interest Paid
331
334
289
270
283
280
303
317
305
271
198
228
182
216
220
219
214
233
234
265
297
302
329
312
299
348
362
389
393
344
300
300
294
316
332
366
357
359
324
288
286
Change in Working Capital
(8 889)
(5 377)
405
564
(3 859)
(3 564)
(2 965)
(5 319)
(793)
960
(889)
(4 515)
(4 689)
(7 687)
(6 553)
(7 372)
(4 931)
(5 788)
(5 831)
(4 900)
(4 508)
(4 445)
(1 694)
1 463
2 684
10
98
(3 215)
(7 657)
(9 770)
(11 587)
(14 288)
(14 193)
(15 636)
(14 835)
(11 365)
(7 378)
(384)
(1 318)
(1 233)
2 001
Cash from Operating Activities
6 730
N/A
10 699
+59%
16 644
+56%
16 277
-2%
17 853
+10%
18 468
+3%
16 447
-11%
16 194
-2%
19 485
+20%
23 089
+18%
23 538
+2%
27 581
+17%
21 692
-21%
26 385
+22%
22 055
-16%
21 269
-4%
22 911
+8%
21 747
-5%
20 191
-7%
20 617
+2%
21 364
+4%
20 191
-5%
22 206
+10%
23 034
+4%
22 123
-4%
23 182
+5%
27 405
+18%
29 168
+6%
30 388
+4%
29 313
-4%
27 921
-5%
24 708
-12%
23 785
-4%
23 018
-3%
23 618
+3%
27 706
+17%
32 074
+16%
38 714
+21%
40 217
+4%
41 993
+4%
46 009
+10%
Investing Cash Flow
Capital Expenditures
(12 652)
(14 977)
(15 176)
(16 836)
(14 722)
(11 526)
(9 810)
(8 770)
(9 437)
(7 887)
(9 065)
(11 163)
(10 747)
(13 514)
(10 618)
(10 894)
(10 883)
(10 665)
(10 755)
(11 310)
(10 575)
(11 139)
(9 916)
(8 811)
(8 878)
(8 474)
(8 956)
(10 323)
(10 533)
(11 744)
(12 409)
(12 441)
(14 755)
(14 427)
(14 971)
(16 139)
(16 840)
(20 071)
(21 947)
(20 875)
(20 601)
Other Items
(688)
2 484
2 088
644
(498)
(28 066)
(26 543)
2 706
2 475
2 101
967
815
(586)
(781)
(1 127)
(1 159)
(1 215)
(2 079)
(4 861)
(4 106)
(4 072)
(2 930)
(461)
(1 211)
(1 207)
(5 840)
(6 037)
(5 567)
(3 610)
1 334
1 941
(173)
(1 882)
(1 487)
(677)
2 125
2 163
1 490
829
(1 375)
(1 321)
Cash from Investing Activities
(13 340)
N/A
(12 493)
+6%
(13 088)
-5%
(16 192)
-24%
(15 220)
+6%
(39 592)
-160%
(36 353)
+8%
(6 064)
+83%
(6 962)
-15%
(5 786)
+17%
(8 098)
-40%
(10 348)
-28%
(11 333)
-10%
(14 295)
-26%
(11 745)
+18%
(12 053)
-3%
(12 098)
0%
(12 744)
-5%
(15 616)
-23%
(15 416)
+1%
(14 647)
+5%
(14 069)
+4%
(10 377)
+26%
(10 022)
+3%
(10 085)
-1%
(14 314)
-42%
(14 993)
-5%
(15 890)
-6%
(14 143)
+11%
(10 410)
+26%
(10 468)
-1%
(12 614)
-21%
(16 637)
-32%
(15 914)
+4%
(15 648)
+2%
(14 014)
+10%
(14 677)
-5%
(18 581)
-27%
(21 118)
-14%
(22 250)
-5%
(21 922)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(2 799)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
Net Issuance of Debt
(173)
5 547
1 999
6 599
5 344
26 568
25 919
(4 775)
(10 110)
(10 533)
(7 740)
(6 756)
(2 461)
(1 451)
381
(1 611)
(2 526)
(3 391)
1 157
6 072
2 911
5 021
(28)
394
19 286
28 928
25 151
18 590
(2 343)
(19 499)
(14 670)
(23 723)
(22 194)
(17 059)
(16 903)
(187)
2 092
2 810
3 392
(13 072)
(15 026)
Cash Paid for Dividends
(3 613)
(3 011)
(2 409)
(2 409)
(2 409)
(2 409)
(2 408)
(2 408)
(2 408)
(2 380)
(2 353)
(3 530)
(2 354)
(3 766)
(2 589)
(2 824)
(2 824)
(3 177)
(3 177)
(3 530)
(3 530)
(3 882)
(3 882)
(3 529)
(3 529)
(2 824)
(2 824)
(3 530)
(3 530)
(4 470)
(4 470)
(5 175)
(5 175)
(5 647)
(5 647)
(6 118)
(6 118)
(6 553)
(6 553)
(6 984)
(6 984)
Other
(156)
(211)
(232)
(178)
(213)
(217)
(44)
(224)
(213)
81
(152)
(347)
(3)
(25)
(245)
(211)
(215)
(207)
(204)
(168)
(150)
(140)
(131)
(103)
(210)
(206)
(559)
(621)
(518)
(520)
(168)
(411)
(405)
(405)
(404)
(1 191)
(3 088)
(3 109)
(3 115)
(1 953)
(61)
Cash from Financing Activities
(3 942)
N/A
2 325
N/A
(642)
N/A
4 012
N/A
2 722
-32%
23 942
+780%
23 467
-2%
(7 407)
N/A
(15 530)
-110%
(15 631)
-1%
(10 245)
+34%
(10 633)
-4%
(4 818)
+55%
(5 242)
-9%
(2 453)
+53%
(4 646)
-89%
(5 565)
-20%
(6 775)
-22%
(2 224)
+67%
2 374
N/A
(769)
N/A
999
N/A
(4 041)
N/A
(3 238)
+20%
15 547
N/A
25 898
+67%
21 768
-16%
14 439
-34%
(6 391)
N/A
(24 489)
-283%
(19 308)
+21%
(29 309)
-52%
(27 774)
+5%
(23 111)
+17%
(22 954)
+1%
(7 496)
+67%
(7 114)
+5%
(6 852)
+4%
(6 276)
+8%
(22 012)
-251%
(22 076)
0%
Change in Cash
Effect of Foreign Exchange Rates
(448)
(577)
2 031
4 974
4 208
2 875
5 063
3 511
(2 090)
(5 696)
(565)
(272)
3 915
4 269
(795)
(281)
(33)
(1 491)
729
(1 667)
(3 006)
(812)
(1 657)
(353)
(128)
(1 322)
3 224
3 699
4 375
6 857
7 897
14 659
17 174
9 437
5 387
3 823
3 151
5 011
9 193
9 130
(2 229)
Net Change in Cash
(11 000)
N/A
(46)
+100%
4 945
N/A
9 071
+83%
9 563
+5%
5 693
-40%
8 624
+51%
6 234
-28%
(5 097)
N/A
(4 024)
+21%
4 630
N/A
6 328
+37%
9 456
+49%
11 117
+18%
7 062
-36%
4 289
-39%
5 215
+22%
737
-86%
3 080
+318%
5 908
+92%
2 942
-50%
6 309
+114%
6 131
-3%
9 421
+54%
27 457
+191%
33 444
+22%
37 404
+12%
31 416
-16%
14 229
-55%
1 271
-91%
6 042
+375%
(2 556)
N/A
(3 452)
-35%
(6 570)
-90%
(9 597)
-46%
10 019
N/A
13 434
+34%
18 292
+36%
22 016
+20%
6 861
-69%
(218)
N/A
Free Cash Flow
Free Cash Flow
(5 922)
N/A
(4 278)
+28%
1 468
N/A
(559)
N/A
3 131
N/A
6 942
+122%
6 637
-4%
7 424
+12%
10 048
+35%
15 202
+51%
14 473
-5%
16 418
+13%
10 945
-33%
12 871
+18%
11 437
-11%
10 375
-9%
12 028
+16%
11 082
-8%
9 436
-15%
9 307
-1%
10 789
+16%
9 052
-16%
12 290
+36%
14 223
+16%
13 245
-7%
14 708
+11%
18 449
+25%
18 845
+2%
19 855
+5%
17 569
-12%
15 512
-12%
12 267
-21%
9 030
-26%
8 591
-5%
8 647
+1%
11 567
+34%
15 234
+32%
18 643
+22%
18 270
-2%
21 118
+16%
25 408
+20%

See Also

Discover More