SpiderPlus & Co
TSE:4192

Watchlist Manager
SpiderPlus & Co Logo
SpiderPlus & Co
TSE:4192
Watchlist
Price: 481 JPY -1.43% Market Closed
Market Cap: 17B JPY

Intrinsic Value

The intrinsic value of one SpiderPlus & Co stock under the Base Case scenario is hidden JPY. Compared to the current market price of 481 JPY, SpiderPlus & Co is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SpiderPlus & Co Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
SpiderPlus & Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SpiderPlus & Co
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SpiderPlus & Co cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SpiderPlus & Co?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SpiderPlus & Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SpiderPlus & Co

Current Assets 3.4B
Cash & Short-Term Investments 2.7B
Receivables 572.4m
Other Current Assets 82.5m
Non-Current Assets 815.8m
PP&E 227.1m
Intangibles 356.7m
Other Non-Current Assets 232m
Efficiency

Free Cash Flow Analysis
SpiderPlus & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SpiderPlus & Co

Revenue
4.1B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
2.8B JPY
Operating Expenses
-3.3B JPY
Operating Income
-519.2m JPY
Other Expenses
-252.5m JPY
Net Income
-771.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

SpiderPlus & Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
hidden
Profitability
Score

SpiderPlus & Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SpiderPlus & Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
hidden
Solvency
Score

SpiderPlus & Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SpiderPlus & Co

Wall Street analysts forecast SpiderPlus & Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SpiderPlus & Co is 999.6 JPY with a low forecast of 989.8 JPY and a high forecast of 1 029 JPY.

Lowest
Price Target
989.8 JPY
106% Upside
Average
Price Target
999.6 JPY
108% Upside
Highest
Price Target
1 029 JPY
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

SpiderPlus & Co
does not pay dividends
Shareholder Yield

Current shareholder yield for SpiderPlus & Co is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one SpiderPlus & Co stock?

The intrinsic value of one SpiderPlus & Co stock under the Base Case scenario is hidden JPY.

Is SpiderPlus & Co stock undervalued or overvalued?

Compared to the current market price of 481 JPY, SpiderPlus & Co is hidden .

Back to Top