KH Neochem Co Ltd
TSE:4189

Watchlist Manager
KH Neochem Co Ltd Logo
KH Neochem Co Ltd
TSE:4189
Watchlist
Price: 2 056 JPY 0.44% Market Closed
Market Cap: 76.2B JPY
Have any thoughts about
KH Neochem Co Ltd?
Write Note

Income Statement

Earnings Waterfall
KH Neochem Co Ltd

Revenue
116.5B JPY
Cost of Revenue
-93.6B JPY
Gross Profit
22.9B JPY
Operating Expenses
-12.5B JPY
Operating Income
10.4B JPY
Other Expenses
-3.3B JPY
Net Income
7.1B JPY

Income Statement
KH Neochem Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
86 358
N/A
91 169
+6%
94 661
+4%
95 069
+0%
93 504
-2%
96 748
+3%
101 199
+5%
102 747
+2%
105 042
+2%
100 503
-4%
94 209
-6%
90 990
-3%
83 254
-9%
78 031
-6%
77 332
-1%
80 159
+4%
92 447
+15%
106 177
+15%
117 110
+10%
123 115
+5%
117 486
-5%
116 210
-1%
114 880
-1%
113 747
-1%
119 958
+5%
117 480
-2%
115 217
-2%
113 465
-2%
113 324
0%
116 521
+3%
Gross Profit
Cost of Revenue
(65 634)
(69 157)
(71 997)
(72 374)
(72 528)
(75 693)
(79 210)
(80 530)
(81 913)
(78 099)
(73 409)
(71 214)
(65 364)
(62 057)
(61 187)
(62 703)
(70 077)
(78 034)
(84 876)
(89 238)
(86 752)
(89 166)
(90 434)
(91 994)
(97 235)
(95 229)
(93 279)
(90 925)
(90 936)
(93 601)
Gross Profit
20 724
N/A
22 012
+6%
22 664
+3%
22 695
+0%
20 976
-8%
21 055
+0%
21 989
+4%
22 217
+1%
23 129
+4%
22 404
-3%
20 800
-7%
19 776
-5%
17 890
-10%
15 974
-11%
16 145
+1%
17 456
+8%
22 370
+28%
28 143
+26%
32 234
+15%
33 877
+5%
30 734
-9%
27 044
-12%
24 446
-10%
21 753
-11%
22 723
+4%
22 251
-2%
21 938
-1%
22 540
+3%
22 388
-1%
22 920
+2%
Operating Income
Operating Expenses
(10 371)
(10 639)
(11 169)
(11 403)
(11 264)
(12 704)
(11 131)
(12 651)
(12 914)
(11 410)
(11 241)
(11 219)
(10 757)
(10 506)
(10 503)
(10 674)
(11 317)
(12 007)
(12 549)
(12 703)
(12 434)
(12 277)
(11 990)
(13 348)
(13 218)
(12 054)
(11 992)
(12 115)
(12 118)
(12 507)
Selling, General & Administrative
(10 369)
(10 637)
(10 230)
(11 273)
(11 134)
(11 257)
(10 308)
(11 208)
(11 469)
(11 413)
(10 393)
(11 217)
(10 758)
(10 504)
(9 582)
(10 672)
(11 313)
(12 006)
(11 542)
(12 702)
(12 433)
(12 276)
(11 118)
(11 939)
(12 189)
(12 019)
(11 052)
(12 115)
(12 117)
(12 507)
Research & Development
0
0
(939)
0
0
0
(822)
0
0
0
(847)
0
0
0
(919)
0
0
0
(1 005)
0
0
0
(871)
0
0
0
(939)
0
0
0
Other Operating Expenses
(2)
(2)
0
(130)
(130)
(1 447)
(1)
(1 443)
(1 445)
3
(1)
(2)
1
(2)
(2)
(2)
(4)
(1)
(2)
0
(1)
(1)
(1)
(1 409)
(1 029)
(35)
(1)
0
(1)
0
Operating Income
10 353
N/A
11 373
+10%
11 495
+1%
11 292
-2%
9 712
-14%
8 351
-14%
10 858
+30%
9 566
-12%
10 215
+7%
10 994
+8%
9 559
-13%
8 557
-10%
7 133
-17%
5 468
-23%
5 642
+3%
6 782
+20%
11 053
+63%
16 136
+46%
19 685
+22%
21 174
+8%
18 300
-14%
14 767
-19%
12 456
-16%
8 405
-33%
9 505
+13%
10 197
+7%
9 946
-2%
10 425
+5%
10 270
-1%
10 413
+1%
Pre-Tax Income
Interest Income Expense
225
371
308
357
486
387
378
501
284
354
348
233
257
218
220
306
309
315
381
495
701
851
890
829
632
490
357
311
226
299
Non-Reccuring Items
206
76
76
0
0
0
(1 443)
0
0
0
0
0
0
0
0
0
(108)
(111)
(111)
(15)
(286)
(1 279)
(1 311)
0
0
0
0
0
0
(130)
Gain/Loss on Disposition of Assets
(179)
(132)
(200)
(227)
(268)
(343)
(318)
(317)
(239)
(238)
(297)
(314)
(397)
(606)
(534)
(460)
(375)
(92)
(385)
(362)
(524)
(572)
(386)
(387)
(464)
(641)
(610)
(713)
(595)
(391)
Total Other Income
94
143
303
283
254
327
279
312
311
220
286
249
264
267
299
320
373
327
218
203
148
86
(15)
(123)
(135)
(25)
32
43
1
(198)
Pre-Tax Income
10 699
N/A
11 831
+11%
11 982
+1%
11 705
-2%
10 184
-13%
8 722
-14%
9 754
+12%
10 062
+3%
10 571
+5%
11 330
+7%
9 896
-13%
8 725
-12%
7 257
-17%
5 347
-26%
5 627
+5%
6 948
+23%
11 252
+62%
16 575
+47%
19 788
+19%
21 495
+9%
18 339
-15%
13 853
-24%
11 634
-16%
8 724
-25%
9 538
+9%
10 021
+5%
9 725
-3%
10 066
+4%
9 902
-2%
9 993
+1%
Net Income
Tax Provision
(3 321)
(3 621)
(3 672)
(3 574)
(3 029)
(2 622)
(2 869)
(2 860)
(3 042)
(3 251)
(2 850)
(2 561)
(2 101)
(1 508)
(1 481)
(1 868)
(3 103)
(4 643)
(5 924)
(6 563)
(5 691)
(4 424)
(3 382)
(2 385)
(2 672)
(2 789)
(2 795)
(2 861)
(2 748)
(2 804)
Income from Continuing Operations
7 378
8 210
8 310
8 131
7 155
6 100
6 885
7 202
7 529
8 079
7 046
6 164
5 156
3 839
4 146
5 080
8 149
11 932
13 864
14 932
12 648
9 429
8 252
6 339
6 866
7 232
6 930
7 205
7 154
7 189
Income to Minority Interest
(187)
(164)
(142)
(83)
(156)
(159)
(147)
(133)
(143)
(131)
(127)
(109)
(85)
(89)
(99)
(134)
(152)
(160)
(173)
(167)
(189)
(204)
(179)
(156)
(123)
(104)
(103)
(99)
(97)
(106)
Net Income (Common)
7 190
N/A
8 044
+12%
8 167
+2%
8 048
-1%
6 998
-13%
5 941
-15%
6 737
+13%
7 068
+5%
7 385
+4%
7 948
+8%
6 917
-13%
6 054
-12%
5 070
-16%
3 747
-26%
4 046
+8%
4 944
+22%
7 995
+62%
11 771
+47%
13 691
+16%
14 766
+8%
12 459
-16%
9 225
-26%
8 073
-12%
6 183
-23%
6 742
+9%
7 128
+6%
6 826
-4%
7 104
+4%
7 057
-1%
7 082
+0%
EPS (Diluted)
194.32
N/A
217.4
+12%
220.45
+1%
217.51
-1%
189.13
-13%
160.15
-15%
181.6
+13%
190.52
+5%
199.03
+4%
214.19
+8%
186.44
-13%
163.17
-12%
136.62
-16%
100.95
-26%
109.02
+8%
133.19
+22%
215.43
+62%
317.29
+47%
368.95
+16%
398.01
+8%
335.95
-16%
248.9
-26%
217.74
-13%
166.81
-23%
181.92
+9%
192.43
+6%
184.23
-4%
191.76
+4%
190.56
-1%
191.34
+0%

See Also

Discover More