Daicel Corp
TSE:4202

Watchlist Manager
Daicel Corp Logo
Daicel Corp
TSE:4202
Watchlist
Price: 1 337.5 JPY -0.41% Market Closed
Market Cap: 368.9B JPY
Have any thoughts about
Daicel Corp?
Write Note

Intrinsic Value

The intrinsic value of one Daicel Corp stock under the Base Case scenario is 2 271.34 JPY. Compared to the current market price of 1 337.5 JPY, Daicel Corp is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 271.34 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daicel Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daicel Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daicel Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Daicel Corp

Provide an overview of the primary business activities
of Daicel Corp.

What unique competitive advantages
does Daicel Corp hold over its rivals?

What risks and challenges
does Daicel Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daicel Corp.

Provide P/S
for Daicel Corp.

Provide P/E
for Daicel Corp.

Provide P/OCF
for Daicel Corp.

Provide P/FCFE
for Daicel Corp.

Provide P/B
for Daicel Corp.

Provide EV/S
for Daicel Corp.

Provide EV/GP
for Daicel Corp.

Provide EV/EBITDA
for Daicel Corp.

Provide EV/EBIT
for Daicel Corp.

Provide EV/OCF
for Daicel Corp.

Provide EV/FCFF
for Daicel Corp.

Provide EV/IC
for Daicel Corp.

Show me price targets
for Daicel Corp made by professional analysts.

What are the Revenue projections
for Daicel Corp?

How accurate were the past Revenue estimates
for Daicel Corp?

What are the Net Income projections
for Daicel Corp?

How accurate were the past Net Income estimates
for Daicel Corp?

What are the EPS projections
for Daicel Corp?

How accurate were the past EPS estimates
for Daicel Corp?

What are the EBIT projections
for Daicel Corp?

How accurate were the past EBIT estimates
for Daicel Corp?

Compare the revenue forecasts
for Daicel Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daicel Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daicel Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daicel Corp compared to its peers.

Compare the P/E ratios
of Daicel Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Daicel Corp with its peers.

Analyze the financial leverage
of Daicel Corp compared to its main competitors.

Show all profitability ratios
for Daicel Corp.

Provide ROE
for Daicel Corp.

Provide ROA
for Daicel Corp.

Provide ROIC
for Daicel Corp.

Provide ROCE
for Daicel Corp.

Provide Gross Margin
for Daicel Corp.

Provide Operating Margin
for Daicel Corp.

Provide Net Margin
for Daicel Corp.

Provide FCF Margin
for Daicel Corp.

Show all solvency ratios
for Daicel Corp.

Provide D/E Ratio
for Daicel Corp.

Provide D/A Ratio
for Daicel Corp.

Provide Interest Coverage Ratio
for Daicel Corp.

Provide Altman Z-Score Ratio
for Daicel Corp.

Provide Quick Ratio
for Daicel Corp.

Provide Current Ratio
for Daicel Corp.

Provide Cash Ratio
for Daicel Corp.

What is the historical Revenue growth
over the last 5 years for Daicel Corp?

What is the historical Net Income growth
over the last 5 years for Daicel Corp?

What is the current Free Cash Flow
of Daicel Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daicel Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daicel Corp

Current Assets 414.2B
Cash & Short-Term Investments 73.5B
Receivables 111.9B
Other Current Assets 228.8B
Non-Current Assets 455.3B
Long-Term Investments 88.9B
PP&E 324.1B
Intangibles 10.8B
Other Non-Current Assets 31.6B
Current Liabilities 203.6B
Accounts Payable 59.4B
Short-Term Debt 53.5B
Other Current Liabilities 90.6B
Non-Current Liabilities 280.5B
Long-Term Debt 221.1B
Other Non-Current Liabilities 59.4B
Efficiency

Earnings Waterfall
Daicel Corp

Revenue
572.8B JPY
Cost of Revenue
-403.7B JPY
Gross Profit
169.1B JPY
Operating Expenses
-98.4B JPY
Operating Income
70.7B JPY
Other Expenses
-13.7B JPY
Net Income
57B JPY

Free Cash Flow Analysis
Daicel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daicel Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
53/100
Profitability
Score

Daicel Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daicel Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Daicel Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daicel Corp

Wall Street analysts forecast Daicel Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daicel Corp is 1 888.13 JPY with a low forecast of 1 313 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 313 JPY
2% Downside
Average
Price Target
1 888.13 JPY
41% Upside
Highest
Price Target
2 625 JPY
96% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daicel Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daicel Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daicel Corp Logo
Daicel Corp

Country

Japan

Industry

Chemicals

Market Cap

368.9B JPY

Dividend Yield

3.89%

Description

Daicel Corp. engages in the manufacture and sale of chemical products. The company is headquartered in Osaka, Osaka-Fu and currently employs 11,142 full-time employees. The firm operates in five business segments. The Cellulose segment is engaged in the manufacture and sale of cellulose acetate, acetate tow for cigarette filters, carboxymethyl cellulose (CMC) and hydroxyethyl cellulose (HEC). The Organic Synthesis segment is engaged in the manufacture and sale of acetic acid derivatives, epoxy compounds, semiconductor resist materials and others. The Synthetic Resins segment is engaged in the manufacture and sale of polyester resins, wrapping plastics and others. The Pyrotechnic segment is engaged in the manufacture and sale of propellant powder and emergency evacuation systems for aircraft passengers, among others. The Others segment is engaged in the provision of production innovation services and other businesses.

Contact

OSAKA-FU
Osaka
Grand Front Osaka Tower-B, 3-1, Ofuka-cho, Kita-ku
+81676397171.0
www.daicel.com

IPO

1949-05-16

Employees

11 142

Officers

President, CEO & Director
Mr. Yoshimi Ogawa
Managing Executive Officer, GM of Himeji Production Sector & Aboshi Plant
Naohide Hakushi
Senior Managing Executive Officer
Hidekage Kojima
Senior Managing Executive Officer, GM of Corporate Strategy & SCM Division and Director
Mr. Yasuhiro Sakaki
Senior Managing Executive Officer, Head of Corporate Support Headquarters & Director
Mr. Kotaro Sugimoto
Managing Executive Officer, Head of Production Management Headquarters & GM of Ohtake Plant
Takashi Ueno
Show More
Managing Executive Officer
Naotaka Kawaguchi
Executive officer, GM of Innovation Park & Head of Corporate Reserch Center
Ikuo Takahashi
Executive Officer & Head of Responsible Care
Masaaki Fujio
Executive Officer & Head of Customer Center
Seiji Yamakado
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daicel Corp stock?

The intrinsic value of one Daicel Corp stock under the Base Case scenario is 2 271.34 JPY.

Is Daicel Corp stock undervalued or overvalued?

Compared to the current market price of 1 337.5 JPY, Daicel Corp is Undervalued by 41%.

Back to Top