SpiderPlus & Co
TSE:4192

Watchlist Manager
SpiderPlus & Co Logo
SpiderPlus & Co
TSE:4192
Watchlist
Price: 424 JPY 0.95%
Market Cap: 15B JPY
Have any thoughts about
SpiderPlus & Co?
Write Note

Relative Value

The Relative Value of one SpiderPlus & Co stock under the Base Case scenario is 545.77 JPY. Compared to the current market price of 424 JPY, SpiderPlus & Co is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
545.77 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
23
Median 3Y
8.4
Median 5Y
8.2
Industry
2.3
Forward
3.4
vs History
vs Industry
Median 3Y
-33.2
Median 5Y
-37.9
Industry
22.8
Forward
-167.7
vs History
vs Industry
Median 3Y
-42.8
Median 5Y
-50.8
Industry
16.6
vs History
8
vs Industry
Median 3Y
-24.3
Median 5Y
-34.9
Industry
21.4
vs History
84
vs Industry
20
Median 3Y
6.1
Median 5Y
6.3
Industry
2.8
vs History
86
vs Industry
25
Median 3Y
7.2
Median 5Y
7.2
Industry
2.3
Forward
2.9
vs History
86
vs Industry
31
Median 3Y
11.7
Median 5Y
11.7
Industry
4.8
vs History
vs Industry
Median 3Y
-32.6
Median 5Y
-40.7
Industry
12.8
Forward
115.1
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-29.8
Industry
16.4
vs History
vs Industry
Median 3Y
-36.8
Median 5Y
-44.8
Industry
15.6
vs History
vs Industry
Median 3Y
-29.3
Median 5Y
-35.6
Industry
18.5
vs History
91
vs Industry
12
Median 3Y
11.8
Median 5Y
12.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SpiderPlus & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SpiderPlus & Co
TSE:4192
14.9B JPY 4.1 -28.9 -38.2 -25.6
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top